10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 2023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-36556

EL POLLO LOCO HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	20-3563182
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

3535 Harbor Blvd., Suite 100, Costa Mesa, California	92626
(Address of principal executive offices)	(Zip Code)

(714) 599-5000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	LOCO	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   ☒  Yes    ☐  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   ☒  Yes    ☐  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☒
Non-accelerated Filer	☐	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   ☐  Yes    ☒  No

As of July 28, 2023, there were 35,464,393 shares of the issuer’s common stock outstanding.

Table of Contents	Page
PART I—FINANCIAL INFORMATION	3
Item 1. Financial Statements.	3
Condensed Consolidated Balance Sheets (Unaudited)	3
Condensed Consolidated Statements of Income (Unaudited)	4
Condensed Consolidated Statements of Comprehensive Income (Unaudited)	5
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)	6
Condensed Consolidated Statements of Cash Flows (Unaudited)	8
Notes to Condensed Consolidated Financial Statements (Unaudited)	9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	26
Item 3. Quantitative and Qualitative Disclosures About Market Risk.	43
Item 4. Controls and Procedures.	44
PART II—OTHER INFORMATION	45
Item 1. Legal Proceedings.	45
Item 1A. Risk Factors.	45
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	45
Item 3. Defaults Upon Senior Securities.	45
Item 4. Mine Safety Disclosures.	46
Item 5. Other Information.	46
Item 6. Exhibits.	47
Signatures	48

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

EL POLLO LOCO HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Amounts in thousands, except share data)

	June 28,		December 28,
	2023		2022
Assets
Current assets:
Cash and cash equivalents	$	10,183	$	20,493
Accounts and other receivables, net		11,439		10,084
Inventories		2,041		2,442
Prepaid expenses and other current assets		3,473		3,662
Income tax receivable		—		768
Total current assets		27,136		37,449
Property and equipment, net		85,079		78,644
Property and equipment held under finance lease, net		1,467		1,532
Property and equipment held under operating leases, net ("ROU asset")		169,565		165,584
Goodwill		248,674		248,674
Trademarks		61,888		61,888
Deferred tax assets		449		512
Other assets		2,906		2,935
Total assets	$	597,164	$	597,218
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of obligations under finance leases	$	111	$	110
Current portion of obligations under operating leases		19,464		19,995
Accounts payable		16,576		12,741
Accrued salaries and vacation		10,698		8,873
Accrued insurance		11,480		11,120
Accrued income taxes payable		3,459		—
Accrued interest		366		291
Current portion of income tax receivable agreement payable		271		263
Other accrued expenses and current liabilities		11,318		15,120
Total current liabilities		73,743		68,513
Revolver loan		60,000		66,000
Obligations under finance leases, net of current portion		1,570		1,626
Obligations under operating leases, net of current portion		169,742		165,149
Deferred taxes		8,829		8,517
Income tax receivable agreement payable, net of current portion		400		409
Other noncurrent liabilities		5,920		5,856
Total liabilities		320,204		316,070
Commitments and contingencies (Note 7)
Stockholders’ equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding		—		—
Common stock, $0.01 par value, 200,000,000 shares authorized; 35,643,747 and 37,008,061 shares issued and outstanding as June 28, 2023 and December 28, 2022, respectively		356		370
Additional paid-in-capital		276,222		292,244
Retained earnings (Accumulated deficit)		382		(11,592)
Accumulated other comprehensive income		—		126
Total stockholders’ equity		276,960		281,148
Total liabilities and stockholders’ equity	$	597,164	$	597,218

See notes to condensed consolidated financial statements (unaudited).

3

EL POLLO LOCO HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Amounts in thousands, except share data)

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Revenue
Company-operated restaurant revenue	$	103,901	$	106,454	$	201,774	$	200,411
Franchise revenue		10,119		10,064		19,791		19,319
Franchise advertising fee revenue		7,472		7,593		14,453		14,429
Total revenue		121,492		124,111		236,018		234,159
Cost of operations
Food and paper cost		28,474		31,691		55,376		59,423
Labor and related expenses		32,277		33,015		63,818		65,687
Occupancy and other operating expenses		25,576		25,832		50,462		49,677
Gain on recovery of insurance proceeds, lost profits, net		—		—		(151)		—
Company restaurant expenses		86,327		90,538		169,505		174,787
General and administrative expenses		11,108		9,679		22,307		19,633
Franchise expenses		9,492		9,557		18,524		18,288
Depreciation and amortization		3,694		3,618		7,331		7,215
(Gain) loss on disposal of assets		(80)		42		(50)		108
Gain on recovery of insurance proceeds, property, equipment and expenses		—		—		(242)		—
Loss (gain) on disposition of restaurants		25		—		(111)		—
Impairment and closed-store reserves		38		248		115		379
Total expenses		110,604		113,682		217,379		220,410
Income from operations		10,888		10,429		18,639		13,749
Interest expense, net		976		419		1,980		849
Income tax receivable agreement expense (income)		121		(186)		(1)		(316)
Income before provision for income taxes		9,791		10,196		16,660		13,216
Provision for income taxes		2,735		3,055		4,686		3,960
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Net income per share
Basic	$	0.20	$	0.20	$	0.33	$	0.26
Diluted	$	0.20	$	0.20	$	0.33	$	0.25
Weighted-average shares used in computing net income per share
Basic		35,433,414		36,331,099		35,833,759		36,278,423
Diluted		35,534,104		36,473,960		36,018,288		36,478,808

See notes to condensed consolidated financial statements (unaudited).

4

EL POLLO LOCO HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Amounts in thousands)

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Other comprehensive (loss) income
Changes in derivative instruments
Unrealized net gains arising during the period from interest rate swap		—		347		—		931
Reclassifications of (gains) losses into net income		(85)		55		(170)		172
Income tax benefit (expense)		22		(108)		44		(297)
Other comprehensive (loss) income, net of taxes		(63)		294		(126)		806
Comprehensive income	$	6,993	$	7,435	$	11,848	$	10,062

See notes to condensed consolidated financial statements (unaudited).

5

EL POLLO LOCO HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Amounts in thousands, except share data)

	Thirteen Weeks Ended June 28, 2023
						(Accumulated		Accumulated
				Additional		Deficit)		Other		Total
	Common Stock			Paid-in		Retained		Comprehensive		Stockholders’
	Shares	Amount		Capital		Earnings		(Loss) Income		Equity
Balance, March 29, 2023	36,450,477	$	364	$	286,791	$	(6,674)	$	63	$	280,544
Stock-based compensation	—		—		842		—		—		842
Issuance of common stock related to restricted shares	363,210		4		(4)		—		—		—
Issuance of common stock upon exercise of stock options, net	179,950		2		779		—		—		781
Shares repurchased for employee tax withholdings	(18,490)		—		(171)		—		—		(171)
Repurchase of common stock	(1,272,287)		(13)		(11,928)		—		—		(11,941)
Repurchase of common stock - excise tax	—		—		(88)		—		—		(88)
Forfeiture of common stock related to restricted shares	(59,113)		(1)		1		—		—		—
Other comprehensive loss, net of tax	—		—		—		—		(63)		(63)
Net income	—		—		—		7,056		—		7,056
Balance, June 28, 2023	35,643,747	$	356	$	276,222	$	382	$	—	$	276,960
	Thirteen Weeks Ended June 29, 2022
								Accumulated
				Additional				Other		Total
	Common Stock			Paid-in		Accumulated		Comprehensive		Stockholders’
	Shares	Amount		Capital		Deficit		Income		Equity
Balance, March 30, 2022	36,743,496	$	366	$	345,296	$	(30,278)	$	222		315,606
Stock-based compensation	—		—		970		—		—		970
Issuance of common stock related to restricted shares	298,638		3		(3)		—		—		—
Issuance of common stock upon exercise of stock options	8,627		—		50		—		—		50
Shares repurchased for employee tax withholdings	(20,317)		—		(218)		—		—		(218)
Forfeiture of common stock related to restricted shares	(27,931)		—		—		—		—		—
Other comprehensive income, net of tax	—		—		—		—		294		294
Net income	—		—		—		7,141		—		7,141
Balance, June 29, 2022	37,002,513	$	369	$	346,095	$	(23,137)	$	516	$	323,843

6

	Twenty-Six Weeks Ended June 28, 2023
						(Accumulated		Accumulated
				Additional		Deficit)		Other		Total
	Common Stock			Paid-in		Retained		Comprehensive		Stockholders’
	Shares	Amount		Capital		Earnings		(Loss) Income		Equity
Balance, December 28, 2022	37,008,061	$	370	$	292,244	$	(11,592)	$	126	$	281,148
Stock-based compensation	—		—		1,613		—		—		1,613
Issuance of common stock related to restricted shares	363,210		4		(4)		—		—		—
Issuance of common stock upon exercise of stock options, net	184,294		2		822		—		—		824
Shares repurchased for employee tax withholdings	(18,490)		—		(171)		—		—		(171)
Repurchase of common stock	(1,824,636)		(19)		(18,133)		—		—		(18,152)
Repurchase of common stock - excise tax	—		—		(150)		—		—		(150)
Forfeiture of common stock related to restricted shares	(68,692)		(1)		1		—		—		—
Other comprehensive loss, net of tax	—		—		—		—		(126)		(126)
Net income	—		—		—		11,974		—		11,974
Balance, June 28, 2023	35,643,747	$	356	$	276,222	$	382	$	—	$	276,960
	Twenty-Six Weeks Ended June 29, 2022
								Accumulated
				Additional				Other		Total
	Common Stock			Paid-in		Accumulated		Comprehensive		Stockholders’
	Shares	Amount		Capital		Deficit		(Loss) Income		Equity
Balance, December 29, 2021	36,601,648	$	365	$	342,941	$	(32,393)	$	(290)	$	310,623
Stock-based compensation	—		—		1,796		—		—		1,796
Issuance of common stock related to restricted shares	298,638		3		(3)		—		—		—
Issuance of common stock upon exercise of stock options, net	150,475		1		1,579		—		—		1,580
Shares repurchased for employee tax withholdings	(20,317)		—		(218)		—		—		(218)
Forfeiture of common stock related to restricted shares	(27,931)		—		—		—		—		—
Other comprehensive income, net of tax	—		—		—		—		806		806
Net income	—		—		—		9,256		—		9,256
Balance, June 29, 2022	37,002,513	$	369	$	346,095	$	(23,137)	$	516	$	323,843

See notes to condensed consolidated financial statements (unaudited).

7

EL POLLO LOCO HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Amounts in thousands)

	Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022
Cash flows from operating activities:
Net income	$	11,974	$	9,256
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization		7,331		7,215
Stock-based compensation expense		1,613		1,796
Income tax receivable agreement income		(1)		(316)
Fire insurance proceeds for expenses paid and lost profit		151		—
(Gain) loss on disposal of assets		(50)		108
Gain on recovery of insurance proceeds, property, equipment and expenses, net		(242)		—
Impairment of property and equipment		53		253
Gain on disposition of restaurants		(111)		—
Amortization of deferred financing costs		106		126
Deferred income taxes, net		249		1,180
Changes in operating assets and liabilities:
Accounts and other receivables		(1,355)		(592)
Inventories		401		68
Prepaid expenses and other current assets		189		262
Income taxes payable (receivable)		4,227		(2,316)
Other assets		(81)		(812)
Accounts payable		(1,095)		(454)
Accrued salaries and vacation		1,826		(1,891)
Accrued insurance		360		281
Other accrued expenses and liabilities		(3,749)		(2,344)
Net cash flows provided by operating activities		21,796		11,820
Cash flows from investing activities:
Proceeds from disposition of restaurants		175		—
Proceeds from fire insurance for property and equipment		163		—
Purchase of property and equipment		(9,237)		(8,831)
Net cash flows used in investing activities		(8,899)		(8,831)
Cash flows from financing activities:
Proceeds from borrowings on revolver and swingline loans		2,000		—
Payments on revolver and swingline loan		(8,000)		—
Minimum tax withholdings related to net share settlements		(171)		(218)
Repurchases of common stock		(17,784)		—
Proceeds from issuance of common stock upon exercise of stock options, net of expenses		824		1,580
Payment of obligations under finance leases		(76)		(86)
Net cash flows (used in) provided by financing activities		(23,207)		1,276
(Decrease) increase in cash and cash equivalents		(10,310)		4,265
Cash and cash equivalents, beginning of period		20,493		30,046
Cash and cash equivalents, end of period	$	10,183	$	34,311

	Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022
Supplemental cash flow information
Cash paid during the period for interest	$	2,077	$	531
Cash paid during the period for income taxes	$	45	$	5,097
Unpaid purchases of property and equipment	$	5,894	$	1,388
Unpaid repurchases of common stock	$	518	$	—

See notes to condensed consolidated financial statements (unaudited).

8

EL POLLO LOCO HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Overview

El Pollo Loco Holdings, Inc. (“Holdings”) is a Delaware corporation headquartered in Costa Mesa, California. Holdings and its direct and indirect subsidiaries are collectively referred to herein as the “Company.” The Company’s activities are conducted principally through its indirect wholly-owned subsidiary, El Pollo Loco, Inc. (“EPL”), which develops, franchises, licenses, and operates quick-service restaurants under the name El Pollo Loco® and operates under one operating segment. At June 28, 2023, the Company operated 188 and franchised 304 El Pollo Loco restaurants.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position and results of operations and cash flows for the periods presented. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 28, 2022.

The Company uses a 52- or 53-week fiscal year ending on the last Wednesday of the calendar year. In a 52-week fiscal year, each quarter includes 13 weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations. Every six or seven years, a 53-week fiscal year occurs. Fiscal 2023 and 2022 are both 52-week years, ending on December 27, 2023 and December 28, 2022, respectively. Revenues, expenses, and other financial and operational figures may be elevated in a 53-week year.

Holdings has no material assets or operations. Holdings and Holdings’ direct subsidiary, EPL Intermediate, Inc. (“Intermediate”), guarantee EPL’s 2022 Revolver (as defined below) on a full and unconditional basis (see Note 4, “Long-Term Debt”), and Intermediate has no subsidiaries other than EPL. EPL is a separate and distinct legal entity and has no obligation to make funds available to Intermediate. EPL and Intermediate may pay dividends to Intermediate and to Holdings, respectively, subject to the terms of the 2022 Revolver.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenue and expenses during the periods reported. Actual results could materially differ from those estimates. The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, stock-based compensation, income tax receivable agreement liability, contingent liabilities and income tax valuation allowances.

9

COVID-19

During both the thirteen and twenty-six weeks ended June 28, 2023, the Company incurred $0.1 million in COVID-19 related expenses. During the thirteen and twenty-six weeks ended June 29, 2022, the Company incurred $0.3 million and $2.6 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay. The Company may face future business disruption and related risks resulting from the uncertainty regarding a potential resurgence of COVID-19 or another pandemic, epidemic or infectious disease outbreak, or from broader macroeconomic trends, any of which could have a significant impact on our business.

While the Company believes the trend towards more moderate labor related costs and less inflationary pressure continues, the Company cannot determine the ultimate impact of a potential resurgence of COVID-19 (and related economic effects) and the current macroeconomic environment will have on the Company’s condensed consolidated financial condition, liquidity, and future results of operations. Therefore, any prediction as to the ultimate materiality of the adverse impact on the Company’s condensed consolidated financial condition, liquidity, and future results of operations is uncertain.

Cash and Cash Equivalents

The Company considers all liquid instruments with an original maturity of three months or less at the date of purchase to be cash equivalents.

Liquidity

The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs. At June 28, 2023, the Company’s total debt was $60.0 million. The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control. Based on current operations, the Company believes that its cash flow from operations, available cash of $10.2 million at June 28, 2023 and the outstanding borrowing availability under the 2022 Revolver will be adequate to meet the Company’s liquidity needs for the next twelve months from the date of filing of these condensed consolidated financial statements.

Concentration of Risk

Cash and cash equivalents are maintained at financial institutions and, at times, these balances may exceed federally-insured limits. The Company has never experienced any losses related to these balances.

The Company had one supplier to whom amounts due totaled 30.9% and 41.7% of the Company’s accounts payable at June 28, 2023 and December 28, 2022, respectively. Purchases from the Company’s largest supplier totaled 27.8% and 27.3% of total expenses for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 27.4% and 28.5% of total expenses for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

Company-operated and franchised restaurants in the greater Los Angeles area generated, in the aggregate, approximately 70.9% and 70.8% of total revenue for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 70.9% for both the thirteen and twenty-six weeks ended June 29, 2022.

Goodwill and Indefinite Lived Intangible Assets

The Company’s indefinite-lived intangible assets consist of trademarks. Goodwill represents the excess of cost over fair value of net identified assets acquired in business combinations accounted for under the purchase method. The Company does not amortize its goodwill and indefinite-lived intangible assets. Goodwill resulted from the acquisition of certain franchise locations.

Upon the sale or refranchising of a restaurant, the Company evaluates whether there is a decrement of goodwill. The amount of goodwill included in the cost basis of the asset sold is determined based on the relative fair value of the portion of the reporting unit disposed of compared to the fair value of the reporting unit retained. The fair value of the

10

portion of the reporting unit disposed of in a refranchising is determined by reference to the discounted value of the future cash flows expected to be generated by the restaurant and retained by the franchisee, which includes a deduction for the anticipated, future royalties the franchisee will pay the Company associated with the franchise agreement entered into simultaneously with the refranchising transition. The fair value of the reporting unit retained is based on the price a willing buyer would pay for the reporting unit and includes the value of franchise agreements. As such, the fair value of the reporting unit retained can include expected cash flows from future royalties from those restaurants currently being refranchised, future royalties from existing franchise businesses and company restaurant operations. The Company did not record any decrement to goodwill related to the disposition of restaurants in fiscal 2023 and 2022.

The Company performs an annual impairment test for goodwill during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise.

The Company reviews goodwill for impairment utilizing either a qualitative assessment or a fair value test by comparing the fair value of a reporting unit with its carrying amount. If the Company decides that it is appropriate to perform a qualitative assessment and concludes that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary. If the Company performs the fair value test, the Company will compare the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its fair value, the Company will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company performs an annual impairment test for indefinite-lived intangible assets during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise. An impairment test consists of either a qualitative assessment or a comparison of the fair value of an intangible asset with its carrying amount. The excess of the carrying amount of an intangible asset over its fair value is recognized as an impairment loss.

The assumptions used in the estimate of fair value are generally consistent with the past performance of the Company’s reporting segment and are also consistent with the projections and assumptions that are used in current operating plans. These assumptions are subject to change as a result of changing economic and competitive conditions.

The Company determined that there were no indicators of potential impairment of its goodwill and indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023. Accordingly, the Company did not record any impairment to its goodwill or indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023.

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1: Quoted prices for identical instruments in active markets.

● Level 2: Observable prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.

● Level 3: Unobservable inputs used when little or no market data is available.

Certain assets and liabilities are measured at fair value on a nonrecurring basis. In other words, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments only in certain circumstances (e.g., when there is evidence of impairment).

11

The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and twenty-six weeks ended June 28, 2023, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2, “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 28, 2023 Using						Ended June 28, 2023		Ended June 28, 2023
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain ROU assets, net	$	265	$	—	$	—	$	265	$	—	$	39

The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen and twenty-six weeks ended June 29, 2022, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 29, 2022 Using						Ended June 29, 2022		Ended June 29, 2022
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain property and equipment, net	$	—	$	—	$	—	$	—	$	164	$	253

Impairment of Long-Lived Assets and ROU Assets

The Company reviews its long-lived and ROU assets for impairment on a restaurant-by-restaurant basis whenever events or changes in circumstances indicate that the carrying value of certain long-lived and ROU assets may not be recoverable. The Company considers a triggering event related to long-lived assets or ROU assets in a net asset position to have occurred related to a specific restaurant if the restaurant’s average unit volume for the last twelve months is less than a minimum threshold or if consistent levels of undiscounted cash flows for the remaining lease period are less than the carrying value of the restaurant’s assets. Additionally, the Company considers a triggering event related to ROU assets to have occurred related to a specific lease if the location has closed or been subleased and future estimated sublease income is less than lease payments under the head lease. If the Company concludes that the carrying value of certain long-lived and ROU assets will not be recovered based on expected undiscounted future cash flows, an impairment loss is recorded to reduce the long-lived or ROU assets to their estimated fair value. The fair value is measured on a nonrecurring basis using unobservable (Level 3) inputs. There is uncertainty in the projected undiscounted future cash flows used in the Company’s impairment review analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods, and such charges could be material. The Company determined that triggering events occurred for certain restaurants during the twenty-six weeks ended June 28, 2023 that required an impairment review of certain of the Company’s long-lived and ROU assets. Based on the results of the analysis, the Company recorded non-cash impairment charges of less than $0.1 million for both the thirteen and twenty-six weeks ended June 28, 2023, primarily related to the carrying value of the ROU assets of one restaurant in California.

The Company recorded a non-cash impairment charge of $0.2 million and $0.3 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, primarily related to the long-lived assets of one restaurant in California. Given the inherent uncertainty in projecting results for newer restaurants in newer markets, as well as the impact of COVID-19 (and related economic effects) and the current macroeconomic environment, the Company is monitoring the recoverability of the carrying value of the assets of several restaurants on an ongoing basis. For these restaurants, if expected performance is not realized, an impairment charge may be recognized in future periods, and such charge could be material.

Closed-Store Reserves

When a restaurant is closed, the Company will evaluate the ROU asset for impairment, based on anticipated sublease recoveries. The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in

12

closed-store reserve expense. Additionally, any property tax and common area maintenance (“CAM”) payments relating to closed restaurants are included within closed-store expense. During both the thirteen and twenty-six weeks ended June 28, 2023, the Company recognized less than $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for its closed locations. During both the thirteen and twenty-six weeks ended June 29, 2022, the Company recognized $0.1 million of closed-store reserve expense primarily related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.

Derivative Financial Instruments

The Company used an interest rate swap, a derivative instrument, to hedge interest rate risk and not for trading purposes. The derivative contract was entered into with a financial institution. In connection with the Company’s entry into the 2022 Credit Agreement (as defined below), it terminated the interest rate swap on July 28, 2022.

The Company recorded the derivative instrument on its condensed consolidated balance sheets at fair value. The derivative instrument qualified as a hedging instrument in a qualifying cash flow hedge relationship, and the gain or loss on the derivative instrument was reported as a component of accumulated other comprehensive (loss) income (“AOCI”) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For any derivative instruments not designated as hedging instruments, the gain or loss will be recognized in earnings immediately. If a derivative previously designated as a hedge is terminated, or no longer meets the qualifications for hedge accounting, any balances in AOCI will be reclassified to earnings immediately.

Gain on Recovery of Insurance Proceeds, Lost Profits

In September 2022, one of the Company’s restaurants incurred damage resulting from a fire. In 2022, the Company disposed of less than $0.1 million of assets related to the fire. The restaurant was reopened for business on October 27, 2022. In fiscal 2023, the Company incurred costs directly related to the fire of less than $0.1 million. The Company recognized gains of $0.2 million, related to the reimbursement of property and equipment and expenses incurred and $0.2 million related to the reimbursement of lost profits. The gain on recovery of insurance proceeds and reimbursement of lost profits, net of the related costs, is included in the accompanying condensed consolidated statements of income, for the twenty-six weeks ended June 28, 2023, as a reduction of company restaurant expenses. The Company received from the insurance company cash of $0.4 million, net of the insurance deductible, during fiscal 2023.

Income Taxes

The provision for income taxes, income taxes payable and deferred income taxes is determined using the asset and liability method. Deferred tax assets and liabilities are determined based on temporary differences between the financial carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the temporary differences are expected to reverse. On a periodic basis, the Company assesses the probability that its net deferred tax assets, if any, will be recovered. If, after evaluating all of the positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not be recovered, a valuation allowance is provided by charging to tax expense a reserve for the portion of deferred tax assets which are not expected to be realized.

The Company reviews its filing positions for all open tax years in all U.S. federal and state jurisdictions where the Company is required to file.

When there are uncertainties related to potential income tax benefits, in order to qualify for recognition, the position the Company takes has to have at least a “more likely than not” chance of being sustained (based on the position’s technical merits) upon challenge by the respective authorities. The term “more likely than not” means a likelihood of more than 50 percent. Otherwise, the Company may not recognize any of the potential tax benefit associated with the position. The Company recognizes a benefit for a tax position that meets the “more likely than not” criterion at the largest amount of tax benefit that is greater than 50 percent likely of being realized upon its effective resolution. Unrecognized tax benefits involve management’s judgment regarding the likelihood of the benefit being sustained. The final resolution of uncertain tax positions could result in adjustments to recorded amounts and may affect the Company’s condensed consolidated financial position, results of operations, and cash flows.

13

The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company had no accrual for interest or penalties at June 28, 2023 or at December 28, 2022. The Company did not recognize interest or penalties during the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively, since there were no material unrecognized tax benefits. Management believes no significant changes to the amount of unrecognized tax benefits will occur within the next twelve months.

On July 30, 2014, the Company entered into the income tax receivable agreement (the “TRA”), which calls for the Company to pay to its pre-initial public offering (“IPO”) stockholders 85% of the savings in cash that the Company realizes in its income taxes as a result of utilizing its net operating losses (“NOLs”) and other tax attributes attributable to preceding periods. For the thirteen and twenty-six weeks ended June 28, 2023, the Company recorded income tax receivable agreement expense of $0.1 million and income tax receivable agreement income of less than $0.1 million, respectively, and for the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded income tax receivable agreement income of $0.2 million and $0.3 million, respectively, in each case, related to the amortization of interest expense related to the total expected TRA payments and changes in estimates for actual tax returns filed and future forecasted taxable income.

For the quarter ended June 28, 2023, the Company recorded an income tax provision of $2.7 million, reflecting an estimated effective tax rate of 27.9%. For the quarter ended June 29, 2022, the Company recorded an income tax provision of $3.1 million, reflecting an estimated effective tax rate of approximately 30.0%. For the year-to-date period ended June 28, 2023, the Company recorded an income tax provision of $4.7 million, reflecting an estimated effective tax rate of approximately 28.1%. For the year-to-date period ended June 29, 2022, the Company recorded an income tax provision of $4.0 million, reflecting an estimated effective tax rate of approximately 30.0%. The difference between the 21.0% statutory rate and the effective tax rate of 28.1% for the year-to-date period ended June 28, 2023 is primarily a result of state taxes, a non-deductible executive compensation, partially offset by a Work Opportunity Tax Credit benefit.

2. PROPERTY AND EQUIPMENT

The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):

	June 28, 2023		December 28, 2022
Land	$	12,323	$	12,323
Buildings and improvements		156,901		153,377
Other property and equipment		87,146		83,035
Construction in progress		7,084		3,196
		263,454		251,931
Less: accumulated depreciation and amortization		(178,375)		(173,287)
	$	85,079	$	78,644

Depreciation expense was $3.7 million and $3.6 million for the thirteen weeks ended June 28, 2023 and June 29, 2022, respectively, and $7.3 million and $7.2 million for the twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively.

Based on the Company’s review of its long-lived assets for impairment, the Company did not record any non-cash impairment charges for the thirteen and twenty-six weeks ended June 28, 2023. During the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded non-cash impairment charges of $0.2 million and $0.3 million, respectively, primarily related to the carrying value of the long-lived assets of one restaurant in California. See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.

