XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2023
Mar. 30, 2022
Revenue    
Total revenue $ 114,526 $ 110,048
Cost of operations    
Food and paper cost 26,902 27,732
Labor and related expenses 31,541 32,672
Occupancy and other operating expenses 24,886 23,845
Gain on recovery of insurance proceeds, lost profits, net (151)  
Company restaurant expenses 83,178 84,249
General and administrative expenses 11,199 9,954
Franchise expenses 9,032 8,731
Depreciation and amortization 3,637 3,597
Loss on disposal of assets 30 66
Gain on recovery of insurance proceeds, property, equipment and expenses (242)  
Gain on disposition of restaurants (136)  
Impairment and closed-store reserves 77 131
Total expenses 106,775 106,728
Income from operations 7,751 3,320
Interest expense, net 1,004 430
Income tax receivable agreement income (122) (130)
Income before provision for income taxes 6,869 3,020
Provision for income taxes 1,951 905
Net income $ 4,918 $ 2,115
Net income per share    
Basic (usd per share) $ 0.14 $ 0.06
Diluted (usd per share) $ 0.13 $ 0.06
Weighted-average shares used in computing net income per share    
Basic (shares) 36,234,105 36,225,747
Diluted (shares) 36,478,158 36,480,354
Company-operated restaurant revenue    
Revenue    
Total revenue $ 97,873 $ 93,957
Franchise revenue    
Revenue    
Total revenue 9,672 9,255
Franchise advertising fee revenue    
Revenue    
Total revenue $ 6,981 $ 6,836