XML 46 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 30, 2020
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue

The following table presents our revenues for the years ended December 30, 2020, December 25, 2019 and December 26, 2018 disaggregated by revenue source and market (in thousands):

 

December 30,

    

December 25,

December 25,

 

2020

2019

2018

Core Market(1):

  

 

  

  

Company-operated restaurant revenue

$

346,662

$

351,624

$

340,421

Franchise revenue

 

14,216

 

14,918

 

14,144

Franchise advertising fee revenue

 

10,632

 

11,049

 

10,831

Total core market

$

371,510

$

377,591

$

365,396

Non-Core Market(2):

 

  

 

  

 

  

Company-operated restaurant revenue

$

27,402

$

39,488

$

48,414

Franchise revenue

 

15,202

 

13,901

 

11,627

Franchise advertising fee revenue

 

11,973

 

11,350

 

10,391

Total non-core market

$

54,577

$

64,739

$

70,432

Total revenue

$

426,087

$

442,330

$

435,828

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s Initial Public Offering ("IPO") on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents our revenues disaggregated by geographic market for the years ended December 30, 2020, December 25, 2019 and December 26, 2018:

    

December 30, 2020

    

December 25, 2019

    

December 26, 2018

 

Greater Los Angeles area market

 

71.3

%  

70.5

%  

69.2

%

Other markets

 

28.7

%  

29.5

%  

30.8

%

Total

 

100

%  

100

%  

100

%

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in the future related to performance obligations that are unsatisfied as of December 30, 2020 (in thousands):

Franchise revenues:

    

  

2021

$

508

2022

 

427

2023

 

410

2024

 

394

2025

 

386

Thereafter

 

3,503

Total

$

5,628

Loyalty reward program  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

Changes in the loyalty rewards program liability included in deferred revenue within other accrued expenses and current liabilities on the consolidated balance sheets were as follows (in thousands):

    

December 30,

December 25,

December 26,

2020

2019

2018

Loyalty rewards liability, beginning balance

$

1,084

$

1,048

$

425

Revenue deferred

 

2,463

 

2,395

 

1,850

Revenue recognized

 

(2,647)

 

(2,359)

 

(1,227)

Loyalty rewards liability, ending balance

$

900

$

1,084

$

1,048

Gift card liability  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The gift card liability included in other accrued expenses and current liabilities on the consolidated balance sheets was as follows (in thousands):

    

December 30,

December 25,

2020

2019

Gift card liability

$

4,008

$

3,006

Revenue recognized from the redemption of gift cards that was included in other accrued expenses and current liabilities at the beginning of the year was as follows (in thousands):

    

December 30,

December 25,

December 26,

2020

2019

2018

Revenue recognized from gift card liability balance at the beginning of the year

$

880

$

800

$

816

Franchise revenue  
Disaggregation of Revenue [Line Items]  
Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the year ended December 30, 2020 and December 25, 2019 (in thousands):

December 26, 2018

    

$

5,593

Revenue recognized - beginning balance

 

(441)

Additional contract liability

 

1,457

Revenue recognized - additional contract liability

 

(292)

December 25, 2019

$

6,317

Revenue recognized - beginning balance

 

(1,082)

Additional contract liability

 

398

Revenue recognized - additional contract liability

 

(5)

December 30, 2020

$

5,628