14

3. STOCK-BASED COMPENSATION

At June 28, 2023, options to purchase 1,226,687 shares of common stock were outstanding, including 566,533 vested and 660,154 unvested. Unvested options vest over time; however, upon a change in control, the Board of Directors may accelerate vesting. At June 28, 2023, there were no premium options, which are options granted above the stock price at date of grant, that were outstanding. A summary of stock option activity as of June 28, 2023 and changes during the twenty-six weeks ended June 28, 2023 is as follows:

				Weighted-Average		Aggregate
		Weighted-Average		Contractual Life		Intrinsic Value
	Shares	Exercise Price		Life (Years)		(in thousands)
Outstanding - December 28, 2022	1,068,179	$	9.92
Grants	425,230		9.08
Exercised	(184,294)		4.47
Forfeited, cancelled or expired	(82,428)	$	11.25
Outstanding - June 28, 2023	1,226,687	$	10.36		7.02	$	89
Vested and expected to vest at June 28, 2023	1,212,549	$	10.37		7.00	$	87
Exercisable at June 28, 2023	566,533	$	11.33		4.29	$	11

The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:

	June 28, 2023		June 29, 2022
Expected volatility	43.7	%	43.0	%
Risk-free interest rate	3.5	%	2.9	%
Expected term (years)	6.25		6.25
Expected dividends	—		—

At June 28, 2023, the Company had total unrecognized compensation expense of $3.0 million related to unvested stock options, which it expects to recognize over a weighted-average period of 3.33 years.

A summary of restricted share activity as of June 28, 2023 and changes during the twenty-six weeks ended June 28, 2023 is as follows:

		Weighted-Average
	Shares	Fair Value
Unvested shares at December 28, 2022	545,480	$	12.02
Granted	363,210	$	9.07
Released	(167,188)	$	12.40
Forfeited, cancelled, or expired	(68,692)	$	12.69
Unvested shares at June 28, 2023	672,810	$	10.27

At June 28, 2023, the Company had unrecognized compensation expense of $6.2 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.71 years.

Total stock-based compensation expense was $0.8 million and $1.6 million for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and $1.0 million and $1.8 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

On October 11, 2022, the Company’s Board of Directors approved a share repurchase program (the “2022 Stock Repurchase Plan”) under which the Company is authorized to repurchase up to $20.0 million of shares of its common stock. The 2022 Stock Repurchase Plan will terminate on March 28, 2024, may be modified, suspended or discontinued at any time, and does not obligate the Company to acquire any particular number of shares.

15

Under the 2022 Stock Repurchase Plan, the Company is permitted to repurchase its common stock from time to time, in amounts and at prices that the Company deemed appropriate, subject to market conditions and other considerations. The Company’s repurchases will be executed using open market purchases, including pursuant to Rule 10b5-1 trading plans, and/or through privately negotiated transactions.

For the thirteen and twenty-six weeks ended June 28, 2023, the Company repurchased 1,272,287 and 1,824,636 shares of common stock, respectively, under the 2022 Stock Repurchase Plan, using open market purchases, for total consideration of approximately $11.9 million and $18.1 million, respectively. The common stock repurchased under 2022 Stock Repurchase Plan were retired upon repurchase. As of June 28, 2023, $1.9 million remained available for repurchases under the 2022 Stock Repurchase Plan of which the entire balance has been completed subsequent to period end.

4. LONG-TERM DEBT

On July 27, 2022, the Company refinanced and terminated its credit agreement (the “2018 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provided for a $150.0 million five-year senior secured revolving credit facility (the “2018 Revolver”). The 2018 Revolver was refinanced pursuant to a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provides for a $150.0 million five-year senior secured revolving credit facility (the “2022 Revolver”). In connection with the refinancing, the 2018 Credit Agreement was terminated.

The 2022 Revolver includes a sub limit of $15.0 million for letters of credit and a sub limit of $15.0 million for swingline loans. The 2022 Revolver and 2022 Credit Agreement will mature on July 27, 2027. The obligations under the 2022 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate. The obligations of Holdings, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets.

The special dividend announced by the Company’s Board of Directors on October 11, 2022 was permitted under the terms of 2022 Revolver pursuant to both subclause (iii)(d) and (iii)(e) of the following sentence. Under the 2022 Revolver, Holdings is restricted from making certain payments such as cash dividends, except that it may, inter alia, (i) pay up to $1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, (ii) pay under its TRA, and (iii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $0.5 million in any 12 month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2022 Revolver. 

Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. The base rate is calculated as the highest of (a) the federal funds rate plus 0.50%, (b) the published Bank of America prime rate, or (c) Term SOFR (as defined in the 2022 Credit Agreement) with a term of one-month SOFR plus 1.00%. For Term SOFR loans, the margin is in the range of 1.25% to 2.25%, and for base rate loans the margin is in a range of 0.25% to 1.25%. Borrowings under the 2022 Revolver may be repaid and reborrowed. The interest rate range was 6.22% to 8.50% and 5.69% to 8.50% for the thirteen and twenty-six weeks ended June 28, 2023, under the 2022 Revolver, respectively, and 1.70% to 2.87% and 1.35% to 2.87% for the thirteen and twenty-six weeks ended June 29, 2022 under the 2018 Revolver, respectively.

16

The 2022 Credit Agreement contains certain financial covenants. The Company was in compliance with the financial covenants as of June 28, 2023.

At June 28, 2023, $9.8 million of letters of credit and $60.0 million in borrowings under the 2022 Revolver were outstanding. The Company had $80.2 million in borrowing availability under the 2022 Revolver at June 28, 2023.

Maturities

On July 27, 2022, the Company refinanced and terminated the 2018 Revolver pursuant to the 2022 Credit Agreement. During the twenty-six weeks ended June 28, 2023 the Company paid down $8.0 million on the 2022 Revolver. During the thirteen weeks ended June 28, 2023 the Company borrowed $2.0 million on the 2022 Revolver. No amounts were paid on the 2018 Revolver during the twenty-six weeks ended June 29, 2022. There are no required principal payments prior to maturity for the 2022 Revolver.

Interest Rate Swap

During the year ended December 25, 2019, the Company entered into a variable-to-fixed interest rate swap agreement with a notional amount of $40.0 million with a maturity date in June 2023. The objective of the interest rate swap was to reduce the Company’s exposure to interest rate risk for a portion of its variable-rate interest payments on its borrowings under the 2018 Revolver. The interest rate swap was designated as a cash flow hedge, as the changes in the future cash flows of the swap were expected to offset changes in expected future interest payments on the related variable-rate debt, in accordance with Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging.”

In connection with the Company’s entry into the 2022 Credit Agreement, it terminated the interest rate swap on July 28, 2022 which was previously used to hedge interest rate risk. Prior to the interest rate swap termination, the swap was a highly effective cash flow hedge. In settlement of this swap, the Company received approximately $0.6 million and derecognized the corresponding interest rate swap asset. The remaining amount in AOCI related to the hedging relationship was reclassified into earnings when the hedged forecasted transaction was reported in earnings.

As of June 28, 2023, there were no estimated net gains to be included in AOCI related to the Company’s cash flow hedge that would be reclassified into earnings, based on current Term SOFR interest rates.

The following table summarizes the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Interest expense on hedged portion of debt	$	—	$	204	$	—	$	347
Interest (income) expense on interest rate swap		(85)		55		(170)		172
Interest (income) expense on debt and derivatives, net	$	(85)	$	259	$	(170)	$	519

The following table summarizes the effect of the Company’s cash flow hedge accounting on AOCI for the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

	Thirteen Weeks Ended								Twenty-Six Weeks Ended
					(Gain) Loss Reclassified from								(Gain) Loss Reclassified from
	Net Gain Recognized in OCI				AOCI into Interest (Income) Expense				Net Gain Recognized in OCI				AOCI into Interest (Income) Expense
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022		June 28, 2023			June 29, 2022	June 28, 2023			June 29, 2022
Interest rate swap	$	—	$	347	$	(85)	$	55	$	—	$	931	$	(170)	$	172

See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies” for information about the fair value of the Company’s derivative asset.

17

5. OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES

Other accrued expenses and current liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Accrued sales and property taxes	$	3,690	$	5,270
Gift card liability		4,189		4,667
Loyalty rewards program liability		512		526
Accrued advertising		—		831
Accrued legal settlements and professional fees		795		1,303
Deferred franchise and development fees		575		610
Other		1,557		1,913
Total other accrued expenses and current liabilities	$	11,318	$	15,120

6. OTHER NONCURRENT LIABILITIES

Other noncurrent liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Deferred franchise and development fees	$	5,867	$	5,767
Other		53		89
Total other noncurrent liabilities	$	5,920	$	5,856

7. COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is involved in various claims such as wage and hour and other legal actions that arise in the ordinary course of business. The outcomes of these actions are not predictable but the Company does not believe that the ultimate resolution of these other actions will have a material adverse effect on its financial position, results of operations, liquidity, or capital resources. A significant increase in the number of claims, or an increase in amounts owing under successful claims, could materially and adversely affect its business, condensed consolidated financial condition, results of operations, and cash flows.

Purchasing Commitments

The Company has long-term beverage supply agreements with certain major beverage vendors. Pursuant to the terms of these arrangements, marketing rebates are provided to the Company and its franchisees from the beverage vendors based upon the dollar volume of purchases for system-wide restaurants which will vary according to their demand for beverage syrup and fluctuations in the market rates for beverage syrup. These contracts have terms extending through the end of 2024.

At June 28, 2023, the Company’s total estimated commitment to purchase chicken was $24.4 million.

Contingent Lease Obligations

As a result of assigning the Company’s interest in obligations under real estate leases in connection with the sale of company-operated restaurants to some of the Company’s franchisees, the Company is contingently liable on three lease agreements. These leases have various terms, the latest of which expires in 2038. As of June 28, 2023, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessee was $4.0 million. The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at June 28, 2023 was $2.7 million. The Company’s franchisees are primarily liable on the leases. The Company has cross-default provisions with these franchisees that would put them in default of their franchise agreements in the event of non-payment under the leases. The Company believes that these cross-default provisions reduce the risk that payments will be required to be made under these leases.

18

Employment Agreements

As of June 28, 2023, the Company had employment agreements with two of the officers of the Company. These agreements provide for minimum salary levels, possible annual adjustments for cost-of-living changes, and incentive bonuses that are payable under certain business conditions.

Indemnification Agreements

The Company has entered into indemnification agreements with each of its current directors and officers. These agreements require the Company to indemnify these individuals to the fullest extent permitted under Delaware law against liabilities that may arise by reason of their service to the Company and to advance expenses incurred as a result of any proceeding against them as to which they could be indemnified. The Company also intends to enter into indemnification agreements with future directors and officers.

8. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022. Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.

Below are basic and diluted EPS data for the periods indicated (in thousands except for share and per share data):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Numerator:
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Denominator:
Weighted-average shares outstanding—basic		35,433,414		36,331,099		35,833,759		36,278,423
Weighted-average shares outstanding—diluted		35,534,104		36,473,960		36,018,288		36,478,808
Net income per share—basic	$	0.20	$	0.20	$	0.33	$	0.26
Net income per share—diluted	$	0.20	$	0.20	$	0.33	$	0.25
Anti-dilutive securities not considered in diluted EPS calculation		1,103,710		952,517		759,112		597,201

Below is a reconciliation of basic and diluted share counts:

	Thirteen Weeks Ended		Twenty-Six Weeks Ended
	June 28, 2023	June 29, 2022	June 28, 2023	June 29, 2022
Weighted-average shares outstanding—basic	35,433,414	36,331,099	35,833,759	36,278,423
Dilutive effect of stock options and restricted shares	100,690	142,861	184,529	200,385
Weighted-average shares outstanding—diluted	35,534,104	36,473,960	36,018,288	36,478,808

9. RELATED PARTY TRANSACTIONS

On March 28, 2023, Trimaran Pollo Partners, L.L.C. (“LLC”) and certain of LLC’s affiliates (collectively, the “Trimaran Group”) distributed substantially all of the shares of the Company’s common stock held by the Trimaran Group to their respective investors, members and limited partners. The Trimaran Group intends to subsequently liquidate or distribute its remaining assets and wind up.

19

10. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

Nature of products and services

The Company has two revenue streams, company-operated restaurant revenue and franchise related revenue.

Company-operated restaurant revenue

Revenues from the operation of company-operated restaurants are recognized as food and beverage products are delivered to customers and payment is tendered at the time of sale. The Company presents sales, net of sales-related taxes and promotional allowances.

The Company offers a loyalty rewards program, which awards a customer points for dollars spent. Customers earn points for each dollar spent and points can be redeemed for multiple redemption options. If a customer does not earn or use points within a one-year period, their account is deactivated and all points expire. When a customer is part of the rewards program, the obligation to provide future discounts related to points earned is considered a separate performance obligation, to which a portion of the transaction price is allocated. The performance obligation related to loyalty points is deemed to have been satisfied, and the amount deferred in the balance sheet is recognized as revenue, when the points are transferred to a reward and redeemed, the reward or points have expired, or the likelihood of redemption is remote. A portion of the transaction price is allocated to loyalty points, if necessary, on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty points terms. As of both June 28, 2023 and December 28, 2022, the revenue allocated to loyalty points that have not been redeemed was $0.5 million, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities. The Company expects the loyalty points to be redeemed and recognized over a one-year period.

The Company sells gift cards to its customers in the restaurants and through selected third parties. The gift cards sold to customers have no stated expiration dates and are subject to actual and/or potential escheatment rights in several of the jurisdictions in which the Company operates. Furthermore, due to these escheatment rights, the Company does not recognize breakage related to the sale of gift cards due to the immateriality of the amount remaining after escheatment. The Company recognizes income from gift cards when redeemed by the customer. Unredeemed gift card balances are deferred and recorded as other accrued expenses on the accompanying condensed consolidated balance sheets.

Franchise and franchise advertising revenue

Franchise revenue consists of franchise royalties, initial franchise fees, license fees due from franchisees, IT support services, and rental income for subleases to franchisees. Franchise advertising revenue consists of advertising contributions received from franchisees. These revenue streams are made up of the following performance obligations:

● Franchise license - inclusive of advertising services, development agreements, training, access to plans and help desk services.

● Discounted renewal option.

● Hardware services.

The Company satisfies the performance obligation related to the franchise license over the term of the franchise agreement, which is typically 20 years. Payment for the franchise license consists of three components, a fixed-fee related to the franchise/development agreement, a sales-based royalty fee and a sales-based advertising fee. The fixed fee, as determined by the signed development and/or franchise agreement, is due at the time the development agreement is entered into, and/or when the franchise agreement is signed, and does not include a finance component.

The sales-based royalty fee and sales-based advertising fee are considered variable consideration and will continue to be recognized as revenue as such sales are earned by the franchisees. Both sales-based fees qualify under the royalty constraint exception, and do not require an estimate of future transaction price. Additionally, the Company is utilizing the practical expedient available under ASC Topic 606, “Revenue from Contracts with Customers” (“Topic 606”) regarding disclosure of the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied for sales-based royalties.

20

In certain franchise agreements, the Company offers a discounted renewal to incentivize future renewals after the end of the initial franchise term. As this is considered a separate performance obligation, the Company allocates a portion of the initial franchise fee to this discounted renewal, on a pro-rata basis, assuming a 20-year renewal. This performance obligation is satisfied over the renewal term, typically 10 or 20 years, while payment is fixed and due at the time the renewal is signed.

The Company purchases hardware, such as scanners, printers, cash registers and tablets, from third party vendors, which it then sells to franchisees. As the Company is considered the principal in this relationship, payment for the hardware is considered revenue, and is received upon transfer of the goods from the Company to the franchisee. As of June 28, 2023, there were no performance obligations related to hardware services that were unsatisfied or partially satisfied.

Disaggregated revenue

The following table presents the Company’s revenues disaggregated by revenue source and market (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022			June 28, 2023		June 29, 2022
Core Market(1):
Company-operated restaurant revenue	$	98,697	$	101,440	$	191,568	$	191,066
Franchise revenue		4,863		4,708		9,433		9,058
Franchise advertising fee revenue		3,420		3,474		6,642		6,671
Total core market	$	106,980	$	109,622	$	207,643	$	206,795
Non-Core Market(2):
Company-operated restaurant revenue	$	5,204	$	5,015	$	10,206	$	9,345
Franchise revenue		5,256		5,357		10,358		10,262
Franchise advertising fee revenue		4,052		4,117		7,811		7,757
Total non-core market	$	14,512	$	14,489	$	28,375	$	27,364
Total revenue	$	121,492	$	124,111	$	236,018	$	234,159

(1) Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.

(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents the Company’s revenues disaggregated by geographic market:

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Greater Los Angeles area market	70.9	%	70.9	%	70.8	%	70.9	%
Other markets	29.1	%	29.1	%	29.2	%	29.1	%
Total	100	%	100	%	100	%	100	%

Contract balances

The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

December 28, 2022	$	6,377
Revenue recognized - beginning balance		(383)
Additional contract liability		448
June 28, 2023	$	6,442
December 29, 2021	$	6,328
Revenue recognized - beginning balance		(383)
Additional contract liability		495
June 29, 2022	$	6,440

21

The Company’s franchise contract liability includes development fees, initial franchise and license fees, franchise renewal fees, lease subsidies and royalty discounts and is included within other accrued expenses and current liabilities and other noncurrent liabilities within the accompanying condensed consolidated balance sheets. The Company receives area development fees from franchisees when they execute multi-unit area development agreements. Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise agreement. Revenue is recognized from these agreements as the underlying performance obligation is satisfied, which is over the term of the agreement.

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of June 28, 2023 (in thousands):

Franchise revenues:
2023	$	294
2024		538
2025		492
2026		472
2027		449
Thereafter		4,197
Total	$	6,442

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):

	June 28, 2023		December 28, 2022
Loyalty rewards liability, beginning balance	$	526	$	687
Revenue deferred		1,082		2,754
Revenue recognized		(1,096)		(2,915)
Loyalty rewards liability, ending balance	$	512	$	526

The Company expects all loyalty points revenue related to performance obligations unsatisfied as of June 28, 2023 to be recognized within one year.

Gift Cards

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

	June 28, 2023		December 28, 2022
Gift card liability	$	4,189	$	4,667

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Revenue recognized from gift card liability balance at the beginning of the year	$	246	$	313	$	732	$	732

Contract Costs

The Company does not currently incur costs to obtain or fulfill a contract that would be considered contract assets under Topic 606.

22

11. LEASES

Nature of leases

The Company’s operations utilize property, facilities, equipment and vehicles leased from others. Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.

As of June 28, 2023, the Company had one lease that it had entered into, but had not yet commenced. The Company does not have control of the property until lease commencement.

Building and facility leases

The majority of the Company’s building and facilities leases are classified as operating leases; however, the Company currently has one facility and 10 equipment leases that are classified as finance leases.

Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues in excess of a defined amount. Additionally, a number of the Company’s leases have payments that increase at pre-determined dates based on the change in the consumer price index. For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as CAM, property tax and insurance costs. While the Company determined not to separate lease and non-lease components, these payments are based on actual costs, making them variable consideration and excluding them from the calculations of the ROU asset and lease liability.

The initial terms of land and restaurant building leases are generally 20 years, exclusive of options to renew. These leases typically have four 5-year renewal options, which have generally been excluded in the calculation of the ROU asset and lease liability, as they are not considered reasonably certain to be exercised, unless (1) the renewal had already occurred as of the time of adoption of Topic 842, or (2) there have been significant leasehold improvements that have a useful life that extend past the original lease term. Furthermore, there are no residual value guarantees and no restrictions imposed by the lease.

During the thirteen and twenty-six weeks ended June 28, 2023, the Company reassessed the lease terms on 10 and 22 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew. As a result of the reassessment, an additional $3.5 million and $13.6 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 28, 2023, respectively, were recognized and will be amortized over the new lease term. During the thirteen and twenty-six weeks ended June 29, 2022, the Company reassessed the lease terms on nine and 13 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew. This reassessment resulted in an additional $6.0 million and $8.5 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 29, 2022, respectively, which were recognized and will be amortized over the new lease term. The reassessments had an impact on the original lease classification of one property during the thirteen weeks ended June 29, 2022 which represented $0.7 million of the $6.0 million total additional ROU asset and lease liabilities for the period. Additionally, as the Company adopted all practical expedients available under Topic 842, no reallocation between lease and non-lease components was necessary.

The Company also subleases facilities to certain franchisees and other non-related parties which are also considered operating leases. Sublease income also includes contingent rental income based on net revenues. The vast majority of these leases have rights to extend terms via fixed rental increases. However, none of these leases have early termination rights, the right to purchase the premises or any residual value guarantees. The Company does not have any related party leases.

During the twenty-six weeks ended June 28, 2023, the Company recorded a less than $0.1 million non-cash impairment charge primarily related to the carrying value of ROU assets of one restaurant in California. The Company did not record any non-cash impairment charge for the twenty-six weeks ended June 29, 2022. See Note 1, “Basis of Presentation and

23

Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.

Equipment

Leases of equipment primarily consist of restaurant equipment, copiers and vehicles. These leases are fixed payments with no variable component. Additionally, no optional renewal periods have been included in the calculation of the ROU asset, there are no residual value guarantees and no restrictions imposed.

Significant Assumptions and Judgments

In applying the requirements of Topic 842, the Company made significant assumptions and judgments related to determination of whether a contract contains a lease and the discount rate used for the lease.

In determining if any of the Company’s contracts contain a lease, the Company made assumptions and judgments related to its ability to direct the use of any assets stated in the contract and the likelihood of renewing any short-term contracts for a period extending past twelve months.

The Company also made significant assumptions and judgments in determining an appropriate discount rate for property leases. These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments. The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions. For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.

As the Company has adopted the practical expedient not to separate lease and non-lease components, no significant assumptions or judgments were necessary in allocating consideration between these components, for all classes of underlying assets.

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

	Thirteen Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	19	$	—	$	19	$	18	$	1	$	19
Interest on lease liabilities		10		—		10		10		1		11
Operating lease cost		6,873		238		7,111		6,585		258		6,843
Short-term lease cost		—		1		1		—		4		4
Variable lease cost		130		203		333		171		149		320
Sublease income		(1,246)		—		(1,246)		(1,129)		—		(1,129)
Total lease cost	$	5,786	$	442	$	6,228	$	5,655	$	413	$	6,068

	Twenty-Six Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	37	$	1	$	38	$	37	$	1	$	38
Interest on lease liabilities		20		1		21		22		2		24
Operating lease cost		13,705		440		14,145		13,149		521		13,670
Short-term lease cost		—		4		4		—		8		8
Variable lease cost		272		436		708		307		267		574
Sublease income		(2,493)		—		(2,493)		(2,257)		—		(2,257)
Total lease cost	$	11,541	$	882	$	12,423	$	11,258	$	799	$	12,057

24

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Lease cost – Occupancy and other operating expenses	$	6,048	$	5,912	$	12,057	$	11,742
Lease cost – General & administrative		133		105		269		210
Lease cost – Depreciation and amortization		19		18		38		37
Lease cost – Interest expense		10		11		21		24
Lease cost – Closed-store reserve		18		22		38		44
Total lease cost	$	6,228	$	6,068	$	12,423	$	12,057

During the twenty-six weeks ended June 28, 2023 and June 29, 2022, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):

	Twenty-Six Weeks Ended June 28, 2023								Twenty-Six Weeks Ended June 29, 2022
	Property			Equipment					Property			Equipment
	Leases			Leases			Total		Leases			Leases			Total
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases	$	13,814		$	269		$	14,083	$	13,543		$	495		$	14,038
Financing cash flows used for finance leases	$	47		$	29		$	76	$	58		$	28		$	86
Non-cash investing and financing activities:
Operating lease ROU assets obtained in exchange for lease liabilities:
Operating lease ROU assets	$	13,607		$	27		$	13,634	$	8,485		$	—		$	8,485
Finance lease ROU assets obtained in exchange for lease liabilities:
Finance lease ROU assets	$	—		$	—		$	—	$	—		$	28		$	28
Derecognition of ROU assets due to terminations, impairment or modifications	$	(40)		$	—		$	(40)	$	—		$	(24)		$	(24)
Other Information
Weighted-average remaining years in lease term—finance leases		17.37			2.71					18.37			3.68
Weighted-average remaining years in lease term—operating leases		10.74			3.13					11.01			1.19
Weighted-average discount rate—finance leases		2.57	%		1.53	%				2.57	%		1.53	%
Weighted-average discount rate—operating leases		4.81	%		4.05	%				4.47	%		3.82	%

25

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

	Finance Leases		Operating Leases
	Minimum		Minimum		Minimum
	Lease		Lease		Sublease
For the Years Ending	Payments		Payments		Income
December 27, 2023	$	76	$	14,077	$	2,032
December 25, 2024		151		27,598		3,942
December 31, 2025		147		25,676		3,461
December 30, 2026		114		23,302		3,097
December 29, 2027		104		21,838		3,053
Thereafter		1,479		133,575		21,368
Total	$	2,071	$	246,066	$	36,953
Less: imputed interest (1.53% - 4.81%)		(390)		(56,860)
Present value of lease obligations		1,681		189,206
Less: current maturities		(111)		(19,464)
Noncurrent portion	$	1,570	$	169,742

Short-Term Leases

The Company has multiple short-term leases, which have terms of less than 12 months, and thus were excluded from the recognition requirements of Topic 842. The Company has recognized these lease payments in its condensed consolidated statements of income on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments was incurred.

Lessor

The Company is a lessor for certain property, facilities and equipment owned by the Company and leased to others, principally franchisees, under non-cancelable leases with initial terms ranging from three to 20 years. These lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. All leases are considered operating leases.

For the leases in which the Company is the lessor, there are options to extend the lease. However, there are no terms and conditions to terminate the lease, no right to purchase premises and no residual value guarantees. Additionally, there are no related party leases.

The Company received $0.1 million of lease income from company-owned locations for each of the thirteen weeks ended June 28, 2023 and June 29, 2022. The Company received $0.1 million and $0.2 million of lease income from company-owned locations for the twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Statement Concerning Forward-Looking Statements

This report contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this report are forward-looking statements. Forward-looking statements discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements because they do not relate strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “may,” “could,” “would,” “will,” “should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. They appear in a number of places throughout this report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industry in which we operate. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those that we expected.

26

While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this report in the context of the factors that could cause outcomes to differ materially from our expectations. These factors include, but are not limited to:

● global economic or other business conditions that may affect the desire or ability of our customers to purchase our products such as inflationary pressures, high unemployment levels, increases in gas prices, and declines in median income growth, consumer confidence and consumer discretionary spending;

● our ability to open new restaurants in new and existing markets, including difficulty in finding sites and in negotiating acceptable leases;

● our ability to compete successfully with other quick-service and fast casual restaurants;

● vulnerability to changes in political and economic conditions and consumer preferences;

● our ability to attract, develop, assimilate and retain employees;

● vulnerability to conditions in the greater Los Angeles area and to natural disasters given the geographic concentration and real estate intensive nature of our business;

● the impacts of the uncertainty regarding a potential resurgence of COVID-19 or another pandemic, epidemic or infectious disease outbreak on our company, our employees, our customers, our partners, our industry and the economy as a whole, as well as our franchisees’ ability to operate their individual restaurants without disruption;

● the possibility that we may continue to incur significant impairment of certain of our assets, in particular in our new markets;

● changes in food and supply costs, especially for chicken, labor, construction and utilities;

● social media and negative publicity, whether or not valid, and our ability to respond to and effectively manage the accelerated impact of social media;

● our ability to continue to expand our digital business, delivery orders and catering;

● concerns about food safety and quality and about food-borne illness;

● dependence on frequent and timely deliveries of food and supplies;

● our ability to service our level of indebtedness;

● uncertainty related to the success of our marketing programs, new menu items, advertising campaigns and restaurant designs and remodels;

● adverse changes in the economic environment, including inflation and increased labor and supply costs, which may affect our franchisees, with adverse consequences to us;

● our limited control over our franchisees and potential deterioration of our relations with existing or potential franchisees;

● potential exposure to unexpected costs and losses from our self-insurance programs;

● potential obligations under long-term and non-cancelable leases, and our ability to renew leases at the end of their terms;

● the impact of any failure of our information technology system or any breach of our network security;

● the impact of any security breaches on our ability to protect our customers’ payment method data or personal information;

● our ability to enforce and maintain our trademarks and protect our other proprietary intellectual property;

● risks related to government regulation and litigation, including employment and labor laws; and

● other risks set forth in our filings with the SEC from time to time, including under Item 1A, Risk Factors in our annual report on Form 10-K for the year ended December 28, 2022, which filings are available online at www.sec.gov.

