XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 29, 2021
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

The following table presents the Company’s revenues for the years ended December 29, 2021, December 30, 2020 and December 25, 2019 disaggregated by revenue source and market (in thousands):

 

December 29,

    

December 30,

December 25,

 

2021

2020

2019

Core Market(1):

  

 

  

  

Company-operated restaurant revenue

$

371,067

$

346,662

$

351,624

Franchise revenue

 

16,062

 

14,216

 

14,918

Franchise advertising fee revenue

 

12,017

 

10,632

 

11,049

Total core market

$

399,146

$

371,510

$

377,591

Non-Core Market(2):

 

  

 

  

 

  

Company-operated restaurant revenue

$

23,666

$

27,402

$

39,488

Franchise revenue

 

17,667

 

15,202

 

13,901

Franchise advertising fee revenue

 

13,884

 

11,973

 

11,350

Total non-core market

$

55,217

$

54,577

$

64,739

Total revenue

$

454,363

$

426,087

$

442,330

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s Initial Public Offering ("IPO") on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents the Company’s revenues disaggregated by geographic market for the years ended December 29, 2021, December 30, 2020 and December 25, 2019:

    

December 29, 2021

    

December 30, 2020

    

December 25, 2019

 

Greater Los Angeles area market

 

70.9

%  

71.3

%  

70.5

%

Other markets

 

29.1

%  

28.7

%  

29.5

%

Total

 

100

%  

100

%  

100

%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in the future related to performance obligations that are unsatisfied as of December 29, 2021:

Franchise revenues:

    

  

2022

$

641

2023

 

569

2024

 

477

2025

 

433

2026

 

410

Thereafter

 

3,798

Total

$

6,328

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in other within other accrued expenses and current liabilities on the consolidated balance sheets were as follows (in thousands):

    

December 29,

December 30,

December 25,

2021

2020

2019

Loyalty rewards liability, beginning balance

$

900

$

1,084

$

1,048

Revenue deferred

 

2,677

 

2,463

 

2,395

Revenue recognized

 

(2,890)

 

(2,647)

 

(2,359)

Loyalty rewards liability, ending balance

$

687

$

900

$

1,084

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the consolidated balance sheets was as follows (in thousands):

    

December 29,

December 30,

2021

2020

Gift card liability

$

4,622

$

4,008

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

December 29,

December 30,

December 25,

2021

2020

2019

Revenue recognized from gift card liability balance at the beginning of the year

$

1,218

$

1,028

$

871

Franchise revenue  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the year ended December 29, 2021 and December 30, 2020 (in thousands):

December 25, 2019

    

$

6,317

Revenue recognized - beginning balance

 

(1,082)

Additional contract liability

 

398

Revenue recognized - additional contract liability

 

(5)

December 30, 2020

$

5,628

Revenue recognized - beginning balance

 

(680)

Additional contract liability

 

1,380

December 29, 2021

$

6,328