XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
3 Months Ended
Mar. 29, 2023
LEASES [Abstract]  
Schedule of lease cost

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

Thirteen Weeks Ended

March 29, 2023

March 30, 2022

Property

    

Equipment

    

Property

    

Equipment

    

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

  

 

  

 

  

  

 

  

 

  

Amortization of right-of-use assets

$

18

$

1

$

19

$

18

$

$

18

Interest on lease liabilities

10

1

 

11

 

12

1

 

13

Operating lease cost

 

6,832

 

202

 

7,034

 

6,564

 

263

 

6,827

Short-term lease cost

 

 

3

 

3

 

 

4

 

4

Variable lease cost

 

142

 

233

 

375

 

136

 

117

 

253

Sublease income

 

(1,247)

 

 

(1,247)

 

(1,128)

 

 

(1,128)

Total lease cost

$

5,755

$

440

$

6,195

$

5,602

$

385

$

5,987

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

  

March 29, 2023

  

March 30, 2022

Lease cost – Occupancy and other operating expenses

$

6,009

$

5,829

Lease cost – General & administrative

 

136

105

Lease cost – Depreciation and amortization

 

19

18

Lease cost – Interest expense

 

11

13

Lease cost – Closed-store reserve

 

20

22

Total lease cost

$

6,195

$

5,987

During the thirteen weeks ended March 29, 2023 and March 30, 2022, the Company had the following cash and non-cash activities associated with its leases (dollars in thousands):

March 29, 2023

March 30, 2022

  

Property

  

Equipment

  

  

Property

  

Equipment

  

Leases

Leases

Total

Leases

Leases

Total

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

 

  

Operating cash flows used for operating leases

$

6,907

$

188

 

$

7,095

$

6,743

$

250

$

6,993

Financing cash flows used for finance leases

$

24

$

14

 

$

38

$

35

$

13

$

48

Non-cash investing and financing activities:

 

  

 

  

 

  

Operating lease ROU assets obtained in exchange for lease liabilities:

 

  

 

  

 

  

Operating lease ROU assets

$

10,097

$

 

$

10,097

$

2,508

$

$

2,508

Finance lease ROU assets obtained in exchange for lease liabilities:

Finance lease ROU assets

$

$

$

$

$

28

$

28

Derecognition of ROU assets due to terminations, impairment or modifications

$

(40)

$

 

$

(40)

$

$

(13)

$

(13)

Other Information

 

  

 

  

 

  

Weighted-average remaining years in lease term—finance leases

 

17.62

 

2.95

  

18.30

3.93

Weighted-average remaining years in lease term—operating leases

 

10.78

 

2.33

  

11.22

1.23

Weighted-average discount rate—finance leases

 

2.57

%  

 

1.53

%  

  

2.72

%  

1.53

%  

Weighted-average discount rate—operating leases

 

2.55

%  

 

3.71

%  

  

4.42

%  

3.87

%  

Schedule of Financing Leases

Information regarding the Company’s minimum future lease obligations as of March 29, 2023 is as follows (in thousands):

Finance

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 27, 2023

$

113

$

21,166

$

3,082

December 25, 2024

 

151

 

27,312

 

3,889

December 31, 2025

 

147

 

25,345

 

3,412

December 30, 2026

 

114

 

22,856

 

3,085

December 29, 2027

 

104

 

21,164

 

3,041

Thereafter

 

1,479

 

128,776

 

21,348

Total

$

2,108

$

246,619

$

37,857

Less: imputed interest (1.53% - 3.71%)

 

(400)

 

(56,248)

 

  

Present value of lease obligations

 

1,708

 

190,371

 

  

Less: current maturities

 

(110)

 

(19,592)

 

  

Noncurrent portion

$

1,598

$

170,779

 

  

Schedule of Operating Leases

Information regarding the Company’s minimum future lease obligations as of March 29, 2023 is as follows (in thousands):

Finance

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 27, 2023

$

113

$

21,166

$

3,082

December 25, 2024

 

151

 

27,312

 

3,889

December 31, 2025

 

147

 

25,345

 

3,412

December 30, 2026

 

114

 

22,856

 

3,085

December 29, 2027

 

104

 

21,164

 

3,041

Thereafter

 

1,479

 

128,776

 

21,348

Total

$

2,108

$

246,619

$

37,857

Less: imputed interest (1.53% - 3.71%)

 

(400)

 

(56,248)

 

  

Present value of lease obligations

 

1,708

 

190,371

 

  

Less: current maturities

 

(110)

 

(19,592)

 

  

Noncurrent portion

$

1,598

$

170,779