XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 24, 2020
Dec. 25, 2019
Current assets:    
Cash and cash equivalents $ 60,342 $ 8,070
Accounts and other receivables, net 16,115 8,505
Inventories 1,954 2,009
Prepaid expenses and other current assets 2,696 5,718
Income tax receivable   376
Total current assets 81,107 24,678
Property and equipment owned, net 84,262 91,778
Property held under operating leases, net ("ROU asset") 184,308 192,395
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Deferred tax assets 4,185 3,709
Other assets 1,168 1,630
Total assets 665,592 624,752
Current liabilities:    
Current portion of obligations under finance leases 37 34
Current portion of obligations under operating leases 17,979 16,406
Accounts payable 9,338 5,627
Accrued salaries and vacation 6,277 8,618
Accrued insurance 10,138 9,440
Accrued income taxes payable 1,693  
Accrued interest 217 302
Current portion of income tax receivable agreement payable 4,987 4,935
Other accrued expenses and current liabilities 16,376 28,597
Total current liabilities 67,042 73,959
Revolver loan 138,800 97,000
Obligations under finance leases, net of current portion 63 83
Obligations under operating leases, net of current portion 189,060 197,492
Deferred taxes 1,671 1,672
Income tax receivable agreement payable, net of current portion 3,419 3,301
Other noncurrent liabilities 8,978 5,679
Total liabilities 409,033 379,186
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value, 200,000,000 shares authorized; 35,854,122 and 35,126,582 shares issued and outstanding 359 351
Additional paid-in-capital 334,088 330,950
Accumulated deficit (76,889) (85,988)
Accumulated other comprehensive (loss) income (999) 253
Total stockholders' equity 256,559 245,566
Total liabilities and stockholders' equity $ 665,592 $ 624,752