XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 24, 2020
Leases [Abstract]  
Leases

11. LEASES

Adoption of Topic 842 "Leases"

On December 27, 2018, the Company adopted Topic 842, using the effective date method, recognizing and measuring all leases that existed as of December 27, 2018. The Company recorded a cumulative-effect adjustment as of December 27, 2018. All leases that either (1) commenced, or (2) were modified or re-measured after December 27, 2018 are accounted for under Topic 842.

As a result of Topic 842, the Company recognized a ROU asset of $205.2 million and a lease liability of $222.3 million on its consolidated balance sheet as of December 27, 2018. However, the adoption of Topic 842 did not result in a material impact on the Company’s consolidated statement of operations or consolidated statement of cash flows.

Nature of leases

The Company’s operations utilize property, facilities, equipment and vehicles leased from others. Additionally, the Company has various contracts with vendors that have been determined to contain an embedded lease in accordance with Topic 842.

As of June 24, 2020, the Company had no leases that it had entered into, but had not yet commenced. The Company does not have control of the property until lease commencement.

Building and facility leases

The majority of the Company’s building and facilities leases are classified as operating leases; however, the Company currently has one facility lease that is classified as a finance lease.

Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues in excess of a defined amount. Additionally, a number of the Company’s leases have payments, which increase at pre-determined dates based on the change in the consumer price index. For all leases, the Company also reimburses the landlord for non-lease components, or items that are not considered components of a contract, such as common area maintenance, property tax and insurance costs. While the Company determined not to separate lease and non-lease components, these payments are based on actual costs, making them variable consideration and excluding them from the calculations of the ROU asset and lease liability.

The initial terms of land and restaurant building leases are generally 20 years, exclusive of options to renew. These leases typically have four 5-year renewal options, which have generally been excluded in the calculation of the ROU asset and lease liability, as they are not considered reasonably certain to be exercised, unless (1) the renewal had already occurred as of the time of adoption of Topic 842, or (2) there have been significant leasehold improvements that have a useful life that extend past the original lease term. Furthermore, there are no residual value guarantees and no restrictions imposed by the lease.

During the thirteen and twenty-six weeks ended June 24, 2020, the Company reassessed the lease terms on four and seven restaurants, respectively, due to certain triggering events, such as the addition of significant leasehold improvements, the decision to terminate a lease, or the decision to renew. As a result of the reassessment, an additional $1.4 million and $1.7 million of ROU asset and lease liabilities for the thirteen and twenty-six weeks ended June 24, 2020, respectively, were recognized and will be amortized over the new lease term. During the thirteen and twenty-six weeks ended June 26, 2019, the Company reassessed the lease terms on three restaurants due to the addition of significant leasehold improvements with useful lives that extend past the current lease expiration. This resulted in an additional $1.2 million of ROU asset and lease liability, which will be recognized over the new lease term. The reassessments did not have any impact on the original lease classification. Additionally, as the Company adopted all practical expedients available under Topic 842, no reallocation between lease and non-lease components was necessary.

The Company also subleases facilities to certain franchisees and other non-related parties which are also considered operating leases. Sublease income also includes contingent rental income based on net revenues. The vast majority of these leases have rights to extend terms via fixed rental increases. However, none of these leases have early termination rights, the right to purchase the premises or any residual value guarantees. The Company does not have any related party leases.

During the twenty-six weeks ended June 24, 2020, the Company determined that the carrying value of ROU assets at one restaurant was not recoverable. As a result, the Company recorded a $0.5 million impairment expense for the twenty-six weeks ended June 24, 2020, related to one restaurant in Texas, sold to franchisees in the prior year. The Company did not recognize any impairment related to ROU assets during the thirteen and twenty-six ended June 26, 2019.

Equipment

Leases of equipment primarily consist of restaurant equipment, copiers and vehicles. These leases are fixed payments with no variable component. Additionally, no optional renewal periods have been included in the calculation of the ROU asset, there are no residual value guarantees and no restrictions imposed.

Significant Assumptions and Judgments

In applying the requirements of Topic 842 the Company made significant assumptions and judgments related to determination of whether a contract contains a lease and the discount rate used for the lease.

In determining if any of the Company’s contracts contain a lease the Company made assumptions and judgments related to its ability to direct the use of any assets stated in the contract and the likelihood of renewing any short-term contracts for a period extending past twelve months.

The Company also made significant assumptions and judgments in determining an appropriate discount rate for property leases. These included using a consistent discount rate for a portfolio of leases entered into at varying dates, using the full 20-year term of the lease, excluding any options, and using the total minimum lease payments. The Company utilizes a third-party valuation firm in determining the discount rate, based on the above assumptions. For all other leases, the Company uses the discount rate implicit in the lease, or the Company’s incremental borrowing rate.

As the Company has adopted the practical expedient not to separate lease and non-lease components, no significant assumptions or judgments were necessary in allocating consideration between these components, for all classes of underlying assets.

