XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases Leases (Tables)
6 Months Ended
Jun. 24, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

Thirteen Weeks Ended

    

June 24, 2020

June 26, 2019

    

Property

    

Equipment

    

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

 

  

 

  

 

  

Amortization of right-of-use assets

$

$

$

$

3

$

$

3

Interest on lease liabilities

 

5

 

 

5

 

7

 

 

7

Operating lease cost

 

6,545

 

307

 

6,852

 

6,585

 

327

 

6,912

Short-term lease cost

 

 

5

 

5

 

 

9

 

9

Variable lease cost

 

105

 

45

 

150

 

127

 

27

 

154

Sublease income

 

(763)

 

 

(763)

 

(511)

 

 

(511)

Total lease cost

$

5,892

$

357

$

6,249

$

6,211

$

363

$

6,574

Twenty-Six Weeks Ended

June 24, 2020

June 26, 2019

Property

    

Equipment

    

Property

    

Equipment

    

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

  

 

  

 

  

  

 

  

 

  

Amortization of right-of-use assets

$

$

$

$

9

$

$

9

Interest on lease liabilities

 

11

 

 

11

 

15

 

 

15

Operating lease cost

 

13,075

 

614

 

13,689

 

13,187

 

654

 

13,841

Short-term lease cost

 

 

12

 

12

 

 

17

 

17

Variable lease cost

 

209

 

70

 

279

 

224

 

98

 

322

Sublease income

 

(1,541)

 

 

(1,541)

 

(901)

 

 

(901)

Total lease cost

$

11,754

$

696

$

12,450

$

12,534

$

769

$

13,303

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

Thirteen Weeks Ended

Twenty-Six Weeks Ended

    

June 24, 2020

June 26, 2019

June 24, 2020

    

June 26, 2019

Lease cost – Occupancy and other operating expenses

$

5,917

$

6,256

$

11,796

$

12,659

Lease cost – General & administrative

 

119

114

 

230

233

Lease cost – Depreciation and amortization

 

6

3

 

11

9

Lease cost – Interest expense

 

7

 

15

Lease cost - Closed-store reserve

 

207

194

 

413

387

Total lease cost

$

6,249

$

6,574

$

12,450

$

13,303

During the twenty-six weeks ended June 24, 2020 and June 26, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):

Twenty-Six Weeks Ended June 24, 2020

Twenty-Six Weeks Ended June 26, 2019

    

Property

    

Equipment

    

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

 

  

Operating cash flows used for operating leases

$

9,269

$

619

 

$

9,888

$

12,361

$

654

$

13,015

Financing cash flows used for finance leases

$

16

$

 

$

16

$

53

$

$

53

Non-cash investing and financing activities:

 

  

 

  

 

  

Operating lease ROU assets obtained in exchange for lease liabilities:

 

  

 

  

 

  

Operating lease ROU assets

$

1,650

$

12

 

$

1,662

4,995

4,995

Derecognition of ROU assets due to terminations, impairment or modifications

$

(543)

$

(15)

 

$

(558)

Other Information

 

  

 

  

 

  

Weighted-average remaining lease term—finance leases

 

2.33

 

  

3.33

Weighted-average remaining lease term—operating leases

 

11.73

 

2.74

  

12.23

3.55

Weighted-average discount rate—finance leases

 

11.10

%  

 

 

  

11.10

%  

Weighted-average discount rate—operating leases

 

4.34

%  

 

3.93

%  

  

4.38

%  

3.98

%  

Schedule of Capital Leases

Information regarding the Company’s minimum future lease obligations as of June 24, 2020 is as follows (in thousands):

Finance

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

27

$

14,838

$

1,393

December 29, 2021

 

54

 

28,909

 

2,887

December 28, 2022

 

45

 

25,975

 

3,284

December 27, 2023

 

 

23,627

 

3,318

December 25, 2024

 

 

21,333

 

3,203

Thereafter

 

 

141,408

 

27,265

Total

$

126

$

256,090

$

41,350

Less: imputed interest (2.33% - 11.10%)

 

(26)

 

(49,051)

 

  

Present value of lease obligations

 

100

 

207,039

 

  

Less: current maturities

 

(37)

 

(17,979)

 

  

Noncurrent portion

$

63

$

189,060

 

  

Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):

Finance Leases

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

54

$

26,808

$

2,754

December 29, 2021

 

54

 

25,978

 

2,887

December 28, 2022

 

45

 

24,871

 

3,284

December 27, 2023

 

 

22,309

 

3,318

December 25, 2024

 

 

19,751

 

3,203

Thereafter

 

 

139,454

 

27,265

Total

$

153

$

259,171

$

42,711

Less: imputed interest (3.96% to 11.10%)

 

(36)

 

(45,273)

 

  

Present value of capital lease obligations

 

117

 

213,898

 

  

Less: current maturities

 

(34)

 

(16,406)

 

  

Noncurrent portion

$

83

 

197,492

 

  

Schedule of Operating Leases

Finance

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

27

$

14,838

$

1,393

December 29, 2021

 

54

 

28,909

 

2,887

December 28, 2022

 

45

 

25,975

 

3,284

December 27, 2023

 

 

23,627

 

3,318

December 25, 2024

 

 

21,333

 

3,203

Thereafter

 

 

141,408

 

27,265

Total

$

126

$

256,090

$

41,350

Less: imputed interest (2.33% - 11.10%)

 

(26)

 

(49,051)

 

  

Present value of lease obligations

 

100

 

207,039

 

  

Less: current maturities

 

(37)

 

(17,979)

 

  

Noncurrent portion

$

63

$

189,060

 

  

Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):

Finance Leases

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

54

$

26,808

$

2,754

December 29, 2021

 

54

 

25,978

 

2,887

December 28, 2022

 

45

 

24,871

 

3,284

December 27, 2023

 

 

22,309

 

3,318

December 25, 2024

 

 

19,751

 

3,203

Thereafter

 

 

139,454

 

27,265

Total

$

153

$

259,171

$

42,711

Less: imputed interest (3.96% to 11.10%)

 

(36)

 

(45,273)

 

  

Present value of capital lease obligations

 

117

 

213,898

 

  

Less: current maturities

 

(34)

 

(16,406)

 

  

Noncurrent portion

$

83

 

197,492