We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the consequences we anticipate or affect us or our operations in the ways that we expect. The forward-looking statements included in this report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.

27

Overview

El Pollo Loco is a differentiated and growing restaurant concept that specializes in fire-grilling citrus-marinated chicken and operates in the limited service restaurant segment. We strive to offer food that integrates the culinary traditions of Mexico with the healthier lifestyle.” Our distinctive menu features our signature product--citrus-marinated fire-grilled chicken--and a variety of Mexican and LA-inspired entrees that we create from our chicken. We serve individual and family-sized chicken meals, a variety of Mexican and LA-inspired entrees, and sides, and, throughout the year, on a limited-time basis, additional proteins like beef. Our entrees include favorites such as our Chicken Avocado Burrito, Pollo Fit entrees, chicken tostada salads, and Pollo Bowls. Our famous Creamy Cilantro dressings and salsas are prepared fresh daily, allowing our customers to create their favorite flavor profiles to enhance their culinary experience. We believe that our distinctive menu with better for you and more affordable alternatives appeals to consumers across a wide variety of socio-economic backgrounds and drives our balanced composition of sales throughout the day (our “day-part mix”), including at lunch and dinner.

Market Trends and Uncertainties

During both the thirteen and twenty-six weeks ended June 28, 2023, we incurred $0.1 million in COVID-19 related expenses. During the thirteen and twenty-six weeks ended June 29, 2022, we incurred $0.3 million and $2.6 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay. We may face future business disruption and related risks resulting from the uncertainty regarding a potential resurgence of COVID-19 or another pandemic, epidemic or infectious disease outbreak, or from broader macroeconomic trends, any of which could have a significant impact on our business. While we believe the trend towards more moderate labor related costs and less inflationary pressure continues, we cannot determine the ultimate impact of a potential resurgence of COVID-19 (and related economic effects) and the current macroeconomic environment will have on the Company’s condensed consolidated financial condition, liquidity, and future results of operations. Therefore, any prediction as to the ultimate materiality of the adverse impact on our condensed consolidated financial condition, liquidity, and future results of operations is uncertain.

Additionally, labor costs could also be adversely impacted as a result of California Assembly Bill No. 257, the Fast Food Accountability and Standards Recovery Act (“FAST Act”), which was signed into law in September 2022 and authorizes the creation of a council to set minimum standards for industry workers in California, including minimum wages. The FAST Act, which will take effect if approved by voters in November 2024, could result in increased labor cost at our California restaurants thereby potentially impacting the profitability of our California restaurants.

Growth Strategies and Outlook

As of June 28, 2023, we had 492 locations in seven states. In fiscal 2022, we opened four new company-operated restaurants, two in Nevada and two in California, and our franchisees opened nine new restaurants, seven in California, one in Colorado and one in Utah. For the twenty-six weeks ended June 28, 2023, we opened one new company-operated in Nevada and our franchisees opened one new restaurant in California. We plan to continue to expand our business, drive restaurant sales growth, and enhance our competitive positioning, by executing the following strategies:

● embed our unique El Pollo Loco culture;

● build awareness and own our lane;

● deliver exceptional service – profitably; and

● accelerate development.

To increase comparable restaurant sales, we plan to increase customer frequency, attract new customers, and improve per-person spend. The success of these growth plans is not guaranteed.

28

Highlights and Trends

Comparable Restaurant Sales

For the thirteen and twenty-six weeks ended June 28, 2023, system-wide comparable restaurant sales decreased by 3.4% and 1.4%, respectively, from the comparable period in the prior year. For company-operated restaurants, comparable restaurant sales for the thirteen and twenty-six weeks ended June 28, 2023 decreased by 2.3% and increased by 0.5%, respectively. For company-operated restaurants, the quarter’s change in comparable restaurant sales consisted of a 4.5% decrease in transactions, partially offset by an approximately 2.3% increase in average check size, and the year-to-date change in comparable restaurant sales consisted of a 4.2% increase in average check size, partially offset by a 3.5% decrease in transactions. For franchised restaurants, comparable restaurant sales decreased 4.1% and 2.6% for the thirteen and twenty-six weeks ended June 28, 2023, respectively. Refer to Comparable Restaurant Sales definition in “Key Performance Indicators” section below.

Restaurant Development

Our restaurant counts at the beginning and end of each of the last three fiscal years and the twenty-six weeks ended June 28, 2023, were as follows:

	Twenty-Six Weeks Ended	Fiscal Year Ended
	June 28, 2023	2022	2021	2020
Company-operated restaurant activity:
Beginning of period	188	189	196	195
Openings	1	4	2	1
Restaurant sale to franchisee	(1)	(3)	(8)	—
Closures	—	(2)	(1)	—
Restaurants at end of period	188	188	189	196
Franchised restaurant activity:
Beginning of period	302	291	283	287
Openings	1	9	2	3
Restaurant sale to franchisee	1	3	8	—
Closures	—	(1)	(2)	(7)
Restaurants at end of period	304	302	291	283
System-wide restaurant activity:
Beginning of period	490	480	479	482
Openings	2	13	4	4
Closures	—	(3)	(3)	(7)
Restaurants at end of period	492	490	480	479

Restaurant Remodeling

In 2020, we finalized a new restaurant design that we believe will clearly differentiate and communicate our brand, both on the exterior and interior. During the twenty-six weeks ended June 28, 2023, we completed 9 company-operated restaurant remodels and 14 franchise remodels using the new asset design. In fiscal 2023, we plan to continue our standard practices for remodels, which includes completing a total of 10-15 company and 20-30 franchise remodels using the new design. The cost of our restaurant remodels varies depending on the scope of the work required, but on average the investment is $0.3 million to $0.4 million per restaurant.

Loco Rewards

Our Loco Rewards loyalty program offers rewards that incentivize customers to visit our restaurants more often each month. Customers earn points for each dollar spent and points can be redeemed for multiple redemption options. If a customer does not earn or use points within a one-year period, their account is deactivated and all points expire. When a customer is part of the rewards program, the obligation to provide future discounts related to points earned is considered a separate performance obligation, to which a portion of the transaction price is allocated. The performance obligation related to loyalty points is deemed to have been satisfied, and the amount deferred in the balance sheet is recognized as revenue, when the points are transferred to a reward and redeemed, the reward or points have expired, or

29

the likelihood of redemption is remote. A portion of the transaction price is allocated to loyalty points on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty point’s terms.

In addition, customers can earn additional points and free entrées for a variety of engagement activities. As points are available for redemption past the quarter earned, a portion of the revenue associated with the earned points will be deferred until redemption or expiration. As of both June 28, 2023 and December 28, 2022, the revenue allocated to loyalty points that had not been redeemed was $0.5 million, which is reflected in our accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities. We had over 3.5 million loyalty program members as of June 28, 2023.

Critical Accounting Policies and Use of Estimates

The preparation of our condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenue, and expenses, and related disclosures of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances in making judgments about the carrying value of assets and liabilities that are not readily available from other sources. We evaluate our estimates on an on-going basis. Actual results may differ from these estimates under different assumptions or conditions.

Accounting policies are an integral part of our condensed consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. Management believes that our critical accounting policies and estimates involve the most difficult management judgments, due to the sensitivity of the methods and assumptions used. For a summary of our critical accounting policies and a discussion of our use of estimates, see “Critical Accounting Policies and Estimates” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 28, 2022.

There have been no material changes to our critical accounting policies or uses of estimates since our annual report on Form 10-K for the year ended December 28, 2022.

Key Financial Definitions

Revenue

Our revenue is derived from three primary sources: company-operated restaurant revenue, franchise revenue, which is comprised primarily of franchise royalties and, to a lesser extent, franchise fees and sublease rental income, and franchise advertising fee revenue. See Note 10, “Revenue from Contracts with Customers” in the Notes to Condensed Consolidated Financial Statements above for further details regarding our revenue recognition policy.

Food and Paper Costs

Food and paper costs include the direct costs associated with food, beverage and packaging of our menu items. The components of food and paper costs are variable in nature, change with sales volume, are impacted by menu mix, and are subject to increases or decreases in commodity costs.

Labor and Related Expenses

Labor and related expenses include wages, payroll taxes, workers’ compensation expense, benefits, and bonuses paid to our restaurant management teams. Like other expense items, we expect labor costs to grow proportionately as our restaurant revenue grows. Factors that influence labor costs include minimum wage and payroll tax legislation, state labor laws (which, in California, may include the FAST Act), overtime, wage inflation, the frequency and severity of workers’ compensation claims, health care costs, and the performance of our restaurants.

30

Occupancy Costs and Other Operating Expenses

Occupancy costs include rent, common area maintenance (“CAM”), and real estate taxes. Other restaurant operating expenses include the costs of utilities, advertising, credit card processing fees, restaurant supplies, repairs and maintenance, and other restaurant operating costs.

General and Administrative Expenses

General and administrative expenses are comprised of expenses associated with corporate and administrative functions that support the development and operations of our restaurants, including compensation and benefits, travel expenses, stock compensation costs, legal and professional fees, and other related corporate costs. Also included are pre-opening costs, and expenses above the restaurant level, including salaries for field management, such as area and regional managers, and franchise field operational support.

Franchise Expenses

Franchise expenses are primarily comprised of rent expenses incurred on properties leased by us and then sublet to franchisees, expenses incurred in support of franchisee information technology systems, and the franchisee’s portion of advertising expenses.

Depreciation and Amortization

Depreciation and amortization primarily consists of the depreciation of property and equipment, including leasehold improvements and equipment.

Loss on Disposal of Assets

Loss on disposal of assets includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.

Impairment and Closed-Store Reserves

We review long-lived assets such as property, equipment, and intangibles on a unit-by-unit basis for impairment when events or circumstances indicate the carrying value of the assets may not be recoverable. We determine if there is impairment at the restaurant level by comparing undiscounted future cash flows from the related long-lived assets to their respective carrying values and record an impairment charge when appropriate. In determining future cash flows, significant estimates are made by us with respect to future operating results of each restaurant over its remaining lease term, including sales trends, labor rates, commodity costs and other operating cost assumptions. If assets are determined to be impaired, the impairment charge is measured by calculating the amount by which the asset’s carrying amount exceeds its fair value. This process of assessing fair values requires the use of estimates and assumptions, including our ability to sell or reuse the related assets and market conditions, which are subject to a high degree of judgment. If these assumptions change in the future, we may be required to record impairment charges for these assets and these charges could be material.

When we close a restaurant, we will evaluate the right of use (“ROU”) asset for impairment, based on anticipated sublease recoveries. The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in closed-store reserve expense, in addition to property tax and CAM charges for closed restaurants.

Interest Expense, Net

Interest expense, net, consists primarily of interest on our outstanding debt. Debt issuance costs are amortized at cost over the life of the related debt.

Provision for Income Taxes

Provision for income taxes consists of federal and state taxes on our income.

31

Comparison of Results of Operations

Our operating results for the thirteen weeks ended June 28, 2023 and June 29, 2022 and expressed as percentages of total revenue, with the exception of cost of operations and company restaurant expenses, which are expressed as percentages of company-operated restaurant revenue, are compared in the tables below.

	Thirteen Weeks Ended
	June 28, 2023			June 29, 2022			Increase / (Decrease)
	($,000)		(%)	($,000)		(%)	($,000)		(%)
Statements of Income Data
Company-operated restaurant revenue	$	103,901	85.5	$	106,454	85.8	$	(2,553)	(2.4)
Franchise revenue		10,119	8.3		10,064	8.1		55	0.5
Franchise advertising fee revenue		7,472	6.2		7,593	6.1		(121)	(1.6)
Total revenue		121,492	100.0		124,111	100.0		(2,619)	(2.1)
Cost of operations
Food and paper costs (1)		28,474	27.4		31,691	29.8		(3,217)	(10.2)
Labor and related expenses (1)		32,277	31.1		33,015	31.0		(738)	(2.2)
Occupancy and other operating expenses (1)		25,576	24.6		25,832	24.3		(256)	(1.0)
Company restaurant expenses (1)		86,327	83.1		90,538	85.1		(4,211)	(4.7)
General and administrative expenses		11,108	9.1		9,679	7.8		1,429	14.8
Franchise expenses		9,492	7.8		9,557	7.7		(65)	(0.7)
Depreciation and amortization		3,694	3.0		3,618	2.9		76	2.1
(Gain) loss on disposal of assets		(80)	(0.1)		42	0.0		(122)	(290.5)
Loss on disposition of restaurants		25	0.0		—	—		25	N/A
Impairment and closed-store reserves		38	0.0		248	0.2		(210)	(84.7)
Total expenses		110,604	91.0		113,682	91.6		(3,078)	(2.7)
Income from operations		10,888	9.0		10,429	8.4		459	4.4
Interest expense, net of interest income		976	0.8		419	0.3		557	132.9
Income tax receivable agreement expense (income)		121	0.1		(186)	(0.1)		307	(165.1)
Income before provision for income taxes		9,791	8.1		10,196	8.2		(405)	(4.0)
Provision for income taxes		2,735	2.3		3,055	2.5		(320)	(10.5)
Net income	$	7,056	5.8	$	7,141	5.7	$	(85)	(1.2)

(1) Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.

32

Our operating results for the twenty-six weeks ended June 28, 2023 and June 29, 2022 and expressed as percentages of total revenue, with the exception of cost of operations and company restaurant expenses, which are expressed as a percentage of company-operated restaurant revenue, are compared below.

	Twenty-Six Weeks Ended
	June 28, 2023			June 29, 2022			Increase / (Decrease)
	($,000)		(%)	($,000)		(%)	($,000)		(%)
Statements of Income Data
Company-operated restaurant revenue	$	201,774	85.5	$	200,411	85.6	$	1,363	0.7
Franchise revenue		19,791	8.4		19,319	8.3		472	2.4
Franchise advertising fee revenue		14,453	6.1		14,429	6.1		24	0.2
Total revenue		236,018	100.0		234,159	100.0		1,859	0.8
Cost of operations
Food and paper costs (1)		55,376	27.4		59,423	29.7		(4,047)	(6.8)
Labor and related expenses (1)		63,818	31.6		65,687	32.8		(1,869)	(2.8)
Occupancy and other operating expenses (1)		50,462	25.0		49,677	24.7		785	1.6
Gain on recovery of insurance proceeds, lost profits, net (1)		(151)	(0.1)		—	—		(151)	N/A
Company restaurant expenses (1)		169,505	83.9		174,787	87.2		(5,282)	(3.0)
General and administrative expenses		22,307	9.5		19,633	8.4		2,674	13.6
Franchise expenses		18,524	7.8		18,288	7.8		236	1.3
Depreciation and amortization		7,331	3.1		7,215	3.1		116	1.6
(Gain) loss on disposal of assets		(50)	(0.0)		108	0.0		(158)	(146.3)
Gain on recovery of insurance proceeds, property, equipment and expenses		(242)	(0.1)		—	—		(242)	N/A
Gain on disposition of restaurants		(111)	(0.0)		—	—		(111)	N/A
Impairment and closed-store reserves		115	0.0		379	0.2		(264)	(69.7)
Total expenses		217,379	92.1		220,410	94.1		(3,031)	(1.4)
Income from operations		18,639	7.9		13,749	5.9		4,890	35.6
Interest expense, net of interest income		1,980	0.8		849	0.4		1,131	133.2
Income tax receivable agreement income		(1)	(0.0)		(316)	(0.1)		315	(99.7)
Income before provision for income taxes		16,660	7.1		13,216	5.6		3,444	26.1
Provision for income taxes		4,686	2.0		3,960	1.6		726	18.3
Net income	$	11,974	5.1	$	9,256	4.0	$	2,718	29.4

(1) Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.

Company-Operated Restaurant Revenue

For the quarter ended June 28, 2023, company-operated restaurant revenue decreased $2.6 million, or 2.4%, from the comparable period in the prior year. The decrease in company-operated restaurant sales was primarily due to a decrease in company-operated comparable restaurant revenue of $2.4 million, or 2.3%. The company-operated comparable restaurant sales decrease consisted of an approximately 4.5% decrease in transactions, partially offset by a 2.3% increase in average check size due to increases in menu prices. In addition, company-operated restaurant revenue was negatively impacted by a $1.5 million decrease in revenue from the four company-operated restaurants sold by the Company to existing franchisees during or subsequent to the second quarter of 2022. This company-operated restaurant revenue decrease was partially offset by $1.3 million of additional sales from restaurants opened during or after the second quarter of 2022.

Year-to-date, company-operated restaurant revenue increased $1.4 million, or 0.7%, from the comparable period in the prior year. The increase in company-operated restaurant revenue was primarily due to $2.8 million of additional sales from restaurants opened during or after the second quarter of 2022. In addition, the increase in company-operated restaurant sales was due to an increase in company-operated comparable restaurant revenue of $1.0 million, or 0.5%. The company-operated comparable restaurant sales increase consisted of an approximately 4.2% increase in average check size due to increases in menu prices, partially offset by a 3.5% decrease in transactions. This company-operated

33

restaurant revenue increase was offset by a $2.6 million decrease in revenue from the four company-operated restaurants sold by the Company to existing franchisees during or subsequent to the first quarter of 2022.

Franchise Revenue

For the quarter ended June 28, 2023, franchise revenue increased $0.1 million, or 0.5%, from the comparable period in the prior year. This increase was primarily due to eight franchise-operated restaurant openings and four company-operated restaurants sold by the Company to existing franchisees in each case, during or subsequent to the second quarter of 2022. This franchise revenue increase was partially offset by a franchise comparable restaurant sales decrease of 4.1%.

Year-to-date, franchise revenue increased $0.5 million, or 2.4%, from the comparable period in the prior year. This increase was primarily due to ten franchise-operated restaurant openings and four company-operated restaurants sold by the Company to existing franchisees during or subsequent to the first quarter of 2022. This franchise revenue increase was partially offset by a franchise comparable restaurant sales decrease of 2.6% and the closure of one franchise location during or subsequent to the first quarter of 2022.

Franchise Advertising Fee Revenue

For the quarter ended June 28, 2023, franchise advertising fee revenue decreased $0.1 million, or 1.6%, from the comparable period in the prior year. Year-to-date, franchise advertising fee revenue increased less than $0.1 million, or 0.2%, from the comparable period in the prior year. As advertising fee revenue is a percentage of franchisees’ revenue, both the quarter and year-to-date period fluctuations were due to the increases and decreases noted in franchise revenue above.

Food and Paper Costs

For the quarter ended June 28, 2023, food and paper costs decreased $3.2 million, or 10.2%. Year-to-date, food and paper costs decreased $4.0 million, or 6.8%, from the comparable period in the prior year. The decrease in food and paper costs for the quarter and year-to-date resulted primarily due to lower transactions, partially offset by commodity inflation. For the quarter, food and paper costs as a percentage of company-operated restaurant revenue were 27.4%, down from 29.8% in the comparable period of the prior year. Year-to-date, food and paper costs as a percentage of company-operated restaurant revenue were 27.4%, down from 29.7% in the comparable period of the prior year. The percentage decrease for both the quarter and year-to-date period was primarily due to an increase in pricing, partially offset by the increase noted in food and paper costs above.

Labor and Related Expenses

For the quarter ended June 28, 2023, labor and related expenses decreased $0.7 million, or 2.2%, from the comparable period in the prior year. The decrease in labor and related expenses for the quarter was primarily due to a $1.5 million decrease related to the 4.5% decrease in quarter-over-quarter sales transactions, a $1.1 million decrease in overtime pay due to improvements in operational execution and a $0.2 million decrease related to COVID-19 sick pay. The decrease in labor and related expenses for the quarter was partially offset by a $1.2 million increase primarily related to higher wage rates from minimum wage increases in California during fiscal 2023 and 2022 and other labor wage increases as a result of competitive pressure and a $0.4 million increase in worker’s compensation expenses and a $0.5 million increase in labor related costs related to improved management staffing.

Year-to-date, labor and related expenses decreased $1.9 million, or 2.8%, from the comparable period in the prior year. The decrease for the year-to-date period was due to a $2.2 million decrease related to the 3.5% decrease in year-over-year sales transactions, a $2.1 million decrease in overtime pay due to improvements in operational execution and a $1.4 million decrease related to COVID-19 sick pay. The decrease in labor and related expenses for the year was partially offset by a $2.4 million increase primarily related to higher wage rates from minimum wage increases in California during fiscal 2023 and 2022 and other labor wage increases as a result of competitive pressure and a $1.4 million increase in labor related costs related to improved management staffing.

34

For the quarter ended June 28, 2023, labor and related expenses as a percentage of company-operated restaurant revenue were 31.1%, up from 31.0% in the comparable period in the prior year. The percentage change for the quarter was impacted by the cost increases highlighted above, partially offset by an increase in pricing. Year-to-date labor and related expenses as a percentage of company-operated restaurant revenue were 31.6%, down from 32.8% in the comparable period in the prior year primarily due to the increase in pricing, and overtime and sick pay decreases, partially offset by the cost increases highlighted above. 

Occupancy and Other Operating Expenses

For the quarter ended June 28, 2023, occupancy and other operating expenses decreased $0.3 million, or 1.0%, from the comparable period in the prior year. The decrease was primarily due to a $0.6 million decrease in utilities, offset by a $0.3 million increase in occupancy costs.

Year-to-date, occupancy and other operating expenses increased $0.8 million, or 1.6%, from the comparable period in the prior year. The increase was primarily due to a $0.7 million increase in occupancy costs, a $0.2 million increase in other operating supplies and a $0.3 million increase in repairs and maintenance. The year-to-date increase in occupancy and other operating expenses was partially offset by a $0.4 million decrease in utilities.

For the quarter ended June 28, 2023, occupancy and other operating expenses as a percentage of company-operated restaurant revenue were 24.6%, up from 24.3% in the comparable period. Year-to-date, occupancy and other operating expenses as a percentage of company-operated restaurant revenue were 25.0%, up from 24.7% in the comparable period of the prior year. Both the quarter and year-to-date period increases resulted from the cost increases highlighted above.

Gain on Recovery of Insurance Proceeds

In September 2022, one of our restaurants incurred damage resulting from a fire. In 2022, we disposed of less than $0.1 million of assets related to the fire. The restaurant was reopened for business on October 27, 2022. In fiscal 2023, we incurred costs directly related to the fire of less than $0.1 million. We recognized gains of $0.2 million related to the reimbursement of property and equipment and expenses incurred and $0.2 million related to the reimbursement of lost profits. The gain on recovery of insurance proceeds and reimbursement of lost profits, net of the related costs is included in the accompanying condensed consolidated statements of income, for the twenty-six weeks ended June 28, 2023, as a reduction of company restaurant expenses. We received from the insurance company cash of $0.4 million, net of the insurance deductible, during fiscal 2023.

General and Administrative Expenses

For the quarter ended June 28, 2023, general and administrative expenses increased $1.4 million, or 14.8%, from the comparable period in the prior year. The increase for the quarter was primarily due to a $1.1 million increase in restructuring costs related to certain positions in the organization and a $0.3 million increase in labor related costs.

Year-to-date, general and administrative expenses increased $2.7 million, or 13.6%, from the comparable period in the prior year. The increase for the year-to-date period was due primarily to a $1.4 million increase in labor related costs, primarily related to an increase in estimated management bonus expense, a $1.1 million increase in restructuring costs related to certain positions in the organization, and a $0.3 million increase in special costs related to the recent share distribution (see Note 9, “Related Party Transactions” for further details on the share distribution). As of June 28, 2023, there were no material restructuring-related accrued liabilities on our condensed consolidated balance sheet.

For the quarter ended June 28, 2023, general and administrative expenses as a percentage of total revenue were 9.1%, up from 7.8% in the comparable period of the prior year. Year-to-date, general and administrative expenses as a percentage of total revenue were 9.5%, up from 8.4% in the comparable period of the prior year. The percentage increase for both the quarterly and year-to-date periods is primarily due to the cost increases discussed above.

Gain on Disposition of Restaurants

During the twenty-six weeks ended June 28, 2023, we completed the sale of one restaurant within the Orange County area to an existing franchisee. This sale resulted in cash proceeds of $0.2 million and a net gain on sale of restaurant of $0.1 million for the twenty-six weeks ended June 28, 2023.

35

Impairment and Closed-Store Reserves

During both the thirteen and twenty-six weeks ended June 28, 2023, we recorded non-cash impairment charges of less than $0.1 million, primarily related to the carrying value of ROU assets of one restaurant in California. During the thirteen and twenty-six weeks ended June 29, 2022, we recorded non-cash impairment charges of $0.2 million and $0.3 million, respectively, primarily related to the long-lived assets of one restaurant in California. Given the inherent uncertainty in projecting results for newer restaurants in newer markets we are monitoring the recoverability of the carrying value of the assets of several restaurants on an ongoing basis. For these restaurants, if expected performance is not realized, an impairment charge may be recognized in future periods, and such charge could be material.

When a restaurant is closed, we will evaluate the ROU asset for impairment, based on anticipated sublease recoveries. The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in closed-store reserve expense. Additionally, any property tax and CAM payments relating to closed restaurants are included within closed-store expense. During both the thirteen and twenty-six weeks ended June 28, 2023, we recognized less than $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for our closed locations. During both the thirteen and twenty-six weeks ended June 29, 2022, we recognized $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for our closed locations.

Interest Expense, Net

For the quarter ended June 28, 2023, interest expense, net, increased $0.6 million from the comparable period in the prior year. For the year-to-date period, interest expense, net, increased $1.1 million from the comparable period in the prior year. Both the quarter and year-to-date period increase in interest expense was primarily related to the higher outstanding balances on our 2022 Revolver (as defined below) as well as the higher interest rates in the fiscal 2023 periods versus the comparable periods in the prior year. This increase was partially offset by the unwinding of our interest rate swap and the corresponding payout that was recognized as part of interest income during the thirteen and twenty-six weeks ended June 28, 2023.

Income Tax Receivable Agreement

On July 30, 2014, we entered into the income tax receivable agreement (the “TRA”). The TRA calls for us to pay to our pre-IPO stockholders 85% of the savings in cash that we realize in our taxes as a result of utilizing our net operating losses (“NOLs”) and other tax attributes attributable to preceding periods. For the thirteen and twenty-six weeks ended June 28, 2023, we recorded income tax receivable agreement expense of $0.1 million and income tax receivable agreement income of less than $0.1 million, respectively, and for the thirteen and twenty-six weeks ended June 29, 2022 we recorded income tax receivable agreement income of $0.2 million and $0.3 million, respectively.

Provision for Income Taxes

For the quarter ended June 28, 2023, we recorded an income tax provision of $2.7 million, reflecting an estimated effective tax rate of 27.9%. For the quarter ended June 29, 2022, we recorded an income tax provision of $3.1 million, reflecting an estimated effective tax rate of approximately 30.0%. For the year-to-date period ended June 28, 2023, we recorded an income tax provision of $4.7 million, reflecting an estimated effective tax rate of approximately 28.1%. For the year-to-date period ended June 29, 2022, we recorded an income tax provision of $4.0 million, reflecting an estimated effective tax rate of approximately 30.0%.

The difference between the 21.0% statutory rate and our effective tax rate of 28.1% for the year-to-date period ended June 28, 2023 is primarily a result of state taxes, a non-deductible executive compensation, partially offset by a Work Opportunity Tax Credit benefit.