The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):

Thirteen Weeks Ended

    

June 24, 2020

June 26, 2019

    

Property

    

Equipment

    

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

 

  

 

  

 

  

Amortization of right-of-use assets

$

$

$

$

3

$

$

3

Interest on lease liabilities

 

5

 

 

5

 

7

 

 

7

Operating lease cost

 

6,545

 

307

 

6,852

 

6,585

 

327

 

6,912

Short-term lease cost

 

 

5

 

5

 

 

9

 

9

Variable lease cost

 

105

 

45

 

150

 

127

 

27

 

154

Sublease income

 

(763)

 

 

(763)

 

(511)

 

 

(511)

Total lease cost

$

5,892

$

357

$

6,249

$

6,211

$

363

$

6,574

Twenty-Six Weeks Ended

June 24, 2020

June 26, 2019

Property

    

Equipment

    

Property

    

Equipment

    

Leases

Leases

Total

Leases

Leases

Total

Finance lease cost:

  

 

  

 

  

  

 

  

 

  

Amortization of right-of-use assets

$

$

$

$

9

$

$

9

Interest on lease liabilities

 

11

 

 

11

 

15

 

 

15

Operating lease cost

 

13,075

 

614

 

13,689

 

13,187

 

654

 

13,841

Short-term lease cost

 

 

12

 

12

 

 

17

 

17

Variable lease cost

 

209

 

70

 

279

 

224

 

98

 

322

Sublease income

 

(1,541)

 

 

(1,541)

 

(901)

 

 

(901)

Total lease cost

$

11,754

$

696

$

12,450

$

12,534

$

769

$

13,303

The following table presents the Company’s total lease cost on the condensed consolidated statements of income (in thousands):

Thirteen Weeks Ended

Twenty-Six Weeks Ended

    

June 24, 2020

June 26, 2019

June 24, 2020

    

June 26, 2019

Lease cost – Occupancy and other operating expenses

$

5,917

$

6,256

$

11,796

$

12,659

Lease cost – General & administrative

 

119

114

 

230

233

Lease cost – Depreciation and amortization

 

6

3

 

11

9

Lease cost – Interest expense

 

7

 

15

Lease cost - Closed-store reserve

 

207

194

 

413

387

Total lease cost

$

6,249

$

6,574

$

12,450

$

13,303

During the twenty-six weeks ended June 24, 2020 and June 26, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):

Twenty-Six Weeks Ended June 24, 2020

Twenty-Six Weeks Ended June 26, 2019

    

Property

    

Equipment

    

Property

Equipment

Leases

Leases

Total

Leases

Leases

Total

Cash paid for amounts included in the measurement of lease liabilities

 

  

 

  

 

  

Operating cash flows used for operating leases

$

9,269

$

619

 

$

9,888

$

12,361

$

654

$

13,015

Financing cash flows used for finance leases

$

16

$

 

$

16

$

53

$

$

53

Non-cash investing and financing activities:

 

  

 

  

 

  

Operating lease ROU assets obtained in exchange for lease liabilities:

 

  

 

  

 

  

Operating lease ROU assets

$

1,650

$

12

 

$

1,662

4,995

4,995

Derecognition of ROU assets due to terminations, impairment or modifications

$

(543)

$

(15)

 

$

(558)

Other Information

 

  

 

  

 

  

Weighted-average remaining lease term—finance leases

 

2.33

 

  

3.33

Weighted-average remaining lease term—operating leases

 

11.73

 

2.74

  

12.23

3.55

Weighted-average discount rate—finance leases

 

11.10

%  

 

 

  

11.10

%  

Weighted-average discount rate—operating leases

 

4.34

%  

 

3.93

%  

  

4.38

%  

3.98

%  

Information regarding the Company’s minimum future lease obligations as of June 24, 2020 is as follows (in thousands):

Finance

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

27

$

14,838

$

1,393

December 29, 2021

 

54

 

28,909

 

2,887

December 28, 2022

 

45

 

25,975

 

3,284

December 27, 2023

 

 

23,627

 

3,318

December 25, 2024

 

 

21,333

 

3,203

Thereafter

 

 

141,408

 

27,265

Total

$

126

$

256,090

$

41,350

Less: imputed interest (2.33% - 11.10%)

 

(26)

 

(49,051)

 

  

Present value of lease obligations

 

100

 

207,039

 

  

Less: current maturities

 

(37)

 

(17,979)

 

  

Noncurrent portion

$

63

$

189,060

 

  

Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):

Finance Leases

Operating Leases

    

Minimum

    

Minimum

    

Minimum

Lease

Lease

Sublease

For the Years Ending

Payments

Payments

Income

December 30, 2020

$

54

$

26,808

$

2,754

December 29, 2021

 

54

 

25,978

 

2,887

December 28, 2022

 

45

 

24,871

 

3,284

December 27, 2023

 

 

22,309

 

3,318

December 25, 2024

 

 

19,751

 

3,203

Thereafter

 

 

139,454

 

27,265

Total

$

153

$

259,171

$

42,711

Less: imputed interest (3.96% to 11.10%)

 

(36)

 

(45,273)

 

  

Present value of capital lease obligations

 

117

 

213,898

 

  

Less: current maturities

 

(34)

 

(16,406)

 

  

Noncurrent portion

$

83

 

197,492

 

  

Short-Term Leases

The Company has multiple short-term leases, which have terms of less than 12 months, and thus were excluded from the recognition requirements of Topic 842. The Company has recognized these lease payments in its consolidated statements of operations on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

Lessor

The Company is a lessor for certain property, facilities and equipment owned by the Company and leased to others, principally franchisees, under non-cancelable leases with initial terms ranging from three to 20 years. These lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. All leases are considered operating leases.

For the leases in which the Company is the lessor, there are options to extend the lease. However, there are no terms and conditions to terminate the lease, no right to purchase premises and no residual value guarantees. Additionally, there are no related party leases.

The Company received $0.1 million and $0.2 million, respectively, of lease income from company-owned locations for the thirteen weeks ended June 24, 2020 and June 26, 2019. For each of the twenty-six weeks ended June 24, 2020 and June 26, 2019, the Company received $0.3 million of lease income from company-owned locations.