XML 35 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 25, 2020
Mar. 27, 2019
Revenue    
Total revenue $ 105,163 $ 108,977
Cost of operations    
Food and paper cost 25,562 27,152
Labor and related expenses 28,693 29,576
Occupancy and other operating expenses 22,109 23,227
Company restaurant expenses 76,364 79,955
General and administrative expenses 9,331 11,348
Franchise expenses 6,911 6,144
Depreciation and amortization 4,369 4,761
Loss on disposal of assets 100 44
Impairment and closed-store reserves 2,402 309
Impairment of Long-Lived Assets to be Disposed of 0 4,124
Total expenses 99,477 106,685
Income from operations 5,686 2,292
Interest expense, net 905 859
Income tax receivable agreement (income) expense (120) 171
Income before provision for income taxes 4,901 1,262
Provision for income taxes 1,301 349
Net income $ 3,600 $ 913
Net income per share    
Basic (usd per share) $ 0.10 $ 0.02
Diluted (usd per share) $ 0.10 $ 0.02
Weighted-average shares used in computing net income per share    
Basic (shares) 34,659,160 38,653,702
Diluted (shares) 35,347,456 39,496,436
Company-operated restaurant revenue    
Revenue    
Total revenue $ 92,634 $ 97,150
Franchise revenue    
Revenue    
Total revenue 7,062 6,444
Franchise advertising fee revenue    
Revenue    
Total revenue $ 5,467 $ 5,383