XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2022
Sep. 29, 2021
Cash flows from operating activities:    
Net income $ 14,265 $ 22,943
Adjustments to reconcile net income to net cash flows provided by provided by operating activities:    
Depreciation and amortization 10,745 11,540
Stock-based compensation expense 2,806 2,936
Income tax receivable agreement income (345) (69)
Loss on disposition of restaurants   1,534
Loss on disposal of assets 129 194
Impairment of property and equipment 392 701
Amortization of deferred financing costs 292 188
Deferred income taxes, net 2,351 2,026
Changes in operating assets and liabilities:    
Accounts and other receivables (1,539) (1,547)
Inventories 108 (27)
Prepaid expenses and other current assets 755 825
Income taxes receivable (1,459) 3,616
Other assets (150) 289
Accounts payable 1,285 (507)
Accrued salaries and vacation (4,564) (2,116)
Accrued insurance 93 615
Other accrued expenses and liabilities (3,257) (809)
Net cash flows provided by operating activities 21,907 42,332
Cash flows from investing activities:    
Proceeds from disposition of restaurants   4,556
Purchase of property and equipment (13,022) (12,699)
Net cash flows used in investing activities (13,022) (8,143)
Cash flows from financing activities:    
Payments on revolver and swingline loan (20,000) (22,800)
Minimum tax withholdings related to net share settlements (243) (705)
Proceeds from issuance of common stock upon exercise of stock options, net of expenses 1,580 866
Payment of obligations under finance leases (124) (100)
Deferred financing costs for revolver loan (869)  
Net cash flows used in financing activities (19,656) (22,739)
Increase (decrease) in cash and cash equivalents (10,771) 11,450
Cash and cash equivalents, beginning of period 30,046 13,219
Cash and cash equivalents, end of period 19,275 24,669
Supplemental cash flow information    
Cash paid during the period for interest 819 828
Cash paid during the period for income taxes 5,100 4,088
Unpaid purchases of property and equipment $ 3,030 $ 2,259