Key Performance Indicators

To evaluate the performance of our business, we utilize a variety of financial and performance measures. These key measures include company-operated restaurant revenue, system-wide sales, comparable restaurant sales, restaurant contribution, restaurant contribution margin, new restaurant openings, EBITDA, and Adjusted EBITDA.

36

System-Wide Sales

System-wide sales are neither required by, nor presented in accordance with GAAP. System-wide sales are the sum of company-operated restaurant revenue and sales from franchised restaurants. Our total revenue in our condensed consolidated statements of income is limited to company-operated restaurant revenue and franchise revenue from our franchisees. Accordingly, system-wide sales should not be considered in isolation or as a substitute for our results as reported under GAAP. Management believes that system-wide sales are an important figure for investors, because they are widely used in the restaurant industry, including by our management, to evaluate brand scale and market penetration.

The following table reconciles system-wide sales to company-operated restaurant revenue and total revenue:

		Thirteen Weeks Ended			Twenty-Six Weeks Ended
(Dollar amounts in thousands)	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Company-operated restaurant revenue	$	103,901	$	106,454	$	201,774	$	200,411
Franchise revenue		10,119		10,064		19,791		19,319
Franchise advertising fee revenue		7,472		7,593		14,453		14,429
Total Revenue		121,492		124,111		236,018		234,159
Franchise revenue		(10,119)		(10,064)		(19,791)		(19,319)
Franchise advertising fee revenue		(7,472)		(7,593)		(14,453)		(14,429)
Sales from franchised restaurants		166,452		169,032		322,066		321,609
System-wide sales	$	270,353	$	275,486	$	523,840	$	522,020

Company-Operated Restaurant Revenue

Company-operated restaurant revenue consists of sales of food and beverages in company-operated restaurants net of promotional allowances, employee meals, and other discounts. Company-operated restaurant revenue in any period is directly influenced by the number of operating weeks in such period, the number of open restaurants, and comparable restaurant sales.

Seasonal factors and the timing of holidays cause our revenue to fluctuate from quarter to quarter. Our revenue per restaurant is typically lower in the first and fourth quarters due to reduced January and December traffic and higher in the second and third quarters. As a result of seasonality, our quarterly and annual results of operations and key performance indicators such as company-operated restaurant revenue and comparable restaurant sales may fluctuate.

Comparable Restaurant Sales

Comparable restaurant sales reflect year-over-year sales changes for comparable company-operated, franchised, and system-wide restaurants. A restaurant enters our comparable restaurant base the first full week after it has operated for fifteen months. Comparable restaurant sales exclude restaurants closed during the applicable period. At June 28, 2023 and June 29, 2022, there were 470 and 465 comparable restaurants, 182 and 183 company-operated restaurants and 288 and 282 franchised restaurants, respectively. Comparable restaurant sales indicate the performance of existing restaurants, since new restaurants are excluded. Because other companies may calculate this measure differently than we do, comparable restaurant sales as presented herein may not be comparable to similarly titled measures reported by other companies. Management believes that comparable restaurant sales is a valuable metric for investors to evaluate the performance of our store base, excluding the impact of new stores and closed stores.

Comparable restaurant sales growth can be generated by an increase in the number of meals sold and/or by increases in the average check amount, resulting from a shift in menu mix and/or higher prices resulting from new products or price increases.

Restaurant Contribution and Restaurant Contribution Margin

Restaurant contribution and restaurant contribution margin are neither required by, nor presented in accordance with, GAAP. Restaurant contribution is defined as company-operated restaurant revenue less company restaurant expenses which includes food and paper cost, labor and related expenses and occupancy and other operating expenses, where applicable. Restaurant contribution therefore excludes franchise revenue, franchise advertising fee revenue and franchise expenses as well as certain other costs, such as general and administrative expenses, franchise expenses, depreciation

37

and amortization, asset impairment and closed-store reserve, loss on disposal of assets and other costs that are considered corporate-level expenses and are not considered normal operating costs of our restaurants. Accordingly, restaurant contribution is not indicative of overall Company results and does not accrue directly to the benefit of stockholders because of the exclusion of certain corporate-level expenses. Restaurant contribution margin is defined as restaurant contribution as a percentage of net company-operated restaurant revenue.

Restaurant contribution and restaurant contribution margin are supplemental measures of operating performance of our restaurants, and our calculations thereof may not be comparable to those reported by other companies. Restaurant contribution and restaurant contribution margin have limitations as analytical tools, and you should not consider them in isolation, or superior to, or as substitutes for the analysis of our results as reported under GAAP. Management uses restaurant contribution and restaurant contribution margin as a supplemental measure of restaurant performance. Management believes that restaurant contribution and restaurant contribution margin are important tools for investors, because they are widely-used metrics within the restaurant industry to evaluate restaurant-level productivity, efficiency, and performance. Management further believes restaurant level operating is useful to investors to highlight trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures.

A reconciliation of restaurant contribution and restaurant contribution margin to company-operated restaurant revenue is provided below:

	Thirteen Weeks Ended						Twenty-Six Weeks Ended
(Dollar amounts in thousands)	June 28, 2023			June 29, 2022			June 28, 2023			June 29, 2022
Restaurant contribution:
Income from operations	$	10,888		$	10,429		$	18,639		$	13,749
Add (less):
General and administrative expenses		11,108			9,679			22,307			19,633
Franchise expenses		9,492			9,557			18,524			18,288
Depreciation and amortization		3,694			3,618			7,331			7,215
(Gain) loss on disposal of assets		(80)			42			(50)			108
Gain on recovery of insurance proceeds, property, equipment and expenses		—			—			(242)			—
Franchise revenue		(10,119)			(10,064)			(19,791)			(19,319)
Franchise advertising fee revenue		(7,472)			(7,593)			(14,453)			(14,429)
Impairment and closed-store reserves		38			248			115			379
Loss (gain) on disposition of restaurants		25			—			(111)			—
Restaurant contribution	$	17,574		$	15,916		$	32,269		$	25,624
Company-operated restaurant revenue:
Total revenue	$	121,492		$	124,111		$	236,018		$	234,159
Less:
Franchise revenue		(10,119)			(10,064)			(19,791)			(19,319)
Franchise advertising fee revenue		(7,472)			(7,593)			(14,453)			(14,429)
Company-operated restaurant revenue	$	103,901		$	106,454		$	201,774		$	200,411
Restaurant contribution margin (%)		16.9	%		15.0	%		16.0	%		12.8	%

New Restaurant Openings

The number of restaurant openings reflects the number of new restaurants opened by us and our franchisees during a particular reporting period. Before a new restaurant opens, we and our franchisees incur pre-opening costs, as described below. New restaurants often open with an initial start-up period of higher-than-normal sales volumes, which subsequently decrease to stabilized levels. New restaurants typically experience normal inefficiencies in the form of higher food and paper, labor, and other direct operating expenses and, as a result, restaurant contribution margins are generally lower during the start-up period of operation. The average start-up period after which our new restaurants’ revenue and expenses normalize is approximately fourteen weeks. When we enter new markets, we may be exposed to start-up times and restaurant contribution margins that are longer and lower than reflected in our average historical experience.

38

EBITDA and Adjusted EBITDA

EBITDA represents net income before interest expense, provision for income taxes, depreciation, and amortization. Adjusted EBITDA represents net income before interest expense, provision for income taxes, depreciation, amortization, and other items that we do not consider representative of our on-going operating performance, as identified in the reconciliation table below.

EBITDA and Adjusted EBITDA as presented in this report are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. EBITDA and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income, or any other performance measures derived in accordance with GAAP, or as alternatives to cash flow from operating activities as a measure of our liquidity. In addition, in evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we will incur expenses or charges such as those added back to calculate EBITDA and Adjusted EBITDA. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are (i) they do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) they do not reflect changes in, or cash requirements for, our working capital needs, (iii) they do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements, (v) they do not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, (vi) they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our on-going operations, and (vii) other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from such non-GAAP financial measures. We further compensate for the limitations in our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently.

We believe that EBITDA and Adjusted EBITDA facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or NOLs) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA and Adjusted EBITDA because (i) we believe that these measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe that investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use EBITDA and Adjusted EBITDA internally for a number of benchmarks, including to compare our performance to that of our competitors.

39

The following table sets forth reconciliations of our net income to our EBITDA and Adjusted EBITDA:

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
(Amounts in thousands)	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Non-GAAP adjustments:
Provision for income taxes		2,735		3,055		4,686		3,960
Interest expense, net of interest income		976		419		1,980		849
Depreciation and amortization		3,694		3,618		7,331		7,215
EBITDA	$	14,461	$	14,233	$	25,971	$	21,280
Stock-based compensation expense (a)		817		970		1,588		1,796
(Gain) loss on disposal of assets (b)		(80)		42		(50)		108
Impairment and closed-store reserves (c)		38		248		115		379
Loss (gain) on disposition of restaurants (d)		25		—		(111)		—
Income tax receivable agreement expense (income) (e)		121		(186)		(1)		(316)
Securities class action legal expense (f)		2		16		2		453
Special dividend (g)		—		—		129		—
Special legal (h)		—		—		298		—
Gain on recovery of insurance proceeds (i)		—		—		(394)		—
Severance (j)		1,055		—		1,055		—
Pre-opening costs (k)		184		43		189		150
Adjusted EBITDA	$	16,623	$	15,366	$	28,791	$	23,850

(a) Includes non-cash, stock-based compensation.

(b) (Gain) loss on disposal of assets includes the (gain) loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.

(c) Includes costs related to impairment of long-lived and ROU assets and closing restaurants. During both the thirteen and twenty-six weeks ended June 28, 2023, we recorded non-cash impairment charges of less than $0.1 million, primarily related to the carrying value of ROU assets of one restaurant in California. During the thirteen and twenty-six weeks ended June 29, 2022, we recorded non-cash impairment charges of $0.2 million and $0.3 million, respectively, primarily related to the long-lived assets of one restaurant in California.

During both the thirteen and twenty-six weeks ended June 28, 2023, we recognized less than $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for our closed locations. During both the thirteen and twenty-six weeks ended June 29, 2022, we recognized $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for our closed locations.

(d) During the twenty-six weeks ended June 28, 2023, we completed the sale of one restaurant within the Orange County area to an existing franchisee. This sale resulted in cash proceeds of $0.2 million and a net gain on sale of restaurant of $0.1 million during the twenty-six weeks ended June 28, 2023.

(e) On July 30, 2014, we entered into the TRA. This agreement calls for us to pay to our pre-IPO stockholders 85% of the savings in cash that we realize in our taxes as a result of utilizing our NOLs and other tax attributes attributable to preceding periods. For the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022, income tax receivable agreement expense (income) consisted of the amortization of interest expense and changes in estimates for actual tax returns filed, related to our total expected TRA payments.

(f) Consists of costs and recoveries related to the defense of securities lawsuits.

(g) Consists of costs related to a special dividend declaration. On October 11, 2022, the Board of Directors declared a special dividend of $1.50 per share on the common stock of the Company. The special dividend was paid on November 9, 2022, to stockholders of record, including holders of restricted stock, at the close of business on October 24, 2022.

(h) Consists of legal costs related to the recent share distribution that occurred on March 28, 2023. Refer to Note 9, “Related Party Transactions” for further details on the share distribution.

(i) In September 2022, one of our restaurants incurred damage resulting from a fire. In 2022, we disposed of less than $0.1 million of assets related to the fire. The restaurant was reopened for business on October 27, 2022. In fiscal 2023, we incurred costs directly related to the fire of less than $0.1 million. We recognized gains of $0.2 million, related to the reimbursement of property and equipment and expenses incurred and $0.2 million related to the reimbursement of lost profits. The gain on recovery of insurance proceeds and reimbursement of lost profits, net of the related costs is included in the accompanying condensed consolidated statements of income, for fiscal 2023, as a

40

reduction of company restaurant expenses. We received from the insurance company cash of $0.4 million, net of the insurance deductible, during fiscal 2023.

(j) On April 13, 2023 the Company made the decision to eliminate and restructure certain positions in the organization, which resulted in estimated one-time costs of approximately $1.1 million. 

(k) Pre-opening costs are a component of general and administrative expenses, and consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including management labor costs, staff labor costs during training, food and supplies used during training, marketing costs, and other related pre-opening costs. These are generally incurred over the three to five months prior to opening. Pre-opening costs also include occupancy costs incurred between the date of possession and the opening date for a restaurant.

Liquidity and Capital Resources

Our primary sources of liquidity and capital resources have been cash provided from operations, cash and cash equivalents, and our 2022 Revolver (defined below). Our primary requirements for liquidity and capital are new restaurants, existing restaurant capital investments (remodels and maintenance), legal defense costs, lease obligations, interest payments on our debt, working capital and general corporate needs. Our working capital requirements are not significant, since our customers pay for their purchases in cash or by payment card (credit or debit) at the time of sale. Thus, we are able to sell many of our inventory items before we have to pay our suppliers. Our restaurants do not require significant inventories or receivables. We believe that these sources of liquidity and capital are sufficient to finance our continued operations, including planned capital expenditures, for at least the next 12 months from the issuance of the condensed consolidated financial statements.

The following table presents summary cash flow information for the periods indicated (in thousands):

	Twenty-Six Weeks Ended
(Amounts in thousands)	June 28, 2023		June 29, 2022
Net cash (used in) provided by
Operating activities	$	21,796	$	11,820
Investing activities		(8,899)		(8,831)
Financing activities		(23,207)		1,276
Net (decrease) increase in cash	$	(10,310)	$	4,265

Operating Activities

For the twenty-six weeks ended June 28, 2023, net cash from operating activities increased by approximately $10.0 million from the comparable period of the prior year. This change was due to favorable working capital fluctuations and higher profitability compared to the same period in the prior year.

Investing Activities

For the twenty-six weeks ended June 28, 2023, net cash used in investing activities changed by $0.1 million from the comparable period of the prior year. This change was due primarily to remodeling more restaurants in the twenty-six weeks ended June 28, 2023, compared to the twenty-six weeks ended June 29, 2022.

Financing Activities

For the twenty-six weeks ended June 28, 2023, net cash used in financing activities changed by $24.5 million from the comparable period of the prior year. The change was due primarily to $6.0 million of net pay downs on the 2022 Revolver and repurchases of common stock of $17.8 million during the twenty-six weeks ended June 28, 2023. This change was further impacted by a $0.8 million cash inflow related to option exercises during the twenty-six weeks ended June 28, 2023 compared to a $1.6 million cash inflow related to option exercises during twenty-six weeks ended June 29, 2022.

41

Debt and Other Obligations

The Company, as a guarantor, is a party to a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, Intermediate, as a guarantor, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provides for a $150.0 million five-year senior secured revolving credit facility (the “2022 Revolver”). The 2022 Revolver, which is available pursuant to the 2022 Credit Agreement, includes a sub limit of $15.0 million for letters of credit and a sub limit of $15.0 million for swingline loans. The 2022 Revolver and 2022 Credit Agreement will mature on July 27, 2027. The obligations under the 2022 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate. The obligations of Holdings, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets.

The special dividend announced by the Company’s Board of Directors on October 11, 2022 was permitted under the terms of 2022 Revolver pursuant to both subclause (iii)(d) and (iii)(e) of the following sentence. Under the 2022 Revolver, Holdings is restricted from making certain payments such as cash dividends, except that it may, inter alia, (i) pay up to $1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by our past or present officers, directors, or employees (or their estates) upon death, disability, or termination of employment, (ii) pay under its TRA, and (iii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $0.5 million in any 12 month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2022 Revolver.

Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. The base rate is calculated as the highest of (a) the federal funds rate plus 0.50%, (b) the published Bank of America prime rate, or (c) Term SOFR with a term of one-month SOFR plus 1.00%. For Term SOFR loans, the margin is in the range of 1.25% to 2.25%, and for base rate loans the margin is in a range of 0.25% to 1.25%. Borrowings under the 2022 Revolver may be repaid and reborrowed. The interest rate range was 6.22% to 8.50% and 5.69% to 8.50% for the thirteen and twenty-six weeks ended June 28, 2023 under the 2022 Revolver, respectively, and 1.70% to 2.87% and 1.35% to 2.87% for the thirteen and twenty-six weeks ended June 29, 2022 under the 2018 Revolver, respectively.

The 2022 Credit Agreement contains certain financial covenants. We were in compliance with the financial covenants as of June 28, 2023.

At June 28, 2023, $9.8 million of letters of credit and $60.0 million of borrowings were outstanding under the 2022 Revolver. There were $80.2 million remaining borrowings available under the 2022 Revolver at June 28, 2023.

During the year ended December 28, 2022, we refinanced and terminated our credit agreement (the “2018 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provided for a $150.0 million five-year senior secured revolving credit facility (the “2018 Revolver”) and entered into the 2022 Credit Agreement. See Note 4, “Long-term debt” for additional information.

Material Cash Requirements

Our material cash requirements as of June 28, 2023 have not changed materially since those disclosed under “Material Cash Requirements” in Part II, Item 7 of our annual report on Form 10-K for the year ended December 28, 2022. Our material cash requirements relate mostly to future (i) debt payments, including expected interest expense, calculated based on current interest rates, (ii) restaurant operating lease payments, (iii) income tax receivable agreement payments, (iv) purchasing commitments for chicken, (v) restaurant finance lease payments, and (vi) capital expenditures.

42

Share Repurchase Program

On October 11, 2022, the Company’s Board of Directors approved the 2022 Stock Repurchase Agreement under which the Company is authorized to repurchase up to $20.0 million of shares of its common stock. The 2022 Stock Repurchase Agreement will terminate on March 28, 2024, may be modified, suspended or discontinued at any time, and does not obligate the Company to acquire any particular number of shares.

Under the 2022 Stock Repurchase Plan, the Company is permitted to repurchase its common stock from time to time, in amounts and at prices that the Company deemed appropriate, subject to market conditions and other considerations. The Company’s repurchases will be executed using open market purchases, including pursuant to Rule 10b5-1 trading plans, and/or through privately negotiated transactions. As of June 28, 2023, $1.9 million remained available for repurchases under the 2022 Stock Repurchase Plan of which the entire balance has been completed subsequent to period end.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

On July 27, 2022, we refinanced the 2018 Revolver and entered into the 2022 Credit Agreement, which provides for a $150 million five-year senior secured revolving facility. In connection with the refinancing, the 2018 Credit Agreement was terminated. We are exposed to market risk from changes in interest rates on our debt, which bears interest, at SOFR plus a margin between 1.25% and 2.25%. As of June 28, 2023, we had outstanding borrowings of $60.0 million under our 2022 Revolver, $9.8 million of letters of credit in support of our insurance programs, and the applicable margin on outstanding borrowings under 2022 Revolver was 1.5%. A 1.0% increase in the effective interest rate applied to our 2022 Revolver borrowings would result in a pre-tax interest expense increase of $0.6 million on an annualized basis.

During the twenty-six weeks ended June 28, 2023, we borrowed $2.0 million and paid down $8.0 million on our 2022 Revolver and the outstanding balance as of June 28, 2023 was $60.0 million. Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrowers’ option, at rates based upon either SOFR or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. If future rates based upon SOFR are higher than SOFR rates as currently determined, we may experience potential increases in interest rates on our variable rate debt, which could adversely impact our interest expense, results of operations and cash flows.

In connection with our entry into the 2022 Credit Agreement, we terminated the interest rate swap previously used to hedge interest rate risk. In settlement of this swap, we received approximately $0.6 million. The remaining amount in AOCI related to the hedging relationship was reclassified into earnings when the hedged forecasted transaction was reported in earnings.

Inflation

Inflation has an impact on food, paper, construction, utility, labor and benefits, general and administrative, and other costs, all of which can materially impact our operations. In general, we have been able to substantially offset cost increases resulting from inflation by increasing menu prices, managing menu mix, improving productivity, or making other adjustments. We may not be able to offset cost increases in the future. In addition, we have a substantial number of hourly employees who are paid wage rates at or based on the applicable federal, state, or local minimum wage, and increases in the minimum wage will increase our labor costs.

Commodity Price Risk

We are exposed to market price fluctuation in food product prices. Given the historical volatility of certain of our food product prices, including chicken, other proteins, grains, produce, dairy products, and cooking oil, these fluctuations can materially impact our food and beverage costs. While our purchasing commitments partially mitigate the risk of such fluctuations, there is no assurance that supply and demand factors such as disease or inclement weather will not cause the prices of the commodities used in our restaurant operations to fluctuate. In periods when the prices of commodities drop, we may pay higher prices under our purchasing commitments. In rapidly fluctuating commodities markets, it may

43

prove difficult for us to adjust our menu prices in accordance with input price fluctuations. Therefore, to the extent that we do not pass along cost increases to our customers, our results of operations may be adversely affected. At this time, we do not use financial instruments to hedge our commodity risk.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Our disclosure controls and procedures are based on assumptions about the likelihood of future events, and even effective disclosure controls and procedures can only provide reasonable assurance of achieving their objectives. Because of their inherent limitations, we cannot guarantee that our disclosure controls and procedures will succeed in achieving their stated objectives in all cases, that they will be complied with in all cases, or that they will prevent or detect all misstatements.

Our management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures, as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, as of June 28, 2023.

Changes in Internal Control over Financial Reporting

No changes in our internal control over financial reporting occurred during the quarter ended June 28, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

44

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

We are involved in various claims such as wage and hour and other legal actions that arise in the ordinary course of business, but neither we nor our subsidiaries are party to any material legal proceedings. See Note 7, “Commitments and Contingencies—Legal Matters” in the “Notes to Condensed Consolidated Financial Statements” for additional information.

Item 1A. Risk Factors.

There have been no material changes from the risk factors previously disclosed in our annual report on Form 10-K for the year ended December 28, 2022 filed with the SEC on March 10, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On October 11, 2022, the Company’s Board of Directors approved a share repurchase program (the “2022 Stock Repurchase Plan”) under which the Company is authorized to repurchase up to $20.0 million of shares of our common stock. The 2022 Stock Repurchase Plan will terminate on March 28, 2024, may be modified, suspended or discontinued at any time, and does not obligate the Company to acquire any particular number of shares. As of June 28, 2023, $1.9 million remained available for repurchases under the 2022 Stock Repurchase Plan of which the entire balance has been completed subsequent to period end.

Under the 2022 Stock Repurchase Plan, the Company is permitted to repurchase its common stock from time to time, in amounts and at prices that the Company deemed appropriate, subject to market conditions and other considerations. The Company’s repurchases will be executed using open market purchases, including pursuant to Rule 10b5-1 trading plans, and/or through privately negotiated transactions.

The following table summarizes the Company’s purchases of common stock, including under the 2022 Stock Repurchase Plan, in the quarterly period ended June 28, 2023 (in thousands, except number of shares and per share amounts):

	Total Number of Shares Purchased		Average Price Paid Per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares That May Be Purchased Under the Plans or Programs
March 30, 2023 to April 26, 2023	412,934		$ 9.15	412,934	$ 10,060
April 27, 2023 to May 24, 2023	417,843		$ 9.45	399,353	$ 6,308
May 25, 2023 to June 28, 2023	460,000		$ 9.48	460,000	$ 1,948
Total	1,290,777	(1)		1,272,287

(1) Consists of 1,272,287 shares purchased by the Company pursuant to the 2022 Stock Repurchase Plan and 18,490 shares acquired by the Company to satisfy employee tax withholding obligations in connection with the vesting of previously issued restricted stock.

Item 3. Defaults Upon Senior Securities.

None.

45

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

46

Item 6. Exhibits.

Exhibit Index

Number	Description	Filed Herewith	Form	Period Ended	Exhibit	Filing Date	SEC File Number
3.1	Amended and Restated Certificate of Incorporation of El Pollo Loco Holdings, Inc.		10-Q	6/25/2014	3.1	9/5/2014	001-36556
3.2	Amended and Restated By-Laws of El Pollo Loco Holdings, Inc.		10-Q	6/25/2014	3.2	9/5/2014	001-36556
31.1	Certification of Chief Executive Officer under section 302 of the Sarbanes–Oxley Act of 2002	X
31.2	Certification of Chief Financial Officer under section 302 of the Sarbanes–Oxley Act of 2002	X
32.1	Certification of Chief Executive Officer and Chief Financial Officer under 18 U.S.C. section 1350, adopted by section 906 of the Sarbanes–Oxley Act of 2002	*
101.INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document	X
101.SCH	XBRL Taxonomy Extension Schema Document	X
101.CAL	XBRL Taxonomy Extension Schema Document	X
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	X
101.LAB	XBRL Taxonomy Extension Label Linkbase Document	X
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document	X
104	Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document	X

* Pursuant to Item 601(b)(32)(ii) of Regulation S-K (17 C.F.R. § 229.601(b)(32)(ii)), this certification is deemed furnished, not filed, for purposes of section 18 of the Exchange Act, nor is it otherwise subject to liability under that section. It will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except if the registrant specifically incorporates it by reference.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	El Pollo Loco Holdings, Inc.
	(Registrant)
Date: August 4, 2023	/s/ Laurance Roberts
	Laurance Roberts
	President and Chief Executive Officer
	(duly authorized officer)
Date: August 4, 2023	/s/ Ira Fils
	Ira Fils
	Chief Financial Officer
	(principal financial officer)

48

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Laurance Roberts, certify that:

1. I have reviewed this quarterly report on Form 10-Q of El Pollo Loco Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2023

/s/ Laurance Roberts

Laurance Roberts

President and Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Ira Fils, certify that:

1. I have reviewed this quarterly report on Form 10-Q of El Pollo Loco Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2023

/s/ Ira Fils

Ira Fils

Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION

Under 18 U.S.C. section 1350, adopted by section 906 of the Sarbanes-Oxley Act of 2002, in connection with the attached periodic report, the undersigned each certify that (i) the periodic report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of the issuer.

