XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases Leases (Tables)
6 Months Ended
Jun. 24, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

    

June 24, 2020

​

June 26, 2019

​

    

Property

    

Equipment

    

​

​

​

Property

​

Equipment

​

​

​

​

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

Finance lease cost:

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

$

—

​

$

—

​

$

—

​

$

3

​

$

—

​

$

3

Interest on lease liabilities

​

 

5

​

 

—

​

 

5

​

 

7

​

 

—

​

 

7

Operating lease cost

​

 

6,545

​

 

307

​

 

6,852

​

 

6,585

​

 

327

​

 

6,912

Short-term lease cost

​

 

—

​

 

5

​

 

5

​

 

—

​

 

9

​

 

9

Variable lease cost

​

 

105

​

 

45

​

 

150

​

 

127

​

 

27

​

 

154

Sublease income

​

 

(763)

​

 

—

​

 

(763)

​

 

(511)

​

 

—

​

 

(511)

Total lease cost

​

$

5,892

​

$

357

​

$

6,249

​

$

6,211

​

$

363

​

$

6,574

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Twenty-Six Weeks Ended

​

​

June 24, 2020

​

June 26, 2019

​

​

Property

    

Equipment

    

​

​

​

Property

    

Equipment

    

​

​

​

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

Finance lease cost:

​

​

  

 

​

  

 

​

  

​

​

  

 

​

  

 

​

  

Amortization of right-of-use assets

​

$

—

​

$

—

​

$

—

​

$

9

​

$

—

​

$

9

Interest on lease liabilities

​

 

11

​

 

—

​

 

11

​

 

15

​

 

—

​

 

15

Operating lease cost

​

 

13,075

​

 

614

​

 

13,689

​

 

13,187

​

 

654

​

 

13,841

Short-term lease cost

​

 

—

​

 

12

​

 

12

​

 

—

​

 

17

​

 

17

Variable lease cost

​

 

209

​

 

70

​

 

279

​

 

224

​

 

98

​

 

322

Sublease income

​

 

(1,541)

​

 

—

​

 

(1,541)

​

 

(901)

​

 

—

​

 

(901)

Total lease cost

​

$

11,754

​

$

696

​

$

12,450

​

$

12,534

​

$

769

​

$

13,303

​

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

Twenty-Six Weeks Ended

​

    

June 24, 2020

​

June 26, 2019

​

June 24, 2020

    

June 26, 2019

Lease cost – Occupancy and other operating expenses

​

$

5,917

​

$

6,256

​

$

11,796

​

$

12,659

Lease cost – General & administrative

​

 

119

​

​

114

​

 

230

​

​

233

Lease cost – Depreciation and amortization

​

 

6

​

​

3

​

 

11

​

​

9

Lease cost – Interest expense

​

 

​

​

​

7

​

 

—

​

​

15

Lease cost - Closed-store reserve

​

 

207

​

​

194

​

 

413

​

​

387

Total lease cost

​

$

6,249

​

$

6,574

​

$

12,450

​

$

13,303

​

During the twenty-six weeks ended June 24, 2020 and June 26, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Twenty-Six Weeks Ended June 24, 2020

​

Twenty-Six Weeks Ended June 26, 2019

​

    

Property

    

Equipment

    

​

​

​

Property

​

Equipment

​

​

​

​

​

Leases

​

Leases

​

Total

​

Leases

​

Leases

​

Total

Cash paid for amounts included in the measurement of lease liabilities

 

​

  

 

​

  

 

​

  

​

​

​

​

​

​

​

​

​

Operating cash flows used for operating leases

​

$

9,269

​

$

619

 

$

9,888

​

$

12,361

​

$

654

​

$

13,015

Financing cash flows used for finance leases

​

$

16

​

$

—

 

$

16

​

$

53

​

$

—

​

$

53

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-cash investing and financing activities:

​

 

  

​

 

  

 

​

  

​

​

​

​

​

​

​

​

​

Operating lease ROU assets obtained in exchange for lease liabilities:

​

 

  

​

 

  

 

​

  

​

​

​

​

​

​

​

​

​

Operating lease ROU assets

​

$

1,650

​

$

12

 

$

1,662

​

​

4,995

​

​

—

​

​

4,995

Derecognition of ROU assets due to terminations, impairment or modifications

​

$

(543)

​

$

(15)

 

$

(558)

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other Information

​

 

  

​

 

  

 

​

  

​

​

​

​

​

​

​

​

​

Weighted-average remaining lease term—finance leases

​

 

2.33

​

 

