XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES (Tables)
6 Months Ended
Jun. 28, 2023
LEASES [Abstract]  
Schedule of lease cost

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

Thirteen Weeks Ended

    

June 28, 2023

June 29, 2022

    

Property

    

Equipment

    

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

 

  

 

  

 

  

Amortization of right-of-use assets

$

19

$

$

19

$

18

$

1

$

19

Interest on lease liabilities

10

10

10

1

11

Operating lease cost

 

6,873

 

238

 

7,111

 

6,585

 

258

 

6,843

Short-term lease cost

 

 

1

 

1

 

 

4

 

4

Variable lease cost

 

130

 

203

 

333

 

171

 

149

 

320

Sublease income

 

(1,246)

 

 

(1,246)

 

(1,129)

 

 

(1,129)

Total lease cost

$

5,786

$

442

$

6,228

$

5,655

$

413

$

6,068

Twenty-Six Weeks Ended

June 28, 2023

June 29, 2022

Property

    

Equipment

    

Property

    

Equipment

    

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

  

 

  

 

  

  

 

  

 

  

Amortization of right-of-use assets

$

37

$

1

$

38

$

37

$

1

$

38

Interest on lease liabilities

20

1

 

21

 

22

2

 

24

Operating lease cost

 

13,705

 

440

 

14,145

 

13,149

 

521

 

13,670

Short-term lease cost

 

 

4

 

4

 

 

8

 

8

Variable lease cost

 

272

 

436

 

708

 

307

 

267

 

574

Sublease income

 

(2,493)

 

 

(2,493)

 

(2,257)

 

 

(2,257)

Total lease cost

$

11,541

$

882

$

12,423

$

11,258

$

799

$

12,057

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

Thirteen Weeks Ended

Twenty-Six Weeks Ended

  

June 28, 2023

  

June 29, 2022

  

June 28, 2023

  

June 29, 2022

Lease cost – Occupancy and other operating expenses

$

6,048

$

5,912

$

12,057

$

11,742

Lease cost – General & administrative

 

133

105

 

269

210

Lease cost – Depreciation and amortization

 

19

18

 

38

37

Lease cost – Interest expense

 

10

11

 

21

24

Lease cost – Closed-store reserve

 

18

22

 

38

44

Total lease cost

$

6,228

$

6,068

$

12,423

$

12,057

During the twenty-six weeks ended June 28, 2023 and June 29, 2022, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):

Twenty-Six Weeks Ended June 28, 2023

Twenty-Six Weeks Ended June 29, 2022

  

Property

  

Equipment

  

  

Property

  

Equipment

  

Leases

Leases

Total

Leases

Leases

Total

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

 

  

Operating cash flows used for operating leases

$

13,814

$

269

 

$

14,083

$

13,543

$

495

$

14,038

Financing cash flows used for finance leases

$

47

$

29

 

$

76

$

58

$

28

$

86

Non-cash investing and financing activities:

 

  

 

  

 

  

Operating lease ROU assets obtained in exchange for lease liabilities:

 

  

 

  

 

  

Operating lease ROU assets

$

13,607

$

27

 

$

13,634

$

8,485

$

$

8,485

Finance lease ROU assets obtained in exchange for lease liabilities:

Finance lease ROU assets

$

$

$

$

$

28

$

28

Derecognition of ROU assets due to terminations, impairment or modifications

$

(40)

$

 

$

(40)

$

$

(24)

$

(24)

Other Information

 

  

 

  

 

  

Weighted-average remaining years in lease term—finance leases

 

17.37

 

2.71

  

18.37

3.68

Weighted-average remaining years in lease term—operating leases

 

10.74

 

3.13

  

11.01

1.19

Weighted-average discount rate—finance leases

 

2.57

%  

 

1.53

%  

  

2.57

%  

1.53

%  

Weighted-average discount rate—operating leases

 

4.81

%  

 

4.05

%  

  

4.47

%  

3.82

%  

Schedule of Financing Leases

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

Finance Leases

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 27, 2023

$

76

$

14,077

$

2,032

December 25, 2024

 

151

 

27,598

 

3,942

December 31, 2025

 

147

 

25,676

 

3,461

December 30, 2026

 

114

 

23,302

 

3,097

December 29, 2027

 

104

 

21,838

 

3,053

Thereafter

 

1,479

 

133,575

 

21,368

Total

$

2,071

$

246,066

$

36,953

Less: imputed interest (1.53% - 4.81%)

 

(390)

 

(56,860)

 

  

Present value of lease obligations

 

1,681

 

189,206

 

  

Less: current maturities

 

(111)

 

(19,464)

 

  

Noncurrent portion

$

1,570

$

169,742

 

  

Schedule of Operating Leases

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

Finance Leases

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 27, 2023

$

76

$

14,077

$

2,032

December 25, 2024

 

151

 

27,598

 

3,942

December 31, 2025

 

147

 

25,676

 

3,461

December 30, 2026

 

114

 

23,302

 

3,097

December 29, 2027

 

104

 

21,838

 

3,053

Thereafter

 

1,479

 

133,575

 

21,368

Total

$

2,071

$

246,066

$

36,953

Less: imputed interest (1.53% - 4.81%)

 

(390)

 

(56,860)

 

  

Present value of lease obligations

 

1,681

 

189,206

 

  

Less: current maturities

 

(111)

 

(19,464)

 

  

Noncurrent portion

$

1,570

$

169,742