Date: August 4, 2023

/s/ Laurance Roberts

Laurance Roberts

President and Chief Executive Officer

/s/ Ira Fils

Ira Fils

Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 28, 2023	Jul. 28, 2023
Document And Entity Information [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 28, 2023
Document Transition Report	false
Entity File Number	001-36556
Entity Registrant Name	EL POLLO LOCO HOLDINGS, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	20-3563182
Entity Address, Address Line One	3535 Harbor Blvd.
Entity Address, Address Line Two	Suite 100
Entity Address, City or Town	Costa Mesa
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	92626
City Area Code	714
Local Phone Number	599-5000
Title of 12(b) Security	Common Stock, par value $0.01 per share
Trading Symbol	LOCO
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Smaller reporting company	false
Emerging Growth Company	false
Shell Company	false
Entity Common Stock, Shares Outstanding		35,464,393
Entity Central Index Key	0001606366
Current Fiscal Year End Date	--12-27
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 28, 2023	Dec. 28, 2022
Current assets:
Cash and cash equivalents	$ 10,183	$ 20,493
Accounts and other receivables, net	11,439	10,084
Inventories	2,041	2,442
Prepaid expenses and other current assets	3,473	3,662
Income tax receivable		768
Total current assets	27,136	37,449
Property and equipment, net	85,079	78,644
Property and equipment held under finance lease, net	1,467	1,532
Property and equipment held under operating leases, net ("ROU asset")	169,565	165,584
Goodwill	248,674	248,674
Trademarks	61,888	61,888
Deferred tax assets	449	512
Other assets	2,906	2,935
Total assets	597,164	597,218
Current liabilities:
Current portion of obligations under finance leases	111	110
Current portion of obligations under operating leases	19,464	19,995
Accounts payable	16,576	12,741
Accrued salaries and vacation	10,698	8,873
Accrued insurance	11,480	11,120
Accrued income taxes payable	3,459
Accrued interest	366	291
Current portion of income tax receivable agreement payable	271	263
Other accrued expenses and current liabilities	11,318	15,120
Total current liabilities	73,743	68,513
Revolver loan	60,000	66,000
Obligations under finance leases, net of current portion	1,570	1,626
Obligations under operating leases, net of current portion	169,742	165,149
Deferred taxes	8,829	8,517
Income tax receivable agreement payable, net of current portion	400	409
Other noncurrent liabilities	5,920	5,856
Total liabilities	320,204	316,070
Commitments and contingencies (Note 7)
Stockholders' equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding
Common stock, $0.01 par value, 200,000,000 shares authorized; 35,643,747 and 37,008,061 shares issued and outstanding as June 28, 2023 and December 28, 2022, respectively	356	370
Additional paid-in-capital	276,222	292,244
Retained earnings (Accumulated deficit)	382	(11,592)
Accumulated other comprehensive income		126
Total stockholders' equity	276,960	281,148
Total liabilities and stockholders' equity	$ 597,164	$ 597,218

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 28, 2023	Dec. 28, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value (usd per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (shares)	100,000,000	100,000,000
Preferred stock, shares issued (shares)	0	0
Preferred stock, shares outstanding (shares)	0	0
Common stock, par value (usd per share)	$ 0.01	$ 0.01
Common stock, shares authorized (shares)	200,000,000	200,000,000
Common stock, shares issued (shares)	35,643,747	37,008,061
Common stock, shares outstanding (shares)	35,643,747	37,008,061

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Revenue
Total revenue	$ 121,492	$ 124,111	$ 236,018	$ 234,159
Cost of operations
Food and paper cost	28,474	31,691	55,376	59,423
Labor and related expenses	32,277	33,015	63,818	65,687
Occupancy and other operating expenses	25,576	25,832	50,462	49,677
Gain on recovery of insurance proceeds, lost profits, net			(151)
Company restaurant expenses	86,327	90,538	169,505	174,787
General and administrative expenses	11,108	9,679	22,307	19,633
Franchise expenses	9,492	9,557	18,524	18,288
Depreciation and amortization	3,694	3,618	7,331	7,215
(Gain) loss on disposal of assets	(80)	42	(50)	108
Gain on recovery of insurance proceeds, property, equipment and expenses			(242)
Gain on disposition of restaurants	25		(111)
Impairment and closed-store reserves	38	248	115	379
Total expenses	110,604	113,682	217,379	220,410
Income from operations	10,888	10,429	18,639	13,749
Interest expense, net	976	419	1,980	849
Income tax receivable agreement expense (income)	121	(186)	(1)	(316)
Income before provision for income taxes	9,791	10,196	16,660	13,216
Provision for income taxes	2,735	3,055	4,686	3,960
Net income	$ 7,056	$ 7,141	$ 11,974	$ 9,256
Net income per share
Basic (usd per share)	$ 0.20	$ 0.20	$ 0.33	$ 0.26
Diluted (usd per share)	$ 0.20	$ 0.20	$ 0.33	$ 0.25
Weighted-average shares used in computing net income per share
Basic (shares)	35,433,414	36,331,099	35,833,759	36,278,423
Diluted (shares)	35,534,104	36,473,960	36,018,288	36,478,808
Company-operated restaurant revenue
Revenue
Total revenue	$ 103,901	$ 106,454	$ 201,774	$ 200,411
Franchise revenue
Revenue
Total revenue	10,119	10,064	19,791	19,319
Franchise advertising fee revenue
Revenue
Total revenue	$ 7,472	$ 7,593	$ 14,453	$ 14,429

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Statements of Other Comprehensive Income [Abstract]
Net income	$ 7,056	$ 7,141	$ 11,974	$ 9,256
Unrealized net gains arising during the period from interest rate swap		347		931
Reclassifications of (gains) losses into net income	(85)	55	(170)	172
Income tax benefit (expense)	22	(108)	44	(297)
Other comprehensive (loss) income, net of taxes	(63)	294	(126)	806
Comprehensive income	$ 6,993	$ 7,435	$ 11,848	$ 10,062

XML

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive (Loss) Income	Total
Beginning balance (shares) at Dec. 29, 2021	36,601,648
Beginning balance at Dec. 29, 2021	$ 365	$ 342,941	$ (32,393)	$ (290)	$ 310,623
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation		1,796			1,796
Issuance of common stock related to restricted shares	$ 3	(3)
Issuance of common stock related to restricted shares (shares)	298,638
Issuance of common stock upon exercise of stock options, net	$ 1	1,579			1,580
Issuance of common stock upon exercise of stock options, net (shares)	150,475
Shares repurchased for employee tax withholdings		(218)			(218)
Shares repurchased for employee tax withholdings (shares)	(20,317)
Forfeiture of common stock related to restricted shares (shares)	(27,931)
Other comprehensive income (loss), net of tax				806	806
Net income			9,256		9,256
Ending balance (shares) at Jun. 29, 2022	37,002,513
Ending balance at Jun. 29, 2022	$ 369	346,095	(23,137)	516	323,843
Beginning balance (shares) at Mar. 30, 2022	36,743,496
Beginning balance at Mar. 30, 2022	$ 366	345,296	(30,278)	222	315,606
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation		970			970
Issuance of common stock related to restricted shares	$ 3	(3)
Issuance of common stock related to restricted shares (shares)	298,638
Issuance of common stock upon exercise of stock options, net		50			50
Issuance of common stock upon exercise of stock options, net (shares)	8,627
Shares repurchased for employee tax withholdings		(218)			(218)
Shares repurchased for employee tax withholdings (shares)	(20,317)
Forfeiture of common stock related to restricted shares (shares)	(27,931)
Other comprehensive income (loss), net of tax				294	294
Net income			7,141		7,141
Ending balance (shares) at Jun. 29, 2022	37,002,513
Ending balance at Jun. 29, 2022	$ 369	346,095	(23,137)	516	323,843
Beginning balance (shares) at Dec. 28, 2022	37,008,061
Beginning balance at Dec. 28, 2022	$ 370	292,244	(11,592)	126	281,148
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation		1,613			1,613
Issuance of common stock related to restricted shares	$ 4	(4)
Issuance of common stock related to restricted shares (shares)	363,210
Issuance of common stock upon exercise of stock options, net	$ 2	822			$ 824
Issuance of common stock upon exercise of stock options, net (shares)	184,294				184,294
Shares repurchased for employee tax withholdings		(171)			$ (171)
Shares repurchased for employee tax withholdings (shares)	(18,490)
Repurchase of common stock	$ (19)	(18,133)			(18,152)
Repurchase of common stock (shares)	1,824,636
Repurchase of common stock - excise tax		(150)			$ (150)
Forfeiture of common stock related to restricted shares	$ (1)	1
Forfeiture of common stock related to restricted shares (shares)	(68,692)				(68,692)
Other comprehensive income (loss), net of tax				(126)	$ (126)
Net income			11,974		11,974
Ending balance (shares) at Jun. 28, 2023	35,643,747
Ending balance at Jun. 28, 2023	$ 356	276,222	382		276,960
Beginning balance (shares) at Mar. 29, 2023	36,450,477
Beginning balance at Mar. 29, 2023	$ 364	286,791	(6,674)	63	280,544
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock-based compensation		842			842
Issuance of common stock related to restricted shares	$ 4	(4)
Issuance of common stock related to restricted shares (shares)	363,210
Issuance of common stock upon exercise of stock options, net	$ 2	779			781
Issuance of common stock upon exercise of stock options, net (shares)	179,950
Shares repurchased for employee tax withholdings		(171)			(171)
Shares repurchased for employee tax withholdings (shares)	(18,490)
Repurchase of common stock	$ (13)	(11,928)			(11,941)
Repurchase of common stock (shares)	1,272,287
Repurchase of common stock - excise tax		(88)			(88)
Forfeiture of common stock related to restricted shares	$ (1)	1
Forfeiture of common stock related to restricted shares (shares)	(59,113)
Other comprehensive income (loss), net of tax				$ (63)	(63)
Net income			7,056		7,056
Ending balance (shares) at Jun. 28, 2023	35,643,747
Ending balance at Jun. 28, 2023	$ 356	$ 276,222	$ 382		$ 276,960

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022
Cash flows from operating activities:
Net income	$ 11,974	$ 9,256
Adjustments to reconcile net income to net cash flows provided by operating activities:
Depreciation and amortization	7,331	7,215
Stock-based compensation expense	1,613	1,796
Income tax receivable agreement income	(1)	(316)
Fire insurance proceeds for expenses paid and lost profit	151
(Gain) loss on disposal of assets	(50)	108
Gain on recovery of insurance proceeds, property, equipment and expenses, net	(242)
Impairment of property and equipment	53	253
Gain on disposition of restaurants	(111)
Amortization of deferred financing costs	106	126
Deferred income taxes, net	249	1,180
Changes in operating assets and liabilities:
Accounts and other receivables	(1,355)	(592)
Inventories	401	68
Prepaid expenses and other current assets	189	262
Income taxes payable (receivable)	4,227	(2,316)
Other assets	(81)	(812)
Accounts payable	(1,095)	(454)
Accrued salaries and vacation	1,826	(1,891)
Accrued insurance	360	281
Other accrued expenses and liabilities	(3,749)	(2,344)
Net cash flows provided by operating activities	21,796	11,820
Cash flows from investing activities:
Proceeds from disposition of restaurants	175
Proceeds from fire insurance for property and equipment	163
Purchase of property and equipment	(9,237)	(8,831)
Net cash flows used in investing activities	(8,899)	(8,831)
Cash flows from financing activities:
Proceeds from borrowings on revolver and swingline loans	2,000
Payments on revolver and swingline loan	(8,000)
Minimum tax withholdings related to net share settlements	(171)	(218)
Repurchases of common stock	(17,784)
Proceeds from issuance of common stock upon exercise of stock options, net of expenses	824	1,580
Payment of obligations under finance leases	(76)	(86)
Net cash flows (used in) provided by financing activities	(23,207)	1,276
(Decrease) increase in cash and cash equivalents	(10,310)	4,265
Cash and cash equivalents, beginning of period	20,493	30,046
Cash and cash equivalents, end of period	10,183	34,311
Supplemental cash flow information
Cash paid during the period for interest	2,077	531
Cash paid during the period for income taxes	45	5,097
Unpaid purchases of property and equipment	5,894	$ 1,388
Unpaid repurchases of common stock	$ 518

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 28, 2023

Accounting Policies [Abstract]

Basis of Presentation and Summary of Significant Accounting Policies

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Overview

El Pollo Loco Holdings, Inc. (“Holdings”) is a Delaware corporation headquartered in Costa Mesa, California. Holdings and its direct and indirect subsidiaries are collectively referred to herein as the “Company.” The Company’s activities are conducted principally through its indirect wholly-owned subsidiary, El Pollo Loco, Inc. (“EPL”), which develops, franchises, licenses, and operates quick-service restaurants under the name El Pollo Loco® and operates under one operating segment. At June 28, 2023, the Company operated 188 and franchised 304 El Pollo Loco restaurants.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position and results of operations and cash flows for the periods presented. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 28, 2022.

The Company uses a 52- or 53-week fiscal year ending on the last Wednesday of the calendar year. In a 52-week fiscal year, each quarter includes 13 weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations. Every six or seven years, a 53-week fiscal year occurs. Fiscal 2023 and 2022 are both 52-week years, ending on December 27, 2023 and December 28, 2022, respectively. Revenues, expenses, and other financial and operational figures may be elevated in a 53-week year.

Holdings has no material assets or operations. Holdings and Holdings’ direct subsidiary, EPL Intermediate, Inc. (“Intermediate”), guarantee EPL’s 2022 Revolver (as defined below) on a full and unconditional basis (see Note 4, “Long-Term Debt”), and Intermediate has no subsidiaries other than EPL. EPL is a separate and distinct legal entity and has no obligation to make funds available to Intermediate. EPL and Intermediate may pay dividends to Intermediate and to Holdings, respectively, subject to the terms of the 2022 Revolver.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenue and expenses during the periods reported. Actual results could materially differ from those estimates. The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, stock-based compensation, income tax receivable agreement liability, contingent liabilities and income tax valuation allowances.

COVID-19

During both the thirteen and twenty-six weeks ended June 28, 2023, the Company incurred $0.1 million in COVID-19 related expenses. During the thirteen and twenty-six weeks ended June 29, 2022, the Company incurred $0.3 million and $2.6 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay. The Company may face future business disruption and related risks resulting from the uncertainty regarding a potential resurgence of COVID-19 or another pandemic, epidemic or infectious disease outbreak, or from broader macroeconomic trends, any of which could have a significant impact on our business.

While the Company believes the trend towards more moderate labor related costs and less inflationary pressure continues, the Company cannot determine the ultimate impact of a potential resurgence of COVID-19 (and related economic effects) and the current macroeconomic environment will have on the Company’s condensed consolidated financial condition, liquidity, and future results of operations. Therefore, any prediction as to the ultimate materiality of the adverse impact on the Company’s condensed consolidated financial condition, liquidity, and future results of operations is uncertain.

Cash and Cash Equivalents

The Company considers all liquid instruments with an original maturity of three months or less at the date of purchase to be cash equivalents.

Liquidity

The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs. At June 28, 2023, the Company’s total debt was $60.0 million. The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control. Based on current operations, the Company believes that its cash flow from operations, available cash of $10.2 million at June 28, 2023 and the outstanding borrowing availability under the 2022 Revolver will be adequate to meet the Company’s liquidity needs for the next twelve months from the date of filing of these condensed consolidated financial statements.

Concentration of Risk

Cash and cash equivalents are maintained at financial institutions and, at times, these balances may exceed federally-insured limits. The Company has never experienced any losses related to these balances.

The Company had one supplier to whom amounts due totaled 30.9% and 41.7% of the Company’s accounts payable at June 28, 2023 and December 28, 2022, respectively. Purchases from the Company’s largest supplier totaled 27.8% and 27.3% of total expenses for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 27.4% and 28.5% of total expenses for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

Company-operated and franchised restaurants in the greater Los Angeles area generated, in the aggregate, approximately 70.9% and 70.8% of total revenue for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 70.9% for both the thirteen and twenty-six weeks ended June 29, 2022.

Goodwill and Indefinite Lived Intangible Assets

The Company’s indefinite-lived intangible assets consist of trademarks. Goodwill represents the excess of cost over fair value of net identified assets acquired in business combinations accounted for under the purchase method. The Company does not amortize its goodwill and indefinite-lived intangible assets. Goodwill resulted from the acquisition of certain franchise locations.

Upon the sale or refranchising of a restaurant, the Company evaluates whether there is a decrement of goodwill. The amount of goodwill included in the cost basis of the asset sold is determined based on the relative fair value of the portion of the reporting unit disposed of compared to the fair value of the reporting unit retained. The fair value of the

portion of the reporting unit disposed of in a refranchising is determined by reference to the discounted value of the future cash flows expected to be generated by the restaurant and retained by the franchisee, which includes a deduction for the anticipated, future royalties the franchisee will pay the Company associated with the franchise agreement entered into simultaneously with the refranchising transition. The fair value of the reporting unit retained is based on the price a willing buyer would pay for the reporting unit and includes the value of franchise agreements. As such, the fair value of the reporting unit retained can include expected cash flows from future royalties from those restaurants currently being refranchised, future royalties from existing franchise businesses and company restaurant operations. The Company did not record any decrement to goodwill related to the disposition of restaurants in fiscal 2023 and 2022.

The Company performs an annual impairment test for goodwill during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise.

The Company reviews goodwill for impairment utilizing either a qualitative assessment or a fair value test by comparing the fair value of a reporting unit with its carrying amount. If the Company decides that it is appropriate to perform a qualitative assessment and concludes that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary. If the Company performs the fair value test, the Company will compare the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its fair value, the Company will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company performs an annual impairment test for indefinite-lived intangible assets during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise. An impairment test consists of either a qualitative assessment or a comparison of the fair value of an intangible asset with its carrying amount. The excess of the carrying amount of an intangible asset over its fair value is recognized as an impairment loss.

The assumptions used in the estimate of fair value are generally consistent with the past performance of the Company’s reporting segment and are also consistent with the projections and assumptions that are used in current operating plans. These assumptions are subject to change as a result of changing economic and competitive conditions.

The Company determined that there were no indicators of potential impairment of its goodwill and indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023. Accordingly, the Company did not record any impairment to its goodwill or indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023.

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1: Quoted prices for identical instruments in active markets.

● Level 2: Observable prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.

● Level 3: Unobservable inputs used when little or no market data is available.

Certain assets and liabilities are measured at fair value on a nonrecurring basis. In other words, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments only in certain circumstances (e.g., when there is evidence of impairment).

The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and twenty-six weeks ended June 28, 2023, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2, “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 28, 2023 Using						Ended June 28, 2023		Ended June 28, 2023
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain ROU assets, net	$	265	$	—	$	—	$	265	$	—	$	39

The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen and twenty-six weeks ended June 29, 2022, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 29, 2022 Using						Ended June 29, 2022		Ended June 29, 2022
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain property and equipment, net	$	—	$	—	$	—	$	—	$	164	$	253

Impairment of Long-Lived Assets and ROU Assets

The Company reviews its long-lived and ROU assets for impairment on a restaurant-by-restaurant basis whenever events or changes in circumstances indicate that the carrying value of certain long-lived and ROU assets may not be recoverable. The Company considers a triggering event related to long-lived assets or ROU assets in a net asset position to have occurred related to a specific restaurant if the restaurant’s average unit volume for the last twelve months is less than a minimum threshold or if consistent levels of undiscounted cash flows for the remaining lease period are less than the carrying value of the restaurant’s assets. Additionally, the Company considers a triggering event related to ROU assets to have occurred related to a specific lease if the location has closed or been subleased and future estimated sublease income is less than lease payments under the head lease. If the Company concludes that the carrying value of certain long-lived and ROU assets will not be recovered based on expected undiscounted future cash flows, an impairment loss is recorded to reduce the long-lived or ROU assets to their estimated fair value. The fair value is measured on a nonrecurring basis using unobservable (Level 3) inputs. There is uncertainty in the projected undiscounted future cash flows used in the Company’s impairment review analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods, and such charges could be material. The Company determined that triggering events occurred for certain restaurants during the twenty-six weeks ended June 28, 2023 that required an impairment review of certain of the Company’s long-lived and ROU assets. Based on the results of the analysis, the Company recorded non-cash impairment charges of less than $0.1 million for both the thirteen and twenty-six weeks ended June 28, 2023, primarily related to the carrying value of the ROU assets of one restaurant in California.

The Company recorded a non-cash impairment charge of $0.2 million and $0.3 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, primarily related to the long-lived assets of one restaurant in California. Given the inherent uncertainty in projecting results for newer restaurants in newer markets, as well as the impact of COVID-19 (and related economic effects) and the current macroeconomic environment, the Company is monitoring the recoverability of the carrying value of the assets of several restaurants on an ongoing basis. For these restaurants, if expected performance is not realized, an impairment charge may be recognized in future periods, and such charge could be material.

Closed-Store Reserves

When a restaurant is closed, the Company will evaluate the ROU asset for impairment, based on anticipated sublease recoveries. The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in

closed-store reserve expense. Additionally, any property tax and common area maintenance (“CAM”) payments relating to closed restaurants are included within closed-store expense. During both the thirteen and twenty-six weeks ended June 28, 2023, the Company recognized less than $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for its closed locations. During both the thirteen and twenty-six weeks ended June 29, 2022, the Company recognized $0.1 million of closed-store reserve expense primarily related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.

Derivative Financial Instruments

The Company used an interest rate swap, a derivative instrument, to hedge interest rate risk and not for trading purposes. The derivative contract was entered into with a financial institution. In connection with the Company’s entry into the 2022 Credit Agreement (as defined below), it terminated the interest rate swap on July 28, 2022.

The Company recorded the derivative instrument on its condensed consolidated balance sheets at fair value. The derivative instrument qualified as a hedging instrument in a qualifying cash flow hedge relationship, and the gain or loss on the derivative instrument was reported as a component of accumulated other comprehensive (loss) income (“AOCI”) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For any derivative instruments not designated as hedging instruments, the gain or loss will be recognized in earnings immediately. If a derivative previously designated as a hedge is terminated, or no longer meets the qualifications for hedge accounting, any balances in AOCI will be reclassified to earnings immediately.

Gain on Recovery of Insurance Proceeds, Lost Profits

In September 2022, one of the Company’s restaurants incurred damage resulting from a fire. In 2022, the Company disposed of less than $0.1 million of assets related to the fire. The restaurant was reopened for business on October 27, 2022. In fiscal 2023, the Company incurred costs directly related to the fire of less than $0.1 million. The Company recognized gains of $0.2 million, related to the reimbursement of property and equipment and expenses incurred and $0.2 million related to the reimbursement of lost profits. The gain on recovery of insurance proceeds and reimbursement of lost profits, net of the related costs, is included in the accompanying condensed consolidated statements of income, for the twenty-six weeks ended June 28, 2023, as a reduction of company restaurant expenses. The Company received from the insurance company cash of $0.4 million, net of the insurance deductible, during fiscal 2023.

Income Taxes

The provision for income taxes, income taxes payable and deferred income taxes is determined using the asset and liability method. Deferred tax assets and liabilities are determined based on temporary differences between the financial carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the temporary differences are expected to reverse. On a periodic basis, the Company assesses the probability that its net deferred tax assets, if any, will be recovered. If, after evaluating all of the positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not be recovered, a valuation allowance is provided by charging to tax expense a reserve for the portion of deferred tax assets which are not expected to be realized.

The Company reviews its filing positions for all open tax years in all U.S. federal and state jurisdictions where the Company is required to file.

When there are uncertainties related to potential income tax benefits, in order to qualify for recognition, the position the Company takes has to have at least a “more likely than not” chance of being sustained (based on the position’s technical merits) upon challenge by the respective authorities. The term “more likely than not” means a likelihood of more than 50 percent. Otherwise, the Company may not recognize any of the potential tax benefit associated with the position. The Company recognizes a benefit for a tax position that meets the “more likely than not” criterion at the largest amount of tax benefit that is greater than 50 percent likely of being realized upon its effective resolution. Unrecognized tax benefits involve management’s judgment regarding the likelihood of the benefit being sustained. The final resolution of uncertain tax positions could result in adjustments to recorded amounts and may affect the Company’s condensed consolidated financial position, results of operations, and cash flows.

The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company had no accrual for interest or penalties at June 28, 2023 or at December 28, 2022. The Company did not recognize interest or penalties during the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively, since there were no material unrecognized tax benefits. Management believes no significant changes to the amount of unrecognized tax benefits will occur within the next twelve months.

On July 30, 2014, the Company entered into the income tax receivable agreement (the “TRA”), which calls for the Company to pay to its pre-initial public offering (“IPO”) stockholders 85% of the savings in cash that the Company realizes in its income taxes as a result of utilizing its net operating losses (“NOLs”) and other tax attributes attributable to preceding periods. For the thirteen and twenty-six weeks ended June 28, 2023, the Company recorded income tax receivable agreement expense of $0.1 million and income tax receivable agreement income of less than $0.1 million, respectively, and for the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded income tax receivable agreement income of $0.2 million and $0.3 million, respectively, in each case, related to the amortization of interest expense related to the total expected TRA payments and changes in estimates for actual tax returns filed and future forecasted taxable income.

For the quarter ended June 28, 2023, the Company recorded an income tax provision of $2.7 million, reflecting an estimated effective tax rate of 27.9%. For the quarter ended June 29, 2022, the Company recorded an income tax provision of $3.1 million, reflecting an estimated effective tax rate of approximately 30.0%. For the year-to-date period ended June 28, 2023, the Company recorded an income tax provision of $4.7 million, reflecting an estimated effective tax rate of approximately 28.1%. For the year-to-date period ended June 29, 2022, the Company recorded an income tax provision of $4.0 million, reflecting an estimated effective tax rate of approximately 30.0%. The difference between the 21.0% statutory rate and the effective tax rate of 28.1% for the year-to-date period ended June 28, 2023 is primarily a result of state taxes, a non-deductible executive compensation, partially offset by a Work Opportunity Tax Credit benefit.

XML

PROPERTY AND EQUIPMENT

6 Months Ended

Jun. 28, 2023

Property, Plant and Equipment [Abstract]

Property and Equipment

2. PROPERTY AND EQUIPMENT

The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):

	June 28, 2023		December 28, 2022
Land	$	12,323	$	12,323
Buildings and improvements		156,901		153,377
Other property and equipment		87,146		83,035
Construction in progress		7,084		3,196
		263,454		251,931
Less: accumulated depreciation and amortization		(178,375)		(173,287)
	$	85,079	$	78,644

Depreciation expense was $3.7 million and $3.6 million for the thirteen weeks ended June 28, 2023 and June 29, 2022, respectively, and $7.3 million and $7.2 million for the twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively.

Based on the Company’s review of its long-lived assets for impairment, the Company did not record any non-cash impairment charges for the thirteen and twenty-six weeks ended June 28, 2023. During the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded non-cash impairment charges of $0.2 million and $0.3 million, respectively, primarily related to the carrying value of the long-lived assets of one restaurant in California. See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.

XML

STOCK-BASED COMPENSATION

6 Months Ended

Jun. 28, 2023

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock-Based Compensation

3. STOCK-BASED COMPENSATION

At June 28, 2023, options to purchase 1,226,687 shares of common stock were outstanding, including 566,533 vested and 660,154 unvested. Unvested options vest over time; however, upon a change in control, the Board of Directors may accelerate vesting. At June 28, 2023, there were no premium options, which are options granted above the stock price at date of grant, that were outstanding. A summary of stock option activity as of June 28, 2023 and changes during the twenty-six weeks ended June 28, 2023 is as follows:

				Weighted-Average		Aggregate
		Weighted-Average		Contractual Life		Intrinsic Value
	Shares	Exercise Price		Life (Years)		(in thousands)
Outstanding - December 28, 2022	1,068,179	$	9.92
Grants	425,230		9.08
Exercised	(184,294)		4.47
Forfeited, cancelled or expired	(82,428)	$	11.25
Outstanding - June 28, 2023	1,226,687	$	10.36		7.02	$	89
Vested and expected to vest at June 28, 2023	1,212,549	$	10.37		7.00	$	87
Exercisable at June 28, 2023	566,533	$	11.33		4.29	$	11

The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:

	June 28, 2023		June 29, 2022
Expected volatility	43.7	%	43.0	%
Risk-free interest rate	3.5	%	2.9	%
Expected term (years)	6.25		6.25
Expected dividends	—		—

At June 28, 2023, the Company had total unrecognized compensation expense of $3.0 million related to unvested stock options, which it expects to recognize over a weighted-average period of 3.33 years.

A summary of restricted share activity as of June 28, 2023 and changes during the twenty-six weeks ended June 28, 2023 is as follows:

		Weighted-Average
	Shares	Fair Value
Unvested shares at December 28, 2022	545,480	$	12.02
Granted	363,210	$	9.07
Released	(167,188)	$	12.40
Forfeited, cancelled, or expired	(68,692)	$	12.69
Unvested shares at June 28, 2023	672,810	$	10.27

At June 28, 2023, the Company had unrecognized compensation expense of $6.2 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.71 years.

Total stock-based compensation expense was $0.8 million and $1.6 million for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and $1.0 million and $1.8 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

On October 11, 2022, the Company’s Board of Directors approved a share repurchase program (the “2022 Stock Repurchase Plan”) under which the Company is authorized to repurchase up to $20.0 million of shares of its common stock. The 2022 Stock Repurchase Plan will terminate on March 28, 2024, may be modified, suspended or discontinued at any time, and does not obligate the Company to acquire any particular number of shares.

