XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 24, 2020
Jun. 30, 2021
Jun. 24, 2020
Revenue        
Total revenue $ 121,985 $ 99,604 $ 229,706 $ 204,767
Cost of operations        
Food and paper cost 27,882 22,873 52,273 48,435
Labor and related expenses 31,526 25,759 62,258 54,452
Occupancy and other operating expenses 25,336 21,922 49,180 44,031
Company restaurant expenses 84,744 70,554 163,711 146,918
General and administrative expenses 10,523 10,465 20,997 19,796
Franchise expenses 8,161 6,627 15,912 13,538
Depreciation and amortization 3,917 4,168 7,855 8,537
Loss on disposal of assets 85 27 111 127
Recovery of securities lawsuits related legal expenses and other insurance claims   (123)   (123)
Loss on assets held for sale 1,524   1,524  
Impairment and closed-store reserves 360 437 924 2,839
Total expenses 109,314 92,155 211,034 191,632
Income (loss) from operations 12,671 7,449 18,672 13,135
Interest expense, net 433 908 950 1,813
Income tax receivable agreement expense (income) 27 290 (50) 170
Income (loss) before provision (benefit) for income taxes 12,211 6,251 17,772 11,152
Provision (benefit) for income taxes 3,393 752 4,990 2,053
Net income (loss) $ 8,818 $ 5,499 $ 12,782 $ 9,099
Net income (loss) per share        
Basic (usd per share) $ 0.25 $ 0.16 $ 0.36 $ 0.26
Diluted (usd per share) $ 0.24 $ 0.16 $ 0.35 $ 0.26
Weighted-average shares used in computing net income (loss) per share        
Basic (shares) 35,927,781 34,836,410 35,861,493 34,747,785
Diluted (shares) 36,416,686 35,410,198 36,423,394 35,382,607
Company-operated restaurant revenue        
Revenue        
Total revenue $ 106,970 $ 87,707 $ 201,131 $ 180,341
Franchise revenue        
Revenue        
Total revenue 8,389 6,719 16,001 13,781
Franchise advertising fee revenue        
Revenue        
Total revenue $ 6,626 $ 5,178 $ 12,574 $ 10,645