XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 28, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes is based on the following components (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

December 28,

    

December 29,

    

December 30,

For the Years Ended

​

2022

​

2021

​

2020

Current income taxes:

 

​

  

 

​

  

 

​

  

Federal

​

$

2,366

​

$

7,163

​

$

520

State

​

 

1,112

​

 

2,158

​

 

1,123

Total current

​

 

3,478

​

 

9,321

​

 

1,643

Deferred income taxes:

​

 

  

​

 

  

​

 

  

Federal

​

 

2,958

​

 

93

​

 

3,350

State

​

 

1,642

​

 

918

​

 

658

Total deferred

​

 

4,600

​

 

1,011

​

 

4,008

Tax provision for income taxes

​

$

8,078

​

$

10,332

​

$

5,651

​

Schedule of Effective Income Tax rate

The provision for income taxes differs from the amount computed by applying the federal income tax rate of 21.0% for fiscal 2022, 2021 and 2020 as follows:

​

​

​

​

​

​

​

​

​

​

​

December 28,

​

December 29,

​

December 30,

​

For the Years Ended

    

2022

    

2021

    

2020

 

Statutory federal income tax rate applied to earnings before income taxes and extraordinary items

​

21.0

%  

21.0

%  

21.0

%

State income tax expense (net of federal benefit)

 

7.7

 

5.9

 

4.3

​

Change in valuation allowance

 

—

 

0.1

 

0.4

​

TRA (income) expense

 

(0.3)

 

—

 

—

​

162(m)

​

0.5

​

0.8

​

0.2

​

WOTC Credit

 

(0.9)

 

(0.5)

 

(0.9)

​

Stock option exercises

 

0.3

 

(1.4)

 

(6.6)

​

Other

 

(0.3)

 

0.3

 

0.4

​

Total

 

28.0

%  

26.2

%  

18.8

%

Schedule of Deferred Tax Assets and Liabilities

The Company’s deferred tax assets and liabilities as of December 28, 2022 and December 29, 2021 are summarized below.

​

​

​

​

​

​

​

​

​

    

December 28,

    

December 29,

​

​

2022

​

2021

Deferred assets:

 

​

  

 

​

  

Capital leases

​

$

55

​

$

60

Accrued vacation

​

 

508

​

 

503

Accrued workers’ compensation

​

 

2,201

​

 

2,616

Enterprise zone and other credits

​

 

7,258

​

 

7,524

Net operating losses

​

 

5

​

 

5

Fixed assets

​

 

2,392

​

 

4,393

ROU assets

​

 

50,112

​

 

51,864

Other

​

 

4,397

​

 

5,694

Total deferred tax assets

​

 

66,928

​

 

72,659

Valuation allowance

​

 

(6,727)

​

 

(6,181)

Net deferred tax assets

​

 

60,201

​

 

66,478

Deferred liabilities:

​

 

  

​

 

  

Goodwill

​

 

(6,420)

​

 

(6,349)

Trademark

​

 

(16,721)

​

 

(16,727)

Prepaid expense

​

 

(595)

​

 

(498)

ROU liabilities

​

 

(44,737)

​

 

(46,484)

Other

​

 

267

​

 

361

Deferred tax liabilities

​

 

(68,206)

​

 

(69,697)

Net deferred tax liability

​

$

(8,005)

​

$

(3,219)

​

Schedule of Deferred Tax Assets Classification

The net deferred tax asset amounts above as of December 28, 2022 and December 29, 2021 have been classified in the accompanying consolidated balance sheets as noncurrent assets and are as follows (in thousands):

​

​

​

​

​

​

​

​

​

    

December 28,

    

December 29,

​

​

2022

​

2021

Noncurrent:

​

​

​

​

​

​

Assets - state

​

$

512

​

$

2,245

Liabilities - federal

​

 

(8,517)

​

 

(5,464)

Net deferred tax liability

​

$

(8,005)

​

$

(3,219)

​