XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2022
Dec. 29, 2021
Dec. 30, 2020
Revenue      
Total revenue $ 469,959 $ 454,363 $ 426,087
Cost of operations      
Food and paper cost 117,774 104,394 98,774
Labor and related expenses 130,773 120,308 114,455
Occupancy and other operating expenses 101,543 97,557 92,422
Gain on recovery of insurance proceeds, lost profits     (2,000)
Company restaurant expenses 350,090 322,259 303,651
General and administrative expenses 39,093 39,852 35,918
Legal settlements     2,566
Franchise expenses 36,169 32,831 28,761
Depreciation and amortization 14,418 15,176 16,878
Loss on disposal of assets 165 289 189
Recovery of securities lawsuits related legal expenses and other insurance claims     (123)
(Gain) loss on disposition of restaurants (848) 1,534  
Impairment and closed-store reserves 752 1,087 4,691
Total expenses 439,839 413,028 392,531
Income from operations 30,120 41,335 33,556
Interest expense, net 1,677 1,824 3,292
Income tax receivable agreement (income) expense (436) 58 139
Income before provision for income taxes 28,879 39,453 30,125
Provision for income taxes 8,078 10,332 5,651
Net income $ 20,801 $ 29,121 $ 24,474
Net income per share      
Basic (usd per share) $ 0.57 $ 0.81 $ 0.70
Diluted (usd per share) $ 0.57 $ 0.80 $ 0.68
Weighted-average shares used in computing net income per share      
Basic (shares) 36,350,579 35,973,892 35,193,325
Diluted (shares) 36,575,904 36,446,756 35,796,406
Company-operated restaurant revenue      
Revenue      
Total revenue $ 403,218 $ 394,733 $ 374,064
Franchise revenue      
Revenue      
Total revenue 38,225 33,729 29,418
Franchise advertising fee revenue      
Revenue      
Total revenue $ 28,516 $ 25,901 $ 22,605