XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation
9 Months Ended
Sep. 28, 2022
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation

3. STOCK-BASED COMPENSATION

At September 28, 2022, options to purchase 1,181,944 shares of common stock were outstanding, including 659,861 vested and 522,083 unvested. Unvested options vest over time; however, upon a change in control, the Board of Directors may accelerate vesting. At September 28, 2022, 203,569 premium options, which are options granted above the stock price at date of grant, remained outstanding. A summary of stock option activity as of September 28, 2022 and changes during the thirty-nine weeks ended September 28, 2022 is as follows:

Weighted-Average

 

Aggregate

    

    

Weighted-Average

 

 Contractual Life

 

Intrinsic Value

Shares

Exercise Price

 

Life (Years)

 

(in thousands)

Outstanding - December 29, 2021

 

978,078

$

11.45

Grants

 

372,958

 

10.54

Exercised

 

(150,475)

10.50

Forfeited, cancelled or expired

 

(18,617)

$

15.86

Outstanding - September 28, 2022

 

1,181,944

$

11.21

6.06

$

742

Vested and expected to vest at September 28, 2022

 

1,172,082

$

11.21

6.03

$

742

Exercisable at September 28, 2022

 

659,861

$

10.50

3.58

$

742

The fair value of each stock option was estimated on the grant date using an exercise price of the closing stock price on the day prior to date of grant and the Black-Scholes option-pricing model with the following weighted average assumptions:

    

September 28, 2022

    

September 29, 2021

 

Expected volatility

43.0

%  

46.9

%

Risk-free interest rate

 

2.9

%  

1.1

%

Expected term (years)

 

6.25

 

6.25

Expected dividends

 

 

At September 28, 2022, the Company had total unrecognized compensation expense of $2.5 million related to unvested stock options, which it expects to recognize over a weighted-average period of 3.20 years.

A summary of restricted share activity as of September 28, 2022 and changes during the thirty-nine weeks ended September 28, 2022 is as follows:

    

    

Weighted-Average

Shares

Fair Value

Unvested shares at December 29, 2021

 

495,780

$

13.92

Granted

 

352,114

$

10.36

Released

 

(180,696)

$

13.10

Forfeited, cancelled, or expired

 

(27,931)

$

14.01

Unvested shares at September 28, 2022

 

639,267

$

12.19

At September 28, 2022, the Company had unrecognized compensation expense of $6.4 million related to unvested restricted shares, which it expects to recognize over a weighted-average period of 2.76 years.

Total stock-based compensation expense was $1.0 million and $2.8 million for the thirteen and thirty-nine weeks ended September 28, 2022, respectively, and $1.0 million and $2.9 million for the thirteen and thirty-nine weeks ended September 29, 2021.