XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 28, 2022
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

The following table presents the Company’s revenues disaggregated by revenue source and market (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

​

    

September 28,

    

September 29,

 

​

September 28,

    

​

September 29,

​

​

​

2022

​

2021

 

​

2022

​

​

2021

​

Core Market(1):

 

​

  

 

​

  

​

​

  

 

​

  

​

Company-operated restaurant revenue

​

$

98,732

​

$

95,292

​

$

289,798

​

$

281,945

​

Franchise revenue

​

 

4,501

​

 

4,184

​

 

13,559

​

 

11,956

​

Franchise advertising fee revenue

​

 

3,336

​

 

3,129

​

 

10,008

​

 

8,989

​

Total core market

​

$

106,569

​

$

102,605

​

$

313,365

​

$

302,890

​

Non-Core Market(2):

​

 

  

​

 

  

​

 

  

​

 

  

​

Company-operated restaurant revenue

​

$

4,442

​

$

4,694

​

$

13,787

​

$

19,172

​

Franchise revenue

​

 

5,042

​

 

4,733

​

 

15,303

​

 

12,963

​

Franchise advertising fee revenue

​

 

3,825

​

 

3,668

​

 

11,582

​

 

10,381

​

Total non-core market

​

$

13,309

​

$

13,095

​

$

40,672

​

$

42,516

​

Total revenue

​

$

119,878

​

$

115,700

​

$

354,037

​

$

345,406

​

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents the Company’s revenues disaggregated by geographic market:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

​

Thirty-Nine Weeks Ended

​

​

    

September 28, 2022

    

September 29, 2021

 

​

September 28, 2022

    

September 29, 2021

 

Greater Los Angeles area market

 

71.9

%  

71.6

%

​

71.2

%  

70.8

%

Other markets

 

28.1

%  

28.4

%

​

28.8

%  

29.2

%

Total

 

100

%  

100

%

​

100

%  

100

%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of September 28, 2022 (in thousands):

​

​

​

​

​

​

​

Franchise revenues:

    

​

  

2022

​

$

167

2023

​

 

608

2024

​

 

515

2025

​

 

468

2026

​

 

445

Thereafter

​

 

4,185

Total

​

$

6,388

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):

​

​

​

​

​

​

​

​

​

    

September 28,

​

December 29,

​

​

​

2022

​

2021

​

Loyalty rewards liability, beginning balance

​

$

687

​

$

900

​

Revenue deferred

​

 

2,039

​

 

2,677

​

Revenue recognized

​

 

(2,189)

​

 

(2,890)

​

Loyalty rewards liability, ending balance

​

$

537

​

$

687

​

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

​

​

​

​

​

​

​

​

    

September 28,

​

December 29,

​

​

2022

​

2021

Gift card liability

​

$

3,957

​

$

4,622

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

Thirty-Nine Weeks Ended

​

September 28, 2022

​

September 29, 2021

    

September 28, 2022

​

September 29, 2021

​

​

​

​

​

​

​

​

​

​

​

​

Revenue recognized from gift card liability balance at the beginning of the year

$

237

​

$

220

​

$

967

​

$

903

​

​

​

​

​

​

​

​

​

​

​

​

Franchise revenue  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the thirty-nine weeks ended September 28, 2022 and September 29, 2021 (in thousands):

​

​

​

​

​

December 29, 2021

​

$

6,328

Revenue recognized - beginning balance

​

 

(558)

Additional contract liability

​

 

618

September 28, 2022

​

$

6,388

​

​

​

​

December 30, 2020

​

$

5,628

Revenue recognized - beginning balance

​

 

(514)

Additional contract liability

​

 

1,330

September 29, 2021

​

$

6,444