—

​

​

  

​

​

3.33

​

​

—

​

​

​

Weighted-average remaining lease term—operating leases

​

 

11.73

​

 

2.74

​

​

  

​

​

12.23

​

​

3.55

​

​

​

Weighted-average discount rate—finance leases

​

 

11.10

%  

 

—

 

​

  

​

​

11.10

%  

​

—

​

​

​

Weighted-average discount rate—operating leases

​

 

4.34

%  

 

3.93

%  

​

  

​

​

4.38

%  

​

3.98

%  

​

​

Schedule of Capital Leases

Information regarding the Company’s minimum future lease obligations as of June 24, 2020 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance

​

Operating Leases

​

    

Minimum

    

Minimum

    

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2020

​

$

27

​

$

14,838

​

$

1,393

December 29, 2021

​

 

54

​

 

28,909

​

 

2,887

December 28, 2022

​

 

45

​

 

25,975

​

 

3,284

December 27, 2023

​

 

—

​

 

23,627

​

 

3,318

December 25, 2024

​

 

—

​

 

21,333

​

 

3,203

Thereafter

​

 

—

​

 

141,408

​

 

27,265

Total

​

$

126

​

$

256,090

​

$

41,350

Less: imputed interest (2.33% - 11.10%)

​

 

(26)

​

 

(49,051)

​

 

  

Present value of lease obligations

​

 

100

​

 

207,039

​

 

  

Less: current maturities

​

 

(37)

​

 

(17,979)

​

 

  

Noncurrent portion

​

$

63

​

$

189,060

​

 

  

​

Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance Leases

​

Operating Leases

​

    

Minimum

    

Minimum

    

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2020

​

$

54

​

$

26,808

​

$

2,754

December 29, 2021

​

 

54

​

 

25,978

​

 

2,887

December 28, 2022

​

 

45

​

 

24,871

​

 

3,284

December 27, 2023

​

 

—

​

 

22,309

​

 

3,318

December 25, 2024

​

 

—

​

 

19,751

​

 

3,203

Thereafter

​

 

—

​

 

139,454

​

 

27,265

Total

​

$

153

​

$

259,171

​

$

42,711

Less: imputed interest (3.96% to 11.10%)

​

 

(36)

​

 

(45,273)

​

 

  

Present value of capital lease obligations

​

 

117

​

 

213,898

​

 

  

Less: current maturities

​

 

(34)

​

 

(16,406)

​

 

  

Noncurrent portion

​

$

83

​

 

197,492

​

 

  

Schedule of Operating Leases

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance

​

Operating Leases

​

    

Minimum

    

Minimum

    

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2020

​

$

27

​

$

14,838

​

$

1,393

December 29, 2021

​

 

54

​

 

28,909

​

 

2,887

December 28, 2022

​

 

45

​

 

25,975

​

 

3,284

December 27, 2023

​

 

—

​

 

23,627

​

 

3,318

December 25, 2024

​

 

—

​

 

21,333

​

 

3,203

Thereafter

​

 

—

​

 

141,408

​

 

27,265

Total

​

$

126

​

$

256,090

​

$

41,350

Less: imputed interest (2.33% - 11.10%)

​

 

(26)

​

 

(49,051)

​

 

  

Present value of lease obligations

​

 

100

​

 

207,039

​

 

  

Less: current maturities

​

 

(37)

​

 

(17,979)

​

 

  

Noncurrent portion

​

$

63

​

$

189,060

​

 

  

​

Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance Leases

​

Operating Leases

​

    

Minimum

    

Minimum

    

Minimum

​

​

Lease

​

Lease

​

Sublease

For the Years Ending

​

Payments

​

Payments

​

Income

December 30, 2020

​

$

54

​

$

26,808

​

$

2,754

December 29, 2021

​

 

54

​

 

25,978

​

 

2,887

December 28, 2022

​

 

45

​

 

24,871

​

 

3,284

December 27, 2023

​

 

—

​

 

22,309

​

 

3,318

December 25, 2024

​

 

—

​

 

19,751

​

 

3,203

Thereafter

​

 

—

​

 

139,454

​

 

27,265

Total

​

$

153

​

$

259,171

​

$

42,711

Less: imputed interest (3.96% to 11.10%)

​

 

(36)

​

 

(45,273)

​

 

  

Present value of capital lease obligations

​

 

117

​

 

213,898

​

 

  

Less: current maturities

​

 

(34)

​

 

(16,406)

​

 

  

Noncurrent portion

​

$

83

​

 

197,492

​