Under the 2022 Stock Repurchase Plan, the Company is permitted to repurchase its common stock from time to time, in amounts and at prices that the Company deemed appropriate, subject to market conditions and other considerations. The Company’s repurchases will be executed using open market purchases, including pursuant to Rule 10b5-1 trading plans, and/or through privately negotiated transactions.

For the thirteen and twenty-six weeks ended June 28, 2023, the Company repurchased 1,272,287 and 1,824,636 shares of common stock, respectively, under the 2022 Stock Repurchase Plan, using open market purchases, for total consideration of approximately $11.9 million and $18.1 million, respectively. The common stock repurchased under 2022 Stock Repurchase Plan were retired upon repurchase. As of June 28, 2023, $1.9 million remained available for repurchases under the 2022 Stock Repurchase Plan of which the entire balance has been completed subsequent to period end.

XML

LONG-TERM DEBT

6 Months Ended

Jun. 28, 2023

Debt Disclosure [Abstract]

Long-Term Debt

4. LONG-TERM DEBT

On July 27, 2022, the Company refinanced and terminated its credit agreement (the “2018 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provided for a $150.0 million five-year senior secured revolving credit facility (the “2018 Revolver”). The 2018 Revolver was refinanced pursuant to a credit agreement (the “2022 Credit Agreement”) among EPL, as borrower, the Company and Intermediate, as guarantors, Bank of America, N.A., as administrative agent, swingline lender, and letter of credit issuer, the lenders party thereto, and the other parties thereto, which provides for a $150.0 million five-year senior secured revolving credit facility (the “2022 Revolver”). In connection with the refinancing, the 2018 Credit Agreement was terminated.

The 2022 Revolver includes a sub limit of $15.0 million for letters of credit and a sub limit of $15.0 million for swingline loans. The 2022 Revolver and 2022 Credit Agreement will mature on July 27, 2027. The obligations under the 2022 Credit Agreement and related loan documents are guaranteed by Holdings and Intermediate. The obligations of Holdings, EPL and Intermediate under the 2022 Credit Agreement and related loan documents are secured by a first priority lien on substantially all of their respective assets.

The special dividend announced by the Company’s Board of Directors on October 11, 2022 was permitted under the terms of 2022 Revolver pursuant to both subclause (iii)(d) and (iii)(e) of the following sentence. Under the 2022 Revolver, Holdings is restricted from making certain payments such as cash dividends, except that it may, inter alia, (i) pay up to $1.0 million per year to repurchase or redeem qualified equity interests of Holdings held by past or present officers, directors, or employees (or their estates) of the Company upon death, disability, or termination of employment, (ii) pay under its TRA, and (iii) so long as no default or event of default has occurred and is continuing, (a) make non-cash repurchases of equity interests in connection with the exercise of stock options by directors, officers and management, provided that those equity interests represent a portion of the consideration of the exercise price of those stock options, (b) pay up to $0.5 million in any 12 month consecutive period to redeem, repurchase or otherwise acquire equity interests of any subsidiary that is not a wholly-owned subsidiary from any holder of equity interest in such subsidiary, (c) pay up to $2.5 million per year pursuant to stock option plans, employment agreements, or incentive plans, (d) make up to $5.0 million in other restricted payments per year, and (e) make other restricted payments, subject to its compliance, on a pro forma basis, with (x) a lease-adjusted consolidated leverage ratio not to exceed 4.25 times and (y) the financial covenants applicable to the 2022 Revolver. 

Borrowings under the 2022 Credit Agreement (other than any swingline loans) bear interest, at the borrower’s option, at rates based upon either the secured overnight financing rate (“SOFR”) or a base rate, plus, for each rate, a margin determined in accordance with a lease-adjusted consolidated leverage ratio-based pricing grid. The base rate is calculated as the highest of (a) the federal funds rate plus 0.50%, (b) the published Bank of America prime rate, or (c) Term SOFR (as defined in the 2022 Credit Agreement) with a term of one-month SOFR plus 1.00%. For Term SOFR loans, the margin is in the range of 1.25% to 2.25%, and for base rate loans the margin is in a range of 0.25% to 1.25%. Borrowings under the 2022 Revolver may be repaid and reborrowed. The interest rate range was 6.22% to 8.50% and 5.69% to 8.50% for the thirteen and twenty-six weeks ended June 28, 2023, under the 2022 Revolver, respectively, and 1.70% to 2.87% and 1.35% to 2.87% for the thirteen and twenty-six weeks ended June 29, 2022 under the 2018 Revolver, respectively.

The 2022 Credit Agreement contains certain financial covenants. The Company was in compliance with the financial covenants as of June 28, 2023.

At June 28, 2023, $9.8 million of letters of credit and $60.0 million in borrowings under the 2022 Revolver were outstanding. The Company had $80.2 million in borrowing availability under the 2022 Revolver at June 28, 2023.

Maturities

On July 27, 2022, the Company refinanced and terminated the 2018 Revolver pursuant to the 2022 Credit Agreement. During the twenty-six weeks ended June 28, 2023 the Company paid down $8.0 million on the 2022 Revolver. During the thirteen weeks ended June 28, 2023 the Company borrowed $2.0 million on the 2022 Revolver. No amounts were paid on the 2018 Revolver during the twenty-six weeks ended June 29, 2022. There are no required principal payments prior to maturity for the 2022 Revolver.

Interest Rate Swap

During the year ended December 25, 2019, the Company entered into a variable-to-fixed interest rate swap agreement with a notional amount of $40.0 million with a maturity date in June 2023. The objective of the interest rate swap was to reduce the Company’s exposure to interest rate risk for a portion of its variable-rate interest payments on its borrowings under the 2018 Revolver. The interest rate swap was designated as a cash flow hedge, as the changes in the future cash flows of the swap were expected to offset changes in expected future interest payments on the related variable-rate debt, in accordance with Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging.”

In connection with the Company’s entry into the 2022 Credit Agreement, it terminated the interest rate swap on July 28, 2022 which was previously used to hedge interest rate risk. Prior to the interest rate swap termination, the swap was a highly effective cash flow hedge. In settlement of this swap, the Company received approximately $0.6 million and derecognized the corresponding interest rate swap asset. The remaining amount in AOCI related to the hedging relationship was reclassified into earnings when the hedged forecasted transaction was reported in earnings.

As of June 28, 2023, there were no estimated net gains to be included in AOCI related to the Company’s cash flow hedge that would be reclassified into earnings, based on current Term SOFR interest rates.

The following table summarizes the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Interest expense on hedged portion of debt	$	—	$	204	$	—	$	347
Interest (income) expense on interest rate swap		(85)		55		(170)		172
Interest (income) expense on debt and derivatives, net	$	(85)	$	259	$	(170)	$	519

The following table summarizes the effect of the Company’s cash flow hedge accounting on AOCI for the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

	Thirteen Weeks Ended								Twenty-Six Weeks Ended
					(Gain) Loss Reclassified from								(Gain) Loss Reclassified from
	Net Gain Recognized in OCI				AOCI into Interest (Income) Expense				Net Gain Recognized in OCI				AOCI into Interest (Income) Expense
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022		June 28, 2023			June 29, 2022	June 28, 2023			June 29, 2022
Interest rate swap	$	—	$	347	$	(85)	$	55	$	—	$	931	$	(170)	$	172

See Note 1, “Basis of Presentation and Summary of Significant Accounting Policies” for information about the fair value of the Company’s derivative asset.

XML

OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES

6 Months Ended

Jun. 28, 2023

Payables And Accruals [Abstract]

Other Accrued Expenses and Current Liabilities

5. OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES

Other accrued expenses and current liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Accrued sales and property taxes	$	3,690	$	5,270
Gift card liability		4,189		4,667
Loyalty rewards program liability		512		526
Accrued advertising		—		831
Accrued legal settlements and professional fees		795		1,303
Deferred franchise and development fees		575		610
Other		1,557		1,913
Total other accrued expenses and current liabilities	$	11,318	$	15,120

XML

OTHER NONCURRENT LIABILITIES

6 Months Ended

Jun. 28, 2023

Payables And Accruals [Abstract]

Other Noncurrent Liabilities

6. OTHER NONCURRENT LIABILITIES

Other noncurrent liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Deferred franchise and development fees	$	5,867	$	5,767
Other		53		89
Total other noncurrent liabilities	$	5,920	$	5,856

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 28, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

7. COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is involved in various claims such as wage and hour and other legal actions that arise in the ordinary course of business. The outcomes of these actions are not predictable but the Company does not believe that the ultimate resolution of these other actions will have a material adverse effect on its financial position, results of operations, liquidity, or capital resources. A significant increase in the number of claims, or an increase in amounts owing under successful claims, could materially and adversely affect its business, condensed consolidated financial condition, results of operations, and cash flows.

Purchasing Commitments

The Company has long-term beverage supply agreements with certain major beverage vendors. Pursuant to the terms of these arrangements, marketing rebates are provided to the Company and its franchisees from the beverage vendors based upon the dollar volume of purchases for system-wide restaurants which will vary according to their demand for beverage syrup and fluctuations in the market rates for beverage syrup. These contracts have terms extending through the end of 2024.

At June 28, 2023, the Company’s total estimated commitment to purchase chicken was $24.4 million.

Contingent Lease Obligations

As a result of assigning the Company’s interest in obligations under real estate leases in connection with the sale of company-operated restaurants to some of the Company’s franchisees, the Company is contingently liable on three lease agreements. These leases have various terms, the latest of which expires in 2038. As of June 28, 2023, the potential amount of undiscounted payments the Company could be required to make in the event of non-payment by the primary lessee was $4.0 million. The present value of these potential payments discounted at the Company’s estimated pre-tax cost of debt at June 28, 2023 was $2.7 million. The Company’s franchisees are primarily liable on the leases. The Company has cross-default provisions with these franchisees that would put them in default of their franchise agreements in the event of non-payment under the leases. The Company believes that these cross-default provisions reduce the risk that payments will be required to be made under these leases.

Employment Agreements

As of June 28, 2023, the Company had employment agreements with two of the officers of the Company. These agreements provide for minimum salary levels, possible annual adjustments for cost-of-living changes, and incentive bonuses that are payable under certain business conditions.

Indemnification Agreements

The Company has entered into indemnification agreements with each of its current directors and officers. These agreements require the Company to indemnify these individuals to the fullest extent permitted under Delaware law against liabilities that may arise by reason of their service to the Company and to advance expenses incurred as a result of any proceeding against them as to which they could be indemnified. The Company also intends to enter into indemnification agreements with future directors and officers.

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 28, 2023

Earnings Per Share [Abstract]

Earnings Per Share

8. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is calculated using the weighted-average number of shares of common stock outstanding during the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022. Diluted EPS is calculated using the weighted-average number of shares of common stock outstanding and potentially dilutive during the period, using the treasury stock method.

Below are basic and diluted EPS data for the periods indicated (in thousands except for share and per share data):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Numerator:
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Denominator:
Weighted-average shares outstanding—basic		35,433,414		36,331,099		35,833,759		36,278,423
Weighted-average shares outstanding—diluted		35,534,104		36,473,960		36,018,288		36,478,808
Net income per share—basic	$	0.20	$	0.20	$	0.33	$	0.26
Net income per share—diluted	$	0.20	$	0.20	$	0.33	$	0.25
Anti-dilutive securities not considered in diluted EPS calculation		1,103,710		952,517		759,112		597,201

Below is a reconciliation of basic and diluted share counts:

	Thirteen Weeks Ended		Twenty-Six Weeks Ended
	June 28, 2023	June 29, 2022	June 28, 2023	June 29, 2022
Weighted-average shares outstanding—basic	35,433,414	36,331,099	35,833,759	36,278,423
Dilutive effect of stock options and restricted shares	100,690	142,861	184,529	200,385
Weighted-average shares outstanding—diluted	35,534,104	36,473,960	36,018,288	36,478,808

XML

RELATED PARTY TRANSACTIONS

6 Months Ended

Jun. 28, 2023

Related Party Transactions [Abstract]

Related Party Transactions

9. RELATED PARTY TRANSACTIONS

On March 28, 2023, Trimaran Pollo Partners, L.L.C. (“LLC”) and certain of LLC’s affiliates (collectively, the “Trimaran Group”) distributed substantially all of the shares of the Company’s common stock held by the Trimaran Group to their respective investors, members and limited partners. The Trimaran Group intends to subsequently liquidate or distribute its remaining assets and wind up.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS

6 Months Ended

Jun. 28, 2023

Revenue From Contract With Customers [Abstract]

Revenue from Contracts with Customers

10. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

Nature of products and services

The Company has two revenue streams, company-operated restaurant revenue and franchise related revenue.

Company-operated restaurant revenue

Revenues from the operation of company-operated restaurants are recognized as food and beverage products are delivered to customers and payment is tendered at the time of sale. The Company presents sales, net of sales-related taxes and promotional allowances.

The Company offers a loyalty rewards program, which awards a customer points for dollars spent. Customers earn points for each dollar spent and points can be redeemed for multiple redemption options. If a customer does not earn or use points within a one-year period, their account is deactivated and all points expire. When a customer is part of the rewards program, the obligation to provide future discounts related to points earned is considered a separate performance obligation, to which a portion of the transaction price is allocated. The performance obligation related to loyalty points is deemed to have been satisfied, and the amount deferred in the balance sheet is recognized as revenue, when the points are transferred to a reward and redeemed, the reward or points have expired, or the likelihood of redemption is remote. A portion of the transaction price is allocated to loyalty points, if necessary, on a pro-rata basis, based on stand-alone selling price, as determined by menu pricing and loyalty points terms. As of both June 28, 2023 and December 28, 2022, the revenue allocated to loyalty points that have not been redeemed was $0.5 million, which is reflected in the Company’s accompanying condensed consolidated balance sheets within other accrued expenses and current liabilities. The Company expects the loyalty points to be redeemed and recognized over a one-year period.

The Company sells gift cards to its customers in the restaurants and through selected third parties. The gift cards sold to customers have no stated expiration dates and are subject to actual and/or potential escheatment rights in several of the jurisdictions in which the Company operates. Furthermore, due to these escheatment rights, the Company does not recognize breakage related to the sale of gift cards due to the immateriality of the amount remaining after escheatment. The Company recognizes income from gift cards when redeemed by the customer. Unredeemed gift card balances are deferred and recorded as other accrued expenses on the accompanying condensed consolidated balance sheets.

Franchise and franchise advertising revenue

Franchise revenue consists of franchise royalties, initial franchise fees, license fees due from franchisees, IT support services, and rental income for subleases to franchisees. Franchise advertising revenue consists of advertising contributions received from franchisees. These revenue streams are made up of the following performance obligations:

● Franchise license - inclusive of advertising services, development agreements, training, access to plans and help desk services.

● Discounted renewal option.

● Hardware services.

The Company satisfies the performance obligation related to the franchise license over the term of the franchise agreement, which is typically 20 years. Payment for the franchise license consists of three components, a fixed-fee related to the franchise/development agreement, a sales-based royalty fee and a sales-based advertising fee. The fixed fee, as determined by the signed development and/or franchise agreement, is due at the time the development agreement is entered into, and/or when the franchise agreement is signed, and does not include a finance component.

The sales-based royalty fee and sales-based advertising fee are considered variable consideration and will continue to be recognized as revenue as such sales are earned by the franchisees. Both sales-based fees qualify under the royalty constraint exception, and do not require an estimate of future transaction price. Additionally, the Company is utilizing the practical expedient available under ASC Topic 606, “Revenue from Contracts with Customers” (“Topic 606”) regarding disclosure of the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied for sales-based royalties.

In certain franchise agreements, the Company offers a discounted renewal to incentivize future renewals after the end of the initial franchise term. As this is considered a separate performance obligation, the Company allocates a portion of the initial franchise fee to this discounted renewal, on a pro-rata basis, assuming a 20-year renewal. This performance obligation is satisfied over the renewal term, typically 10 or 20 years, while payment is fixed and due at the time the renewal is signed.

The Company purchases hardware, such as scanners, printers, cash registers and tablets, from third party vendors, which it then sells to franchisees. As the Company is considered the principal in this relationship, payment for the hardware is considered revenue, and is received upon transfer of the goods from the Company to the franchisee. As of June 28, 2023, there were no performance obligations related to hardware services that were unsatisfied or partially satisfied.

Disaggregated revenue

The following table presents the Company’s revenues disaggregated by revenue source and market (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022			June 28, 2023		June 29, 2022
Core Market(1):
Company-operated restaurant revenue	$	98,697	$	101,440	$	191,568	$	191,066
Franchise revenue		4,863		4,708		9,433		9,058
Franchise advertising fee revenue		3,420		3,474		6,642		6,671
Total core market	$	106,980	$	109,622	$	207,643	$	206,795
Non-Core Market(2):
Company-operated restaurant revenue	$	5,204	$	5,015	$	10,206	$	9,345
Franchise revenue		5,256		5,357		10,358		10,262
Franchise advertising fee revenue		4,052		4,117		7,811		7,757
Total non-core market	$	14,512	$	14,489	$	28,375	$	27,364
Total revenue	$	121,492	$	124,111	$	236,018	$	234,159

(1) Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.

(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents the Company’s revenues disaggregated by geographic market:

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Greater Los Angeles area market	70.9	%	70.9	%	70.8	%	70.9	%
Other markets	29.1	%	29.1	%	29.2	%	29.1	%
Total	100	%	100	%	100	%	100	%

Contract balances

The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

December 28, 2022	$	6,377
Revenue recognized - beginning balance		(383)
Additional contract liability		448
June 28, 2023	$	6,442
December 29, 2021	$	6,328
Revenue recognized - beginning balance		(383)
Additional contract liability		495
June 29, 2022	$	6,440

The Company’s franchise contract liability includes development fees, initial franchise and license fees, franchise renewal fees, lease subsidies and royalty discounts and is included within other accrued expenses and current liabilities and other noncurrent liabilities within the accompanying condensed consolidated balance sheets. The Company receives area development fees from franchisees when they execute multi-unit area development agreements. Initial franchise and license fees, or franchise renewal fees, are received from franchisees upon the execution of, or renewal of, a franchise agreement. Revenue is recognized from these agreements as the underlying performance obligation is satisfied, which is over the term of the agreement.

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of June 28, 2023 (in thousands):

Franchise revenues:
2023	$	294
2024		538
2025		492
2026		472
2027		449
Thereafter		4,197
Total	$	6,442

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):

	June 28, 2023		December 28, 2022
Loyalty rewards liability, beginning balance	$	526	$	687
Revenue deferred		1,082		2,754
Revenue recognized		(1,096)		(2,915)
Loyalty rewards liability, ending balance	$	512	$	526

The Company expects all loyalty points revenue related to performance obligations unsatisfied as of June 28, 2023 to be recognized within one year.

Gift Cards

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

	June 28, 2023		December 28, 2022
Gift card liability	$	4,189	$	4,667

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Revenue recognized from gift card liability balance at the beginning of the year	$	246	$	313	$	732	$	732

Contract Costs

The Company does not currently incur costs to obtain or fulfill a contract that would be considered contract assets under Topic 606.

XML

LEASES

6 Months Ended

Jun. 28, 2023

LEASES [Abstract]

Leases

11. LEASES

Nature of leases

The Company’s operations utilize property, facilities, equipment and vehicles leased from others. Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.

As of June 28, 2023, the Company had one lease that it had entered into, but had not yet commenced. The Company does not have control of the property until lease commencement.

Building and facility leases

The majority of the Company’s building and facilities leases are classified as operating leases; however, the Company currently has one facility and 10 equipment leases that are classified as finance leases.

Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues in excess of a defined amount. Additionally, a number of the Company’s leases have payments that increase at pre-determined dates based on the change in the consumer price index. For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as CAM, property tax and insurance costs. While the Company determined not to separate lease and non-lease components, these payments are based on actual costs, making them variable consideration and excluding them from the calculations of the ROU asset and lease liability.

The initial terms of land and restaurant building leases are generally 20 years, exclusive of options to renew. These leases typically have four 5-year renewal options, which have generally been excluded in the calculation of the ROU asset and lease liability, as they are not considered reasonably certain to be exercised, unless (1) the renewal had already occurred as of the time of adoption of Topic 842, or (2) there have been significant leasehold improvements that have a useful life that extend past the original lease term. Furthermore, there are no residual value guarantees and no restrictions imposed by the lease.

During the thirteen and twenty-six weeks ended June 28, 2023, the Company reassessed the lease terms on 10 and 22 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew. As a result of the reassessment, an additional $3.5 million and $13.6 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 28, 2023, respectively, were recognized and will be amortized over the new lease term. During the thirteen and twenty-six weeks ended June 29, 2022, the Company reassessed the lease terms on nine and 13 restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements with useful lives that extend past the current lease expiration, the decision to terminate a lease, or the decision to renew. This reassessment resulted in an additional $6.0 million and $8.5 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 29, 2022, respectively, which were recognized and will be amortized over the new lease term. The reassessments had an impact on the original lease classification of one property during the thirteen weeks ended June 29, 2022 which represented $0.7 million of the $6.0 million total additional ROU asset and lease liabilities for the period. Additionally, as the Company adopted all practical expedients available under Topic 842, no reallocation between lease and non-lease components was necessary.

The Company also subleases facilities to certain franchisees and other non-related parties which are also considered operating leases. Sublease income also includes contingent rental income based on net revenues. The vast majority of these leases have rights to extend terms via fixed rental increases. However, none of these leases have early termination rights, the right to purchase the premises or any residual value guarantees. The Company does not have any related party leases.

During the twenty-six weeks ended June 28, 2023, the Company recorded a less than $0.1 million non-cash impairment charge primarily related to the carrying value of ROU assets of one restaurant in California. The Company did not record any non-cash impairment charge for the twenty-six weeks ended June 29, 2022. See Note 1, “Basis of Presentation and

Summary of Significant Accounting Policies – Impairment of Long-Lived Assets and ROU Assets” for additional information.

Equipment

Leases of equipment primarily consist of restaurant equipment, copiers and vehicles. These leases are fixed payments with no variable component. Additionally, no optional renewal periods have been included in the calculation of the ROU asset, there are no residual value guarantees and no restrictions imposed.

Significant Assumptions and Judgments

In applying the requirements of Topic 842, the Company made significant assumptions and judgments related to determination of whether a contract contains a lease and the discount rate used for the lease.

In determining if any of the Company’s contracts contain a lease, the Company made assumptions and judgments related to its ability to direct the use of any assets stated in the contract and the likelihood of renewing any short-term contracts for a period extending past twelve months.

The Company also made significant assumptions and judgments in determining an appropriate discount rate for property leases. These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments. The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions. For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.

As the Company has adopted the practical expedient not to separate lease and non-lease components, no significant assumptions or judgments were necessary in allocating consideration between these components, for all classes of underlying assets.

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

	Thirteen Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	19	$	—	$	19	$	18	$	1	$	19
Interest on lease liabilities		10		—		10		10		1		11
Operating lease cost		6,873		238		7,111		6,585		258		6,843
Short-term lease cost		—		1		1		—		4		4
Variable lease cost		130		203		333		171		149		320
Sublease income		(1,246)		—		(1,246)		(1,129)		—		(1,129)
Total lease cost	$	5,786	$	442	$	6,228	$	5,655	$	413	$	6,068

	Twenty-Six Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	37	$	1	$	38	$	37	$	1	$	38
Interest on lease liabilities		20		1		21		22		2		24
Operating lease cost		13,705		440		14,145		13,149		521		13,670
Short-term lease cost		—		4		4		—		8		8
Variable lease cost		272		436		708		307		267		574
Sublease income		(2,493)		—		(2,493)		(2,257)		—		(2,257)
Total lease cost	$	11,541	$	882	$	12,423	$	11,258	$	799	$	12,057

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Lease cost – Occupancy and other operating expenses	$	6,048	$	5,912	$	12,057	$	11,742
Lease cost – General & administrative		133		105		269		210
Lease cost – Depreciation and amortization		19		18		38		37
Lease cost – Interest expense		10		11		21		24
Lease cost – Closed-store reserve		18		22		38		44
Total lease cost	$	6,228	$	6,068	$	12,423	$	12,057

During the twenty-six weeks ended June 28, 2023 and June 29, 2022, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):

	Twenty-Six Weeks Ended June 28, 2023								Twenty-Six Weeks Ended June 29, 2022
	Property			Equipment					Property			Equipment
	Leases			Leases			Total		Leases			Leases			Total
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases	$	13,814		$	269		$	14,083	$	13,543		$	495		$	14,038
Financing cash flows used for finance leases	$	47		$	29		$	76	$	58		$	28		$	86
Non-cash investing and financing activities:
Operating lease ROU assets obtained in exchange for lease liabilities:
Operating lease ROU assets	$	13,607		$	27		$	13,634	$	8,485		$	—		$	8,485
Finance lease ROU assets obtained in exchange for lease liabilities:
Finance lease ROU assets	$	—		$	—		$	—	$	—		$	28		$	28
Derecognition of ROU assets due to terminations, impairment or modifications	$	(40)		$	—		$	(40)	$	—		$	(24)		$	(24)
Other Information
Weighted-average remaining years in lease term—finance leases		17.37			2.71					18.37			3.68
Weighted-average remaining years in lease term—operating leases		10.74			3.13					11.01			1.19
Weighted-average discount rate—finance leases		2.57	%		1.53	%				2.57	%		1.53	%
Weighted-average discount rate—operating leases		4.81	%		4.05	%				4.47	%		3.82	%

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

	Finance Leases		Operating Leases
	Minimum		Minimum		Minimum
	Lease		Lease		Sublease
For the Years Ending	Payments		Payments		Income
December 27, 2023	$	76	$	14,077	$	2,032
December 25, 2024		151		27,598		3,942
December 31, 2025		147		25,676		3,461
December 30, 2026		114		23,302		3,097
December 29, 2027		104		21,838		3,053
Thereafter		1,479		133,575		21,368
Total	$	2,071	$	246,066	$	36,953
Less: imputed interest (1.53% - 4.81%)		(390)		(56,860)
Present value of lease obligations		1,681		189,206
Less: current maturities		(111)		(19,464)
Noncurrent portion	$	1,570	$	169,742

Short-Term Leases

The Company has multiple short-term leases, which have terms of less than 12 months, and thus were excluded from the recognition requirements of Topic 842. The Company has recognized these lease payments in its condensed consolidated statements of income on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments was incurred.

Lessor

The Company is a lessor for certain property, facilities and equipment owned by the Company and leased to others, principally franchisees, under non-cancelable leases with initial terms ranging from three to 20 years. These lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. All leases are considered operating leases.

For the leases in which the Company is the lessor, there are options to extend the lease. However, there are no terms and conditions to terminate the lease, no right to purchase premises and no residual value guarantees. Additionally, there are no related party leases.

The Company received $0.1 million of lease income from company-owned locations for each of the thirteen weeks ended June 28, 2023 and June 29, 2022. The Company received $0.1 million and $0.2 million of lease income from company-owned locations for the twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 28, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair statement of the Company’s condensed consolidated financial position and results of operations and cash flows for the periods presented. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by GAAP for annual reports. This quarterly report should be read in conjunction with the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 28, 2022.

The Company uses a 52- or 53-week fiscal year ending on the last Wednesday of the calendar year. In a 52-week fiscal year, each quarter includes 13 weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include 13 weeks of operations, and the fourth quarter includes 14 weeks of operations. Every six or seven years, a 53-week fiscal year occurs. Fiscal 2023 and 2022 are both 52-week years, ending on December 27, 2023 and December 28, 2022, respectively. Revenues, expenses, and other financial and operational figures may be elevated in a 53-week year.

