XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 28, 2022
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

The following table presents the Company’s revenues disaggregated by revenue source and market (in thousands):

    

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

    

September 28,

    

September 29,

 

September 28,

    

September 29,

2022

2021

 

2022

2021

Core Market(1):

 

  

 

  

  

 

  

Company-operated restaurant revenue

$

98,732

$

95,292

$

289,798

$

281,945

Franchise revenue

 

4,501

 

4,184

 

13,559

 

11,956

Franchise advertising fee revenue

 

3,336

 

3,129

 

10,008

 

8,989

Total core market

$

106,569

$

102,605

$

313,365

$

302,890

Non-Core Market(2):

 

  

 

  

 

  

 

  

Company-operated restaurant revenue

$

4,442

$

4,694

$

13,787

$

19,172

Franchise revenue

 

5,042

 

4,733

 

15,303

 

12,963

Franchise advertising fee revenue

 

3,825

 

3,668

 

11,582

 

10,381

Total non-core market

$

13,309

$

13,095

$

40,672

$

42,516

Total revenue

$

119,878

$

115,700

$

354,037

$

345,406

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents the Company’s revenues disaggregated by geographic market:

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

    

September 28, 2022

    

September 29, 2021

 

September 28, 2022

    

September 29, 2021

 

Greater Los Angeles area market

 

71.9

%  

71.6

%

71.2

%  

70.8

%

Other markets

 

28.1

%  

28.4

%

28.8

%  

29.2

%

Total

 

100

%  

100

%

100

%  

100

%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of September 28, 2022 (in thousands):

Franchise revenues:

    

  

2022

$

167

2023

 

608

2024

 

515

2025

 

468

2026

 

445

Thereafter

 

4,185

Total

$

6,388

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the condensed consolidated balance sheets were as follows (in thousands):

    

September 28,

December 29,

2022

2021

Loyalty rewards liability, beginning balance

$

687

$

900

Revenue deferred

 

2,039

 

2,677

Revenue recognized

 

(2,189)

 

(2,890)

Loyalty rewards liability, ending balance

$

537

$

687

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

    

September 28,

December 29,

2022

2021

Gift card liability

$

3,957

$

4,622

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

September 28, 2022

September 29, 2021

    

September 28, 2022

September 29, 2021

Revenue recognized from gift card liability balance at the beginning of the year

$

237

$

220

$

967

$

903

Franchise revenue  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the thirty-nine weeks ended September 28, 2022 and September 29, 2021 (in thousands):

December 29, 2021

$

6,328

Revenue recognized - beginning balance

 

(558)

Additional contract liability

 

618

September 28, 2022

$

6,388

December 30, 2020

$

5,628

Revenue recognized - beginning balance

 

(514)

Additional contract liability

 

1,330

September 29, 2021

$

6,444