XML 36 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 29, 2021
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

The following table presents our revenues disaggregated by revenue source and market (in thousands):

    

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

    

September 29,

    

September 23,

 

September 29,

    

September 23,

2021

2020

 

2021

2020

Core Market(1):

 

  

 

  

  

 

  

Company-operated restaurant revenue

$

95,292

$

90,207

$

281,945

$

257,493

Franchise revenue

 

4,184

 

3,660

 

11,956

 

10,376

Franchise advertising fee revenue

 

3,129

 

2,748

 

8,989

 

7,773

Total core market

$

102,605

$

96,615

$

302,890

$

275,642

Non-Core Market(2):

 

  

 

  

 

  

 

  

Company-operated restaurant revenue

$

4,694

$

7,069

$

19,172

$

20,124

Franchise revenue

 

4,733

 

4,121

 

12,963

 

11,186

Franchise advertising fee revenue

 

3,668

 

3,174

 

10,381

 

8,794

Total non-core market

$

13,095

$

14,364

$

42,516

$

40,104

Total revenue

$

115,700

$

110,979

$

345,406

$

315,746

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s IPO on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents our revenues disaggregated by geographic market:

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

    

September 29, 2021

    

September 23, 2020

 

September 29, 2021

    

September 23, 2020

 

Greater Los Angeles area market

 

71.6

%  

71.2

%

70.8

%  

71.5

%

Other markets

 

28.4

%  

28.8

%

29.2

%  

28.5

%

Total

 

100

%  

100

%

100

%  

100

%

Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the thirty-nine weeks ended September 29, 2021 and September 23, 2020 (in thousands):

December 30, 2020

$

5,628

Revenue recognized - beginning balance

 

(514)

Additional contract liability

 

1,330

September 29, 2021

$

6,444

December 25, 2019

$

6,317

Revenue recognized - beginning balance

 

(900)

Additional contract liability

 

10

September 23, 2020

$

5,427

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of September 29, 2021 (in thousands):

Franchise revenues:

    

  

Remainder of 2021

$

168

2022

 

637

2023

 

565

2024

 

473

2025

 

428

Thereafter

 

4,173

Total

$

6,444

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Franchise revenues:

    

  

Remainder of 2021

$

168

2022

 

637

2023

 

565

2024

 

473

2025

 

428

Thereafter

 

4,173

Total

$

6,444

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the condensed consolidated balance sheets was as follows (in thousands):

    

September 29,

December 30,

2021

2020

Gift card liability

$

3,686

$

4,008

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

September 29, 2021

September 23, 2020

    

September 29, 2021

September 23, 2020

Revenue recognized from gift card liability balance at the beginning of the year

$

88

$

138

$

1,509

$

890