Holdings has no material assets or operations. Holdings and Holdings’ direct subsidiary, EPL Intermediate, Inc. (“Intermediate”), guarantee EPL’s 2022 Revolver (as defined below) on a full and unconditional basis (see Note 4, “Long-Term Debt”), and Intermediate has no subsidiaries other than EPL. EPL is a separate and distinct legal entity and has no obligation to make funds available to Intermediate. EPL and Intermediate may pay dividends to Intermediate and to Holdings, respectively, subject to the terms of the 2022 Revolver.

Principles of Consolidation

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenue and expenses during the periods reported. Actual results could materially differ from those estimates. The Company’s significant estimates include estimates for impairment of goodwill, intangible assets and property and equipment, insurance reserves, lease accounting matters, stock-based compensation, income tax receivable agreement liability, contingent liabilities and income tax valuation allowances.

COVID-19

COVID-19

During both the thirteen and twenty-six weeks ended June 28, 2023, the Company incurred $0.1 million in COVID-19 related expenses. During the thirteen and twenty-six weeks ended June 29, 2022, the Company incurred $0.3 million and $2.6 million, respectively, in COVID-19 related expenses, primarily due to leaves of absence and overtime pay. The Company may face future business disruption and related risks resulting from the uncertainty regarding a potential resurgence of COVID-19 or another pandemic, epidemic or infectious disease outbreak, or from broader macroeconomic trends, any of which could have a significant impact on our business.

While the Company believes the trend towards more moderate labor related costs and less inflationary pressure continues, the Company cannot determine the ultimate impact of a potential resurgence of COVID-19 (and related economic effects) and the current macroeconomic environment will have on the Company’s condensed consolidated financial condition, liquidity, and future results of operations. Therefore, any prediction as to the ultimate materiality of the adverse impact on the Company’s condensed consolidated financial condition, liquidity, and future results of operations is uncertain.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all liquid instruments with an original maturity of three months or less at the date of purchase to be cash equivalents.

Liquidity

Liquidity

The Company’s principal liquidity and capital requirements are new restaurants, existing restaurant capital investments (remodels and maintenance), interest payments on its debt, lease obligations and working capital and general corporate needs. At June 28, 2023, the Company’s total debt was $60.0 million. The Company’s ability to make payments on its indebtedness and to fund planned capital expenditures depends on available cash and its ability to generate adequate cash flows in the future, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond the Company’s control. Based on current operations, the Company believes that its cash flow from operations, available cash of $10.2 million at June 28, 2023 and the outstanding borrowing availability under the 2022 Revolver will be adequate to meet the Company’s liquidity needs for the next twelve months from the date of filing of these condensed consolidated financial statements.

Concentration of Risk

Concentration of Risk

Cash and cash equivalents are maintained at financial institutions and, at times, these balances may exceed federally-insured limits. The Company has never experienced any losses related to these balances.

The Company had one supplier to whom amounts due totaled 30.9% and 41.7% of the Company’s accounts payable at June 28, 2023 and December 28, 2022, respectively. Purchases from the Company’s largest supplier totaled 27.8% and 27.3% of total expenses for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 27.4% and 28.5% of total expenses for the thirteen and twenty-six weeks ended June 29, 2022, respectively.

Company-operated and franchised restaurants in the greater Los Angeles area generated, in the aggregate, approximately 70.9% and 70.8% of total revenue for the thirteen and twenty-six weeks ended June 28, 2023, respectively, and 70.9% for both the thirteen and twenty-six weeks ended June 29, 2022.

Goodwill and Indefinite Lived Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

The Company’s indefinite-lived intangible assets consist of trademarks. Goodwill represents the excess of cost over fair value of net identified assets acquired in business combinations accounted for under the purchase method. The Company does not amortize its goodwill and indefinite-lived intangible assets. Goodwill resulted from the acquisition of certain franchise locations.

Upon the sale or refranchising of a restaurant, the Company evaluates whether there is a decrement of goodwill. The amount of goodwill included in the cost basis of the asset sold is determined based on the relative fair value of the portion of the reporting unit disposed of compared to the fair value of the reporting unit retained. The fair value of the

portion of the reporting unit disposed of in a refranchising is determined by reference to the discounted value of the future cash flows expected to be generated by the restaurant and retained by the franchisee, which includes a deduction for the anticipated, future royalties the franchisee will pay the Company associated with the franchise agreement entered into simultaneously with the refranchising transition. The fair value of the reporting unit retained is based on the price a willing buyer would pay for the reporting unit and includes the value of franchise agreements. As such, the fair value of the reporting unit retained can include expected cash flows from future royalties from those restaurants currently being refranchised, future royalties from existing franchise businesses and company restaurant operations. The Company did not record any decrement to goodwill related to the disposition of restaurants in fiscal 2023 and 2022.

The Company performs an annual impairment test for goodwill during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise.

The Company reviews goodwill for impairment utilizing either a qualitative assessment or a fair value test by comparing the fair value of a reporting unit with its carrying amount. If the Company decides that it is appropriate to perform a qualitative assessment and concludes that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary. If the Company performs the fair value test, the Company will compare the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its fair value, the Company will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company performs an annual impairment test for indefinite-lived intangible assets during the fourth fiscal quarter of each year, or more frequently if impairment indicators arise. An impairment test consists of either a qualitative assessment or a comparison of the fair value of an intangible asset with its carrying amount. The excess of the carrying amount of an intangible asset over its fair value is recognized as an impairment loss.

The assumptions used in the estimate of fair value are generally consistent with the past performance of the Company’s reporting segment and are also consistent with the projections and assumptions that are used in current operating plans. These assumptions are subject to change as a result of changing economic and competitive conditions.

The Company determined that there were no indicators of potential impairment of its goodwill and indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023. Accordingly, the Company did not record any impairment to its goodwill or indefinite-lived intangible assets during the thirteen and twenty-six weeks ended June 28, 2023.

Fair Value Measurements

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

● Level 1: Quoted prices for identical instruments in active markets.

● Level 2: Observable prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.

● Level 3: Unobservable inputs used when little or no market data is available.

Certain assets and liabilities are measured at fair value on a nonrecurring basis. In other words, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments only in certain circumstances (e.g., when there is evidence of impairment).

The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and twenty-six weeks ended June 28, 2023, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2, “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 28, 2023 Using						Ended June 28, 2023		Ended June 28, 2023
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain ROU assets, net	$	265	$	—	$	—	$	265	$	—	$	39

The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen and twenty-six weeks ended June 29, 2022, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 29, 2022 Using						Ended June 29, 2022		Ended June 29, 2022
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain property and equipment, net	$	—	$	—	$	—	$	—	$	164	$	253

Impairment of Long-Lived Assets and ROU Assets

Impairment of Long-Lived Assets and ROU Assets

The Company reviews its long-lived and ROU assets for impairment on a restaurant-by-restaurant basis whenever events or changes in circumstances indicate that the carrying value of certain long-lived and ROU assets may not be recoverable. The Company considers a triggering event related to long-lived assets or ROU assets in a net asset position to have occurred related to a specific restaurant if the restaurant’s average unit volume for the last twelve months is less than a minimum threshold or if consistent levels of undiscounted cash flows for the remaining lease period are less than the carrying value of the restaurant’s assets. Additionally, the Company considers a triggering event related to ROU assets to have occurred related to a specific lease if the location has closed or been subleased and future estimated sublease income is less than lease payments under the head lease. If the Company concludes that the carrying value of certain long-lived and ROU assets will not be recovered based on expected undiscounted future cash flows, an impairment loss is recorded to reduce the long-lived or ROU assets to their estimated fair value. The fair value is measured on a nonrecurring basis using unobservable (Level 3) inputs. There is uncertainty in the projected undiscounted future cash flows used in the Company’s impairment review analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods, and such charges could be material. The Company determined that triggering events occurred for certain restaurants during the twenty-six weeks ended June 28, 2023 that required an impairment review of certain of the Company’s long-lived and ROU assets. Based on the results of the analysis, the Company recorded non-cash impairment charges of less than $0.1 million for both the thirteen and twenty-six weeks ended June 28, 2023, primarily related to the carrying value of the ROU assets of one restaurant in California.

The Company recorded a non-cash impairment charge of $0.2 million and $0.3 million for the thirteen and twenty-six weeks ended June 29, 2022, respectively, primarily related to the long-lived assets of one restaurant in California. Given the inherent uncertainty in projecting results for newer restaurants in newer markets, as well as the impact of COVID-19 (and related economic effects) and the current macroeconomic environment, the Company is monitoring the recoverability of the carrying value of the assets of several restaurants on an ongoing basis. For these restaurants, if expected performance is not realized, an impairment charge may be recognized in future periods, and such charge could be material.

Closed-Store Reserves

Closed-Store Reserves

When a restaurant is closed, the Company will evaluate the ROU asset for impairment, based on anticipated sublease recoveries. The remaining value of the ROU asset is amortized on a straight-line basis, with the expense recognized in

closed-store reserve expense. Additionally, any property tax and common area maintenance (“CAM”) payments relating to closed restaurants are included within closed-store expense. During both the thirteen and twenty-six weeks ended June 28, 2023, the Company recognized less than $0.1 million of closed-store reserve expense related to the amortization of ROU assets, property taxes and CAM payments for its closed locations. During both the thirteen and twenty-six weeks ended June 29, 2022, the Company recognized $0.1 million of closed-store reserve expense primarily related to the amortization of ROU assets, property taxes and CAM payments for its closed locations.

Derivative Financial Instruments

Derivative Financial Instruments

The Company used an interest rate swap, a derivative instrument, to hedge interest rate risk and not for trading purposes. The derivative contract was entered into with a financial institution. In connection with the Company’s entry into the 2022 Credit Agreement (as defined below), it terminated the interest rate swap on July 28, 2022.

The Company recorded the derivative instrument on its condensed consolidated balance sheets at fair value. The derivative instrument qualified as a hedging instrument in a qualifying cash flow hedge relationship, and the gain or loss on the derivative instrument was reported as a component of accumulated other comprehensive (loss) income (“AOCI”) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For any derivative instruments not designated as hedging instruments, the gain or loss will be recognized in earnings immediately. If a derivative previously designated as a hedge is terminated, or no longer meets the qualifications for hedge accounting, any balances in AOCI will be reclassified to earnings immediately.

Gain on Recovery of Insurance Proceeds, Lost Profits

Gain on Recovery of Insurance Proceeds, Lost Profits

In September 2022, one of the Company’s restaurants incurred damage resulting from a fire. In 2022, the Company disposed of less than $0.1 million of assets related to the fire. The restaurant was reopened for business on October 27, 2022. In fiscal 2023, the Company incurred costs directly related to the fire of less than $0.1 million. The Company recognized gains of $0.2 million, related to the reimbursement of property and equipment and expenses incurred and $0.2 million related to the reimbursement of lost profits. The gain on recovery of insurance proceeds and reimbursement of lost profits, net of the related costs, is included in the accompanying condensed consolidated statements of income, for the twenty-six weeks ended June 28, 2023, as a reduction of company restaurant expenses. The Company received from the insurance company cash of $0.4 million, net of the insurance deductible, during fiscal 2023.

Income Taxes

Income Taxes

The provision for income taxes, income taxes payable and deferred income taxes is determined using the asset and liability method. Deferred tax assets and liabilities are determined based on temporary differences between the financial carrying amounts and the tax bases of assets and liabilities using enacted tax rates in effect in the years in which the temporary differences are expected to reverse. On a periodic basis, the Company assesses the probability that its net deferred tax assets, if any, will be recovered. If, after evaluating all of the positive and negative evidence, a conclusion is made that it is more likely than not that some portion or all of the net deferred tax assets will not be recovered, a valuation allowance is provided by charging to tax expense a reserve for the portion of deferred tax assets which are not expected to be realized.

The Company reviews its filing positions for all open tax years in all U.S. federal and state jurisdictions where the Company is required to file.

When there are uncertainties related to potential income tax benefits, in order to qualify for recognition, the position the Company takes has to have at least a “more likely than not” chance of being sustained (based on the position’s technical merits) upon challenge by the respective authorities. The term “more likely than not” means a likelihood of more than 50 percent. Otherwise, the Company may not recognize any of the potential tax benefit associated with the position. The Company recognizes a benefit for a tax position that meets the “more likely than not” criterion at the largest amount of tax benefit that is greater than 50 percent likely of being realized upon its effective resolution. Unrecognized tax benefits involve management’s judgment regarding the likelihood of the benefit being sustained. The final resolution of uncertain tax positions could result in adjustments to recorded amounts and may affect the Company’s condensed consolidated financial position, results of operations, and cash flows.

The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company had no accrual for interest or penalties at June 28, 2023 or at December 28, 2022. The Company did not recognize interest or penalties during the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022, respectively, since there were no material unrecognized tax benefits. Management believes no significant changes to the amount of unrecognized tax benefits will occur within the next twelve months.

On July 30, 2014, the Company entered into the income tax receivable agreement (the “TRA”), which calls for the Company to pay to its pre-initial public offering (“IPO”) stockholders 85% of the savings in cash that the Company realizes in its income taxes as a result of utilizing its net operating losses (“NOLs”) and other tax attributes attributable to preceding periods. For the thirteen and twenty-six weeks ended June 28, 2023, the Company recorded income tax receivable agreement expense of $0.1 million and income tax receivable agreement income of less than $0.1 million, respectively, and for the thirteen and twenty-six weeks ended June 29, 2022, the Company recorded income tax receivable agreement income of $0.2 million and $0.3 million, respectively, in each case, related to the amortization of interest expense related to the total expected TRA payments and changes in estimates for actual tax returns filed and future forecasted taxable income.

For the quarter ended June 28, 2023, the Company recorded an income tax provision of $2.7 million, reflecting an estimated effective tax rate of 27.9%. For the quarter ended June 29, 2022, the Company recorded an income tax provision of $3.1 million, reflecting an estimated effective tax rate of approximately 30.0%. For the year-to-date period ended June 28, 2023, the Company recorded an income tax provision of $4.7 million, reflecting an estimated effective tax rate of approximately 28.1%. For the year-to-date period ended June 29, 2022, the Company recorded an income tax provision of $4.0 million, reflecting an estimated effective tax rate of approximately 30.0%. The difference between the 21.0% statutory rate and the effective tax rate of 28.1% for the year-to-date period ended June 28, 2023 is primarily a result of state taxes, a non-deductible executive compensation, partially offset by a Work Opportunity Tax Credit benefit.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 28, 2023

Accounting Policies [Abstract]

Summary of Non-Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following non-financial instruments were measured at fair value, on a nonrecurring basis, as of and for the thirteen and twenty-six weeks ended June 28, 2023, reflecting certain property and equipment assets and right-of-use (“ROU”) assets for which an impairment loss was recognized during the corresponding periods, as discussed under Note 2, “Property and Equipment” and immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 28, 2023 Using						Ended June 28, 2023		Ended June 28, 2023
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain ROU assets, net	$	265	$	—	$	—	$	265	$	—	$	39

The following non-financial instruments were measured at fair value on a nonrecurring basis as of and for the thirteen and twenty-six weeks ended June 29, 2022, reflecting certain property and equipment assets and ROU assets for which an impairment loss was recognized during the corresponding periods, as discussed immediately below under “Impairment of Long-Lived Assets and ROU Assets” (in thousands):

									Thirteen Weeks		Twenty-Six Weeks
			Fair Value Measurements at June 29, 2022 Using						Ended June 29, 2022		Ended June 29, 2022
	Total		Level 1		Level 2		Level 3		Impairment Losses		Impairment Losses
Certain property and equipment, net	$	—	$	—	$	—	$	—	$	164	$	253

XML

PROPERTY AND EQUIPMENT (Tables)

6 Months Ended

Jun. 28, 2023

Property, Plant and Equipment [Abstract]

Schedule of Costs and Related Accumulated Depreciation and Amortization of Major Classes of Property and Equipment

The costs and related accumulated depreciation and amortization of major classes of property and equipment are as follows (in thousands):

	June 28, 2023		December 28, 2022
Land	$	12,323	$	12,323
Buildings and improvements		156,901		153,377
Other property and equipment		87,146		83,035
Construction in progress		7,084		3,196
		263,454		251,931
Less: accumulated depreciation and amortization		(178,375)		(173,287)
	$	85,079	$	78,644

XML

STOCK-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 28, 2023

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of changes in Stock Options

				Weighted-Average		Aggregate
		Weighted-Average		Contractual Life		Intrinsic Value
	Shares	Exercise Price		Life (Years)		(in thousands)
Outstanding - December 28, 2022	1,068,179	$	9.92
Grants	425,230		9.08
Exercised	(184,294)		4.47
Forfeited, cancelled or expired	(82,428)	$	11.25
Outstanding - June 28, 2023	1,226,687	$	10.36		7.02	$	89
Vested and expected to vest at June 28, 2023	1,212,549	$	10.37		7.00	$	87
Exercisable at June 28, 2023	566,533	$	11.33		4.29	$	11

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

	June 28, 2023		June 29, 2022
Expected volatility	43.7	%	43.0	%
Risk-free interest rate	3.5	%	2.9	%
Expected term (years)	6.25		6.25
Expected dividends	—		—

Schedule of Changes in Restricted Shares

		Weighted-Average
	Shares	Fair Value
Unvested shares at December 28, 2022	545,480	$	12.02
Granted	363,210	$	9.07
Released	(167,188)	$	12.40
Forfeited, cancelled, or expired	(68,692)	$	12.69
Unvested shares at June 28, 2023	672,810	$	10.27

XML

LONG-TERM DEBT (Tables)

6 Months Ended

Jun. 28, 2023

Debt Disclosure [Abstract]

Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location

The following table summarizes the effect of the Company’s cash flow hedge accounting on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Interest expense on hedged portion of debt	$	—	$	204	$	—	$	347
Interest (income) expense on interest rate swap		(85)		55		(170)		172
Interest (income) expense on debt and derivatives, net	$	(85)	$	259	$	(170)	$	519

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)

The following table summarizes the effect of the Company’s cash flow hedge accounting on AOCI for the thirteen and twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

	Thirteen Weeks Ended								Twenty-Six Weeks Ended
					(Gain) Loss Reclassified from								(Gain) Loss Reclassified from
	Net Gain Recognized in OCI				AOCI into Interest (Income) Expense				Net Gain Recognized in OCI				AOCI into Interest (Income) Expense
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022		June 28, 2023			June 29, 2022	June 28, 2023			June 29, 2022
Interest rate swap	$	—	$	347	$	(85)	$	55	$	—	$	931	$	(170)	$	172

XML

OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES (Tables)

6 Months Ended

Jun. 28, 2023

Payables And Accruals [Abstract]

Schedule of Other Accrued Expenses and Current Liabilities

Other accrued expenses and current liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Accrued sales and property taxes	$	3,690	$	5,270
Gift card liability		4,189		4,667
Loyalty rewards program liability		512		526
Accrued advertising		—		831
Accrued legal settlements and professional fees		795		1,303
Deferred franchise and development fees		575		610
Other		1,557		1,913
Total other accrued expenses and current liabilities	$	11,318	$	15,120

XML

OTHER NONCURRENT LIABILITIES (Tables)

6 Months Ended

Jun. 28, 2023

Payables And Accruals [Abstract]

Schedule of Other Noncurrent Liabilities

Other noncurrent liabilities consist of the following (in thousands):

	June 28, 2023		December 28, 2022
Deferred franchise and development fees	$	5,867	$	5,767
Other		53		89
Total other noncurrent liabilities	$	5,920	$	5,856

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 28, 2023

Earnings Per Share [Abstract]

Computation of Basic and Diluted Net Income per Share

Below are basic and diluted EPS data for the periods indicated (in thousands except for share and per share data):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Numerator:
Net income	$	7,056	$	7,141	$	11,974	$	9,256
Denominator:
Weighted-average shares outstanding—basic		35,433,414		36,331,099		35,833,759		36,278,423
Weighted-average shares outstanding—diluted		35,534,104		36,473,960		36,018,288		36,478,808
Net income per share—basic	$	0.20	$	0.20	$	0.33	$	0.26
Net income per share—diluted	$	0.20	$	0.20	$	0.33	$	0.25
Anti-dilutive securities not considered in diluted EPS calculation		1,103,710		952,517		759,112		597,201

Schedule of Reconciliation of Basic and Diluted Share Counts

Below is a reconciliation of basic and diluted share counts:

	Thirteen Weeks Ended		Twenty-Six Weeks Ended
	June 28, 2023	June 29, 2022	June 28, 2023	June 29, 2022
Weighted-average shares outstanding—basic	35,433,414	36,331,099	35,833,759	36,278,423
Dilutive effect of stock options and restricted shares	100,690	142,861	184,529	200,385
Weighted-average shares outstanding—diluted	35,534,104	36,473,960	36,018,288	36,478,808

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)

6 Months Ended

Jun. 28, 2023

Disaggregation of Revenue [Line Items]

Schedule of disaggregation of Revenue

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022			June 28, 2023		June 29, 2022
Core Market(1):
Company-operated restaurant revenue	$	98,697	$	101,440	$	191,568	$	191,066
Franchise revenue		4,863		4,708		9,433		9,058
Franchise advertising fee revenue		3,420		3,474		6,642		6,671
Total core market	$	106,980	$	109,622	$	207,643	$	206,795
Non-Core Market(2):
Company-operated restaurant revenue	$	5,204	$	5,015	$	10,206	$	9,345
Franchise revenue		5,256		5,357		10,358		10,262
Franchise advertising fee revenue		4,052		4,117		7,811		7,757
Total non-core market	$	14,512	$	14,489	$	28,375	$	27,364
Total revenue	$	121,492	$	124,111	$	236,018	$	234,159

(1) Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.

(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

Schedule of revenues disaggregated by geographic market

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Greater Los Angeles area market	70.9	%	70.9	%	70.8	%	70.9	%
Other markets	29.1	%	29.1	%	29.2	%	29.1	%
Total	100	%	100	%	100	%	100	%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of June 28, 2023 (in thousands):

Franchise revenues:
2023	$	294
2024		538
2025		492
2026		472
2027		449
Thereafter		4,197
Total	$	6,442

Loyalty reward program

Disaggregation of Revenue [Line Items]

Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):

	June 28, 2023		December 28, 2022
Loyalty rewards liability, beginning balance	$	526	$	687
Revenue deferred		1,082		2,754
Revenue recognized		(1,096)		(2,915)
Loyalty rewards liability, ending balance	$	512	$	526

Gift card liability

Disaggregation of Revenue [Line Items]

Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

	June 28, 2023		December 28, 2022
Gift card liability	$	4,189	$	4,667

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Revenue recognized from gift card liability balance at the beginning of the year	$	246	$	313	$	732	$	732

Franchise revenue

Disaggregation of Revenue [Line Items]

Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended June 28, 2023 and June 29, 2022 (in thousands):

December 28, 2022	$	6,377
Revenue recognized - beginning balance		(383)
Additional contract liability		448
June 28, 2023	$	6,442
December 29, 2021	$	6,328
Revenue recognized - beginning balance		(383)
Additional contract liability		495
June 29, 2022	$	6,440

XML

LEASES (Tables)

6 Months Ended

Jun. 28, 2023

LEASES [Abstract]

Schedule of lease cost

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

	Thirteen Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	19	$	—	$	19	$	18	$	1	$	19
Interest on lease liabilities		10		—		10		10		1		11
Operating lease cost		6,873		238		7,111		6,585		258		6,843
Short-term lease cost		—		1		1		—		4		4
Variable lease cost		130		203		333		171		149		320
Sublease income		(1,246)		—		(1,246)		(1,129)		—		(1,129)
Total lease cost	$	5,786	$	442	$	6,228	$	5,655	$	413	$	6,068

	Twenty-Six Weeks Ended
	June 28, 2023						June 29, 2022
	Property		Equipment				Property		Equipment
	Leases		Leases		Total		Leases		Leases		Total
Finance lease cost:
Amortization of right-of-use assets	$	37	$	1	$	38	$	37	$	1	$	38
Interest on lease liabilities		20		1		21		22		2		24
Operating lease cost		13,705		440		14,145		13,149		521		13,670
Short-term lease cost		—		4		4		—		8		8
Variable lease cost		272		436		708		307		267		574
Sublease income		(2,493)		—		(2,493)		(2,257)		—		(2,257)
Total lease cost	$	11,541	$	882	$	12,423	$	11,258	$	799	$	12,057

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2023		June 29, 2022		June 28, 2023		June 29, 2022
Lease cost – Occupancy and other operating expenses	$	6,048	$	5,912	$	12,057	$	11,742
Lease cost – General & administrative		133		105		269		210
Lease cost – Depreciation and amortization		19		18		38		37
Lease cost – Interest expense		10		11		21		24
Lease cost – Closed-store reserve		18		22		38		44
Total lease cost	$	6,228	$	6,068	$	12,423	$	12,057

During the twenty-six weeks ended June 28, 2023 and June 29, 2022, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):

	Twenty-Six Weeks Ended June 28, 2023								Twenty-Six Weeks Ended June 29, 2022
	Property			Equipment					Property			Equipment
	Leases			Leases			Total		Leases			Leases			Total
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases	$	13,814		$	269		$	14,083	$	13,543		$	495		$	14,038
Financing cash flows used for finance leases	$	47		$	29		$	76	$	58		$	28		$	86
Non-cash investing and financing activities:
Operating lease ROU assets obtained in exchange for lease liabilities:
Operating lease ROU assets	$	13,607		$	27		$	13,634	$	8,485		$	—		$	8,485
Finance lease ROU assets obtained in exchange for lease liabilities:
Finance lease ROU assets	$	—		$	—		$	—	$	—		$	28		$	28
Derecognition of ROU assets due to terminations, impairment or modifications	$	(40)		$	—		$	(40)	$	—		$	(24)		$	(24)
Other Information
Weighted-average remaining years in lease term—finance leases		17.37			2.71					18.37			3.68
Weighted-average remaining years in lease term—operating leases		10.74			3.13					11.01			1.19
Weighted-average discount rate—finance leases		2.57	%		1.53	%				2.57	%		1.53	%
Weighted-average discount rate—operating leases		4.81	%		4.05	%				4.47	%		3.82	%

Schedule of Financing Leases

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

	Finance Leases		Operating Leases
	Minimum		Minimum		Minimum
	Lease		Lease		Sublease
For the Years Ending	Payments		Payments		Income
December 27, 2023	$	76	$	14,077	$	2,032
December 25, 2024		151		27,598		3,942
December 31, 2025		147		25,676		3,461
December 30, 2026		114		23,302		3,097
December 29, 2027		104		21,838		3,053
Thereafter		1,479		133,575		21,368
Total	$	2,071	$	246,066	$	36,953
Less: imputed interest (1.53% - 4.81%)		(390)		(56,860)
Present value of lease obligations		1,681		189,206
Less: current maturities		(111)		(19,464)
Noncurrent portion	$	1,570	$	169,742

Schedule of Operating Leases

Information regarding the Company’s minimum future lease obligations as of June 28, 2023 is as follows (in thousands):

	Finance Leases		Operating Leases
	Minimum		Minimum		Minimum
	Lease		Lease		Sublease
For the Years Ending	Payments		Payments		Income
December 27, 2023	$	76	$	14,077	$	2,032
December 25, 2024		151		27,598		3,942
December 31, 2025		147		25,676		3,461
December 30, 2026		114		23,302		3,097
December 29, 2027		104		21,838		3,053
Thereafter		1,479		133,575		21,368
Total	$	2,071	$	246,066	$	36,953
Less: imputed interest (1.53% - 4.81%)		(390)		(56,860)
Present value of lease obligations		1,681		189,206
Less: current maturities		(111)		(19,464)
Noncurrent portion	$	1,570	$	169,742

