XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 23, 2020
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue

The following table presents our revenues disaggregated by revenue source and market (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

​

    

September 23,

    

September 25,

 

September 23,

    

September 25,

​

​

2020

​

2019

 

2020

​

2019

Core Market(1):

 

​

  

 

​

  

​

​

  

 

​

  

Company-operated restaurant revenue

​

$

90,207

​

$

90,277

​

$

257,493

​

$

264,391

Franchise revenue

​

 

3,660

​

 

3,696

​

 

10,376

​

 

11,369

Franchise advertising fee revenue

​

 

2,748

​

 

2,809

​

 

7,773

​

 

8,332

Total core market

​

$

96,615

​

$

96,782

​

$

275,642

​

$

284,092

Non-Core Market(2):

​

 

  

​

 

  

​

 

  

​

 

  

Company-operated restaurant revenue

​

$

7,069

​

$

8,775

​

$

20,124

​

$

31,950

Franchise revenue

​

 

4,121

​

 

3,577

​

 

11,186

​

 

10,266

Franchise advertising fee revenue

​

 

3,174

​

 

2,933

​

 

8,794

​

 

8,476

Total non-core market

​

$

14,364

​

$

15,285

​

$

40,104

​

$

50,692

Total revenue

​

$

110,979

​

$

112,067

​

$

315,746

​

$

334,784

(1)Core Market includes markets with existing company-operated restaurants at the time of the Company’s Initial Public Offering ("IPO") on July 28, 2014.
(2)Non-Core Market includes markets entered into by the Company subsequent to the IPO date.

The following table presents our revenues disaggregated by geographic market:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

​

Thirty-Nine Weeks Ended

​

​

    

September 23, 2020

    

September 25, 2019

 

​

September 23, 2020

    

September 25, 2019

 

Greater Los Angeles area market

 

71.2

%  

71.5

%

​

71.5

%  

70.0

%

Other markets

 

28.8

%  

28.5

%

​

28.5

%  

30.0

%

Total

 

100

%  

100

%

​

100

%  

100

%

Schedule of Change in Franchise Contract Liability Balances

The following table provides information about the change in the franchise contract liability balances during the thirty-nine weeks ended September 23, 2020 and September 25, 2019 (in thousands):

​

​

​

​

​

December 25, 2019

​

$

6,317

Revenue recognized - beginning balance

​

 

(900)

Additional contract liability

​

 

10

September 23, 2020

​

$

5,427

​

​

​

​

December 26, 2018

​

$

5,593

Revenue recognized - beginning balance

​

 

(283)

Additional contract liability

​

 

1,367

Revenue recognized - additional contract liability

​

 

(211)

September 25, 2019

​

$

6,466

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations

The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of September 23, 2020 (in thousands):

​

​

​

​

​

Franchise revenues:

    

​

  

2020 (remaining)

​

$

166

2021

​

 

490

2022

​

 

409

2023

​

 

395

2024

​

 

381

Thereafter

​

 

3,586

Total

​

$

5,427