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Additional Information (Details) $ in Thousands				1 Months Ended	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 28, 2023 USD ($) restaurant	Dec. 28, 2022 USD ($)	Jul. 30, 2014	Sep. 30, 2022 USD ($) restaurant	Jun. 28, 2023 USD ($) restaurant	Jun. 29, 2022 USD ($) restaurant	Jun. 28, 2023 USD ($) item restaurant segment	Jun. 29, 2022 USD ($) restaurant	Dec. 28, 2022 USD ($) item
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Total amount of outstanding debt						$ 60,000		$ 60,000
Cash available	$ 10,183	$ 20,493			$ 10,183		$ 10,183		$ 20,493
Leaves of absence and overtime pay due to COVID 19					100	300	$ 100	2,600
Number of operating segments | segment							1
Goodwill and intangible asset impairment					0		$ 0
Goodwill decrement related to dispositions of restaurants							0	0
Unrecognized tax benefits, accrual of interest or penalties	$ 0	$ 0			0		0		$ 0
Gain on recovery of insurance proceeds, property, equipment and expenses							242
Gain on recovery of insurance proceeds, lost profits, net							(151)
Received from the insurance							400
Unrecognized tax benefits, interest or penalties expenses					0	0	0	0
Percentage of cash savings in taxes realized as a result of utilizing net operating losses payable to pre-IPO stockholders			85.00%
Income tax receivable agreement income					121	(186)	(1)	(316)
Asset impairment charges						200		300
(Gain) loss on disposal of assets					(80)	42	(50)	108
Provision for income taxes					$ 2,735	$ 3,055	$ 4,686	$ 3,960
Estimated effective tax rate					27.90%	30.00%	28.10%	30.00%
Statutory income tax rate							21.00%
2022 Credit Agreement
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Proceeds from Lines of Credit					$ 2,000
Maximum
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Closed-store reserve expense					100		$ 100
Income tax receivable agreement income							(100)
Asset impairment charges					$ 100		$ 100
Supplier Concentration Risk | Accounts Payable
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Number Of Suppliers | item							1		1
Supplier Concentration Risk | Supplier One | Accounts Payable
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Percentage of concentration	30.90%	41.70%
Supplier Concentration Risk | Largest Supplier One | Purchased
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Percentage of concentration					27.80%	27.40%	27.30%	28.50%
Geographic Concentration Risk | Revenue
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Percentage of concentration					100.00%	100.00%	100.00%	100.00%
California
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants | restaurant	1				1		1
Number of restaurants with ROU asset impairment charges | restaurant						1		1
Greater Los Angeles area market | Geographic Concentration Risk | Revenue
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Percentage of concentration					70.90%	70.90%	70.80%	70.90%
Closed Store
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Closed-store reserve expense						$ 100		$ 100
Fire
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants | restaurant				1
Fire | Maximum
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Incurred costs							$ 100
(Gain) loss on disposal of assets				$ 100
Company-operated
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants | restaurant	188				188		188
Franchised
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants | restaurant	304				304		304

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value Measurements (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022	Dec. 28, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Property and equipment, net	$ 85,079		$ 85,079		$ 78,644
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration]		Restructuring Costs and Asset Impairment Charges		Restructuring Costs and Asset Impairment Charges
Impairment of Right-of-Use Assets	0	$ 164	39	$ 253
Fair Value, Measurements, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Property and equipment, net		0		0
Right-of-Use Assets, Net	265		265
Fair Value, Measurements, Nonrecurring | Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Property and equipment, net		0		0
Right-of-Use Assets, Net	0		0
Fair Value, Measurements, Nonrecurring | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Property and equipment, net		0		0
Right-of-Use Assets, Net	0		0
Fair Value, Measurements, Nonrecurring | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Property and equipment, net		$ 0		$ 0
Right-of-Use Assets, Net	$ 265		$ 265

XML

PROPERTY AND EQUIPMENT - Schedule of Costs and Related Accumulated Depreciation and Amortization of Major Classes of Property (Details) - USD ($) $ in Thousands	Jun. 28, 2023	Dec. 28, 2022
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 263,454	$ 251,931
Less: accumulated depreciation and amortization	(178,375)	(173,287)
Property and equipment, net	85,079	78,644
Land
Property, Plant and Equipment [Line Items]
Property and equipment, gross	12,323	12,323
Buildings and improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	156,901	153,377
Other property and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	87,146	83,035
Construction in progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 7,084	$ 3,196

XML

PROPERTY AND EQUIPMENT - Additional Information (Details) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 28, 2023 USD ($)	Jun. 29, 2022 USD ($)	Jun. 28, 2023 USD ($)	Jun. 29, 2022 USD ($) restaurant
Property, Plant and Equipment [Line Items]
Depreciation expense	$ 3.7	$ 3.6	$ 7.3	$ 7.2
California
Property, Plant and Equipment [Line Items]
Impairment of property and equipment	$ 0.0	$ 0.2	$ 0.0	$ 0.3
Number of restaurants primarily responsible for impairment | restaurant				1

XML

STOCK-BASED COMPENSATION - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022	Dec. 28, 2022	Oct. 11, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, options outstanding (shares)	1,226,687		1,226,687		1,068,179
Common stock, options vested (in shares)	566,533		566,533
Common stock, options unvested (shares)	660,154		660,154
Expected volatility			43.70%	43.00%
Risk-free interest rate			3.50%	2.90%
Expected term (years)			6 years 3 months	6 years 3 months
Unrecognized compensation expense, recognition period			3 years 3 months 29 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross			425,230
Granted (shares)			363,210
Stock-based compensation expense	$ 800	$ 1,000	$ 1,613	$ 1,796
Unrecognized compensation expense	$ 3,000		$ 3,000
2022 Stock Repurchase Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Authorized amount under share repurchase agreement						$ 20,000
Shares repurchased	1,272,287		1,824,636
Total consideration	$ 11,900		$ 18,100
Amount remained available for repurchases	$ 1,900		$ 1,900
Premium Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, options outstanding (shares)	0		0
Restricted Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense, recognition period			2 years 8 months 15 days
Unrecognized compensation expense	$ 6,200		$ 6,200

XML

STOCK-BASED COMPENSATION - Changes in Stock Options (Details) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 28, 2023
Shares
Outstanding-beginning balance (shares)	1,068,179
Grants (shares)	425,230
Exercised (shares)	(184,294)
Forfeited, cancelled or expired (shares)	(82,428)
Outstanding-ending balance (shares)	1,226,687
Vested and expected to vest at end of period (shares)	1,212,549
Exercisable at end of period (shares)	566,533
Weighted-Average Exercise Price
Outstanding-beginning balance (usd per share)	$ 9.92
Grants (usd per share)	9.08
Exercised (usd per share)	4.47
Forfeited, cancelled or expired (usd per share)	11.25
Outstanding-ending balance (usd per share)	10.36
Vested and expected to vest at end of period (usd per share)	10.37
Exercisable at end of period (usd per share)	$ 11.33
Weighted-Average Contractual Life (Years)
Outstanding contractual life (years)	7 years 7 days
Vested and expected to vest contractual life (years)	7 years
Exercisable contractual life (years)	4 years 3 months 14 days
Aggregate Intrinsic Value
Outstanding	$ 89
Vested and expected to vest	87
Exercisable	$ 11

XML

STOCK-BASED COMPENSATION - Schedule of Changes in Restricted Shares (Details)	6 Months Ended
	Jun. 28, 2023 $ / shares shares
Shares
Unvested shares, beginning balance (shares) | shares	545,480
Granted (shares) | shares	363,210
Released (shares) | shares	(167,188)
Forfeited, cancelled, or expired (shares) | shares	(68,692)
Unvested shares, ending balance (shares) | shares	672,810
Weighted-Average Fair Value
Unvested shares Weighted-Average Fair Value, beginning balance (usd per share) | $ / shares	$ 12.02
Granted, Weighted-Average Fair Value (usd per share) | $ / shares	9.07
Released, Weighted-Average Fair Value (usd per share) | $ / shares	12.40
Forfeited, cancelled, or expired, Weighted-Average Fair Value (usd per share) | $ / shares	12.69
Unvested shares Weighted-Average Fair Value, ending balance (usd per share) | $ / shares	$ 10.27

XML

LONG-TERM DEBT (Details) $ in Thousands			3 Months Ended		6 Months Ended
	Jul. 28, 2022 USD ($)	Jul. 27, 2022 USD ($)	Jun. 28, 2023 USD ($)	Jun. 29, 2022 USD ($)	Jun. 28, 2023 USD ($)	Jun. 29, 2022 USD ($)	Dec. 28, 2022 USD ($)	Dec. 25, 2019 USD ($)
Debt Instrument [Line Items]
Revolving line of credit			$ 60,000		$ 60,000		$ 66,000
Repayments of Lines of Credit					8,000
Net Gain recognized in OCI				$ 347		$ 931
Interest (income) expense on interest rate swap			(85)	259	(170)	519
(Gain) Loss Reclassified from AOCI into Interest (Income) Expense			85	$ (55)	170	(172)
2022 Credit Agreement
Debt Instrument [Line Items]
Proceeds from lines of credit			2,000
2022 Credit Agreement | Letter of Credit
Debt Instrument [Line Items]
Letters of credit outstanding			9,800		$ 9,800
2022 Credit Agreement | SOFR | Minimum
Debt Instrument [Line Items]
Debt instrument basis percentage					1.25%
2022 Credit Agreement | SOFR | Maximum
Debt Instrument [Line Items]
Debt instrument basis percentage					2.25%
2022 Credit Agreement | Base Rate | Minimum
Debt Instrument [Line Items]
Debt instrument basis percentage					0.25%
2022 Credit Agreement | Base Rate | Maximum
Debt Instrument [Line Items]
Debt instrument basis percentage					1.25%
Revolving Credit Facility | 2022 Credit Agreement
Debt Instrument [Line Items]
Maximum borrowing capacity		$ 150,000
Senior secured revolving facility term		5 years
Debt Instrument, Maturity Date					Jul. 27, 2027
Revolving line of credit			60,000		$ 60,000
Amount of borrowings available			$ 80,200		80,200
Repayments of Lines of Credit					$ 8,000
Debt Instrument, Restrictive Covenants, Maximum Annual Repurchase or Redemption of Qualified Entity Interests		$ 1,000
Debt Instrument, Restrictive Covenants, Maximum Annual Redemption, Repurchase, Acquired Equity Interests		500
Debt Instrument, Restrictive Covenants, Maximum Annual Payment For Stock Option Plans, Employment Agreements and Incentive Plans		2,500
Debt Instrument, Restrictive Covenants, Maximum Annual Payment For Other Restricted Payments		$ 5,000
Debt Instrument, Covenant Description, Maximum Leverage Ratio		4.25
Revolving Credit Facility | 2022 Credit Agreement | Minimum
Debt Instrument [Line Items]
Debt instrument, interest rate			6.22%		5.69%
Revolving Credit Facility | 2022 Credit Agreement | Maximum
Debt Instrument [Line Items]
Debt instrument, interest rate			8.50%		8.50%
Revolving Credit Facility | 2022 Credit Agreement | Federal Funds Rate
Debt Instrument [Line Items]
Debt instrument basis percentage					0.50%
Revolving Credit Facility | 2022 Credit Agreement | One Month SOFR
Debt Instrument [Line Items]
Debt instrument basis percentage					1.00%
Revolving Credit Facility | 2018 Credit Agreement
Debt Instrument [Line Items]
Maximum borrowing capacity		$ 150,000
Senior secured revolving facility term		5 years
Repayments of Lines of Credit						$ 0
Revolving Credit Facility | 2018 Credit Agreement | Minimum
Debt Instrument [Line Items]
Debt instrument, interest rate				1.70%		1.35%
Revolving Credit Facility | 2018 Credit Agreement | Maximum
Debt Instrument [Line Items]
Debt instrument, interest rate				2.87%		2.87%
Letter of Credit | 2022 Credit Agreement
Debt Instrument [Line Items]
Sub limit of revolving facility		$ 15,000
Principal payments prior to maturity		0
Swing Line Loans | 2022 Credit Agreement
Debt Instrument [Line Items]
Sub limit of revolving facility		$ 15,000
Interest Rate Swap
Debt Instrument [Line Items]
Net Gain recognized in OCI				$ 347		$ 931
Interest (income) expense on interest rate swap			$ (85)	55	$ (170)	172
(Gain) Loss Reclassified from AOCI into Interest (Income) Expense			$ (85)	55	(170)	172
Derivative Asset, Notional Amount								$ 40,000
Interest Rate Swap | 2022 Credit Agreement
Debt Instrument [Line Items]
Proceeds from swap	$ 600
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months					$ 0
Hedged Debt Instrument
Debt Instrument [Line Items]
Interest (income) expense on interest rate swap				$ 204		$ 347

XML

OTHER ACCRUED EXPENSES AND CURRENT LIABILITIES - Schedule of Other Accrued Expenses and Current Liabilities (Detail) - USD ($) $ in Thousands	Jun. 28, 2023	Dec. 28, 2022
Payables And Accruals [Abstract]
Accrued sales and property taxes	$ 3,690	$ 5,270
Gift card liability	4,189	4,667
Loyalty rewards program liability	512	526
Accrued advertising		831
Accrued legal settlements and professional fees	795	1,303
Deferred franchise and development fees	575	610
Other	1,557	1,913
Total other accrued expenses and current liabilities	$ 11,318	$ 15,120

XML

OTHER NONCURRENT LIABILITIES - Schedule of Other Noncurrent Liabilities (Detail) - USD ($) $ in Thousands	Jun. 28, 2023	Dec. 28, 2022
Payables And Accruals [Abstract]
Deferred franchise and development fees	$ 5,867	$ 5,767
Other	53	89
Total other noncurrent liabilities	$ 5,920	$ 5,856

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) $ in Thousands	6 Months Ended
	Jun. 28, 2023 USD ($) agreement lease
Other Commitments [Line Items]
Insurance proceeds	$ 163
Officers
Other Commitments [Line Items]
Number of at-will employment agreements | agreement	2
Property Lease Guarantee
Other Commitments [Line Items]
Number of leases assigned to franchisees | lease	3
Latest lease expiration year	2038
Contingent lease obligations, maximum exposure	$ 4,000
Contingent lease obligations, maximum exposure, if discounted at estimated pre-tax cost of debt	2,700
Chicken Acquisition Corp
Other Commitments [Line Items]
Purchase commitments, estimated obligations	$ 24,400

XML

EARNINGS PER SHARE - Computation of Basic and Diluted Net Income per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Numerator:
Net Income (Loss)	$ 7,056	$ 7,141	$ 11,974	$ 9,256
Denominator:
Weighted-average shares outstanding-Basic (shares)	35,433,414	36,331,099	35,833,759	36,278,423
Weighted-average shares outstanding-Diluted (shares)	35,534,104	36,473,960	36,018,288	36,478,808
Net income per share-Basic (usd per share)	$ 0.20	$ 0.20	$ 0.33	$ 0.26
Net income per share-Diluted (usd per share)	$ 0.20	$ 0.20	$ 0.33	$ 0.25
Anti-dilutive securities not considered in diluted EPS calculation (shares)	1,103,710	952,517	759,112	597,201

XML

EARNINGS PER SHARE- Schedule of Reconciliation of Basic and Diluted Share Counts (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Earnings Per Share [Abstract]
Weighted-average shares outstanding-Basic (shares)	35,433,414	36,331,099	35,833,759	36,278,423
Dilutive effect of stock options and restricted shares (shares)	100,690	142,861	184,529	200,385
Weighted-average shares outstanding-Diluted (shares)	35,534,104	36,473,960	36,018,288	36,478,808

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Additional Information (Details) $ in Thousands	6 Months Ended
	Jun. 28, 2023 USD ($) item	Dec. 28, 2022 USD ($)
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]
Number of revenue streams | item	2
Accrued Loyalty Rewards Program Liability, Current	$ 500	$ 500
Loyalty Rewards Program, Expected Loyalty Points Redemption Period	1 year
Loyalty Rewards Program, Expiration Period For Inactivity	1 year
Franchise Rights
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]
Renewal period	20 years
Franchise agreement term	20 years
Minimum
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]
Contract with Customer, Liability, Revenue Recognized, Period	10 years
Maximum
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]
Contract with Customer, Liability, Revenue Recognized, Period	20 years
Hardware Services
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]
Unsatisfied performance obligations	$ 0

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Revenues Disaggregated by Revenue Source and Market (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Disaggregation of Revenue [Line Items]
Total revenue	$ 121,492	$ 124,111	$ 236,018	$ 234,159
Core Market
Disaggregation of Revenue [Line Items]
Total revenue	106,980	109,622	207,643	206,795
Non-Core Market
Disaggregation of Revenue [Line Items]
Total revenue	14,512	14,489	28,375	27,364
Company-operated restaurant revenue
Disaggregation of Revenue [Line Items]
Total revenue	103,901	106,454	201,774	200,411
Company-operated restaurant revenue | Core Market
Disaggregation of Revenue [Line Items]
Total revenue	98,697	101,440	191,568	191,066
Company-operated restaurant revenue | Non-Core Market
Disaggregation of Revenue [Line Items]
Total revenue	5,204	5,015	10,206	9,345
Franchise revenue
Disaggregation of Revenue [Line Items]
Total revenue	10,119	10,064	19,791	19,319
Franchise revenue | Core Market
Disaggregation of Revenue [Line Items]
Total revenue	4,863	4,708	9,433	9,058
Franchise revenue | Non-Core Market
Disaggregation of Revenue [Line Items]
Total revenue	5,256	5,357	10,358	10,262
Franchise advertising fee revenue
Disaggregation of Revenue [Line Items]
Total revenue	7,472	7,593	14,453	14,429
Franchise advertising fee revenue | Core Market
Disaggregation of Revenue [Line Items]
Total revenue	3,420	3,474	6,642	6,671
Franchise advertising fee revenue | Non-Core Market
Disaggregation of Revenue [Line Items]
Total revenue	$ 4,052	$ 4,117	$ 7,811	$ 7,757

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Revenues Disaggregated by Geographic Market (Details) - Revenue - Geographic Concentration Risk	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Disaggregation of Revenue [Line Items]
Percentage of concentration	100.00%	100.00%	100.00%	100.00%
Greater Los Angeles area market
Disaggregation of Revenue [Line Items]
Percentage of concentration	70.90%	70.90%	70.80%	70.90%
Other markets
Disaggregation of Revenue [Line Items]
Percentage of concentration	29.10%	29.10%	29.20%	29.10%

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Change in Contract Liabilities (Details) - Franchise revenue - USD ($) $ in Thousands	6 Months Ended		12 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Dec. 28, 2022
Change in Contract with Customer, Liability [Roll Forward]
Loyalty rewards liability, beginning balance	$ 6,377	$ 6,328	$ 6,328
Revenue recognized - beginning balance	(383)	(383)
Additional contract liability	448	495
Loyalty rewards liability, ending balance	$ 6,442	$ 6,440	$ 6,377

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Unsatisfied Performance Obligation (Details) - Franchise revenue $ in Thousands	Jun. 28, 2023 USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Unsatisfied performance obligations	$ 6,442
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-06-29
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	6 months
Unsatisfied performance obligations	$ 294
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-12-26
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year
Unsatisfied performance obligations	$ 538
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year
Unsatisfied performance obligations	$ 492
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-12-31
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year
Unsatisfied performance obligations	$ 472
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-12-30
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year
Unsatisfied performance obligations	$ 449
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-12-28
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year
Unsatisfied performance obligations	$ 4,197

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS - Loyalty Reward Liability and Gift Card Liability (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022	Dec. 28, 2022
Change in Contract with Customer, Liability [Roll Forward]
Gift card liability	$ 4,189		$ 4,189		$ 4,667
Gift card liability
Change in Contract with Customer, Liability [Roll Forward]
Gift card liability	4,189		4,189		4,667
Revenue recognized from gift card liability balance at the beginning of the year	246	$ 313	732	$ 732
Loyalty reward program
Change in Contract with Customer, Liability [Roll Forward]
Loyalty rewards liability, beginning balance			526	$ 687	687
Revenue deferred			1,082		2,754
Revenue recognized			(1,096)		(2,915)
Loyalty rewards liability, ending balance	$ 512		$ 512		$ 526
Loyalty reward program | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-06-29
Change in Contract with Customer, Liability [Roll Forward]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period	1 year		1 year

XML

LEASES (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023 USD ($) lease restaurant	Jun. 29, 2022 USD ($) restaurant property	Jun. 28, 2023 USD ($) restaurant lease item	Jun. 29, 2022 USD ($) restaurant
Lessee, Lease, Description [Line Items]
Initial lease term	20 years		20 years
Number of renewable options | item			4
Renewal term	5 years		5 years
Lessee, Operating Lease, Existence of Option to Extend [true false]			true
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability			$ 13,634	$ 8,485
Operating Lease, Impairment Loss				0
Impairment of Right-of-Use Assets	$ 0	$ 164	39	$ 253
California
Lessee, Lease, Description [Line Items]
Number of restaurants primarily responsible for impairment | restaurant				1
California | Maximum
Lessee, Lease, Description [Line Items]
Operating Lease, Impairment Loss			$ 100
Lease Not Yet Commenced
Lessee, Lease, Description [Line Items]
Number Of Leases | lease	1		1
Property Lease
Lessee, Lease, Description [Line Items]
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability			$ 13,607	$ 8,485
Property Lease | California
Lessee, Lease, Description [Line Items]
Number of restaurants primarily responsible for impairment | restaurant			1
Equipment Lease
Lessee, Lease, Description [Line Items]
Number Of Finance Leases | lease	10		10
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability			$ 27
Property lease modification
Lessee, Lease, Description [Line Items]
Number of Restaurants with lease modification | restaurant	10	9	22	13
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 3,500	$ 6,000	$ 13,600	$ 8,500
Number of properties impacted on original lease classification | property		1
Original impact of original lease classification		$ 700
Facility Leases
Lessee, Lease, Description [Line Items]
Number Of Finance Leases | lease	1		1

XML

LEASES - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Lessee, Lease, Description [Line Items]
Amortization of right-to-use assets	$ 19	$ 19	$ 38	$ 38
Interest on lease liabilities	10	11	21	24
Operating Lease, Cost	7,111	6,843	14,145	13,670
Short-term Lease, Cost	1	4	4	8
Variable Lease, Cost	333	320	708	574
Sublease Income	(1,246)	(1,129)	(2,493)	(2,257)
Total lease cost	6,228	6,068	12,423	12,057
Operating Expense [Member]
Lessee, Lease, Description [Line Items]
Total lease cost	6,048	5,912	12,057	11,742
General and Administrative Expense
Lessee, Lease, Description [Line Items]
Total lease cost	133	105	269	210
Depreciation and amortization [Member]
Lessee, Lease, Description [Line Items]
Total lease cost	19	18	38	37
Interest Expense
Lessee, Lease, Description [Line Items]
Total lease cost	10	11	21	24
Restructuring Charges [Member]
Lessee, Lease, Description [Line Items]
Total lease cost	18	22	38	44
Property Lease [Member]
Lessee, Lease, Description [Line Items]
Amortization of right-to-use assets	19	18	37	37
Interest on lease liabilities	10	10	20	22
Operating Lease, Cost	6,873	6,585	13,705	13,149
Variable Lease, Cost	130	171	272	307
Sublease Income	(1,246)	(1,129)	(2,493)	(2,257)
Total lease cost	5,786	5,655	11,541	11,258
Equipment Lease
Lessee, Lease, Description [Line Items]
Amortization of right-to-use assets		1	1	1
Interest on lease liabilities		1	1	2
Operating Lease, Cost	238	258	440	521
Short-term Lease, Cost	1	4	4	8
Variable Lease, Cost	203	149	436	267
Total lease cost	$ 442	$ 413	$ 882	$ 799

XML

LEASES - Cash and Non-cash Lease Activities (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022
Lessee, Lease, Description [Line Items]
Operating Lease, Payments	$ 14,083	$ 14,038
Finance Lease, Principal Payments	76	86
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	13,634	8,485
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability		28
Derecognition of ROU assets due to terminations, impairment or modifications	(40)	(24)
Property Lease [Member]
Lessee, Lease, Description [Line Items]
Operating Lease, Payments	13,814	13,543
Finance Lease, Principal Payments	47	58
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	13,607	$ 8,485
Derecognition of ROU assets due to terminations, impairment or modifications	$ (40)
Finance Lease, Weighted-average remaining years in lease term	17 years 4 months 13 days	18 years 4 months 13 days
Operating Lease, Weighted-average remaining years in lease term	10 years 8 months 26 days	11 years 3 days
Finance Lease, Weighted Average Discount Rate, Percent	2.57%	2.57%
Operating Lease, Weighted Average Discount Rate, Percent	4.81%	4.47%
Equipment Lease
Lessee, Lease, Description [Line Items]
Operating Lease, Payments	$ 269	$ 495
Finance Lease, Principal Payments	29	28
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 27
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability		28
Derecognition of ROU assets due to terminations, impairment or modifications		$ (24)
Finance Lease, Weighted-average remaining years in lease term	2 years 8 months 15 days	3 years 8 months 4 days
Operating Lease, Weighted-average remaining years in lease term	3 years 1 month 17 days	1 year 2 months 8 days
Finance Lease, Weighted Average Discount Rate, Percent	1.53%	1.53%
Operating Lease, Weighted Average Discount Rate, Percent	4.05%	3.82%

XML

LEASES - Minimum Future Lease Obligations (Details) - USD ($) $ in Thousands	Jun. 28, 2023	Dec. 28, 2022
Finance Minimum Lease Payments
For the Years Ending December 27, 2023	$ 76
For the Years Ending December 25, 2024	151
For the Years Ending December 31, 2025	147
For the Years Ending December 30, 2026	114
For the Years Ending December 29, 2027	104
Thereafter	1,479
Total	2,071
Less: imputed interest	(390)
Present value of lease obligations	1,681
Less: current maturities	(111)	$ (110)
Noncurrent portion	1,570	1,626
Operating Leases Minimum Lease Payments
For the Years Ending December 27, 2023	14,077
For the Years Ending December 25, 2024	27,598
For the Years Ending December 31, 2025	25,676
For the Years Ending December 30, 2026	23,302
For the Years Ending December 29, 2027	21,838
Thereafter	133,575
Total	246,066
Less: imputed interest	(56,860)
Present value of lease obligations	189,206
Less: current maturities	(19,464)	(19,995)
Noncurrent portion	169,742	$ 165,149
Operating Leases Minimum Sublease Payments
For the Years Ending December 27,2023	2,032
For the Years Ending December 25,2024	3,942
For the Years Ending December 31, 2025	3,461
For the Years Ending December 30, 2026	3,097
For the Years Ending December 29, 2027	3,053
Thereafter	21,368
Total	$ 36,953
Minimum
Operating Leases Minimum Sublease Payments
Imputed interest rate	1.53%
Maximum
Operating Leases Minimum Sublease Payments
Imputed interest rate	4.81%

XML

LEASES - Lessor (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Lessor, Lease, Description [Line Items]
Operating Lease, Lease Income	$ 0.1	$ 0.1	$ 0.1	$ 0.2
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]	Revenue from Contract with Customer, Excluding Assessed Tax	Revenue from Contract with Customer, Excluding Assessed Tax	Revenue from Contract with Customer, Excluding Assessed Tax	Revenue from Contract with Customer, Excluding Assessed Tax
Minimum
Lessor, Lease, Description [Line Items]
Lessor, Operating Lease, Term of Contract	3 years		3 years
Maximum
Lessor, Lease, Description [Line Items]
Lessor, Operating Lease, Term of Contract	20 years		20 years

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2023	Jun. 29, 2022	Jun. 28, 2023	Jun. 29, 2022
Pay vs Performance Disclosure
Net Income (Loss)	$ 7,056	$ 7,141	$ 11,974	$ 9,256

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 28, 2023
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false