XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases Leases (Tables)
3 Months Ended
Mar. 25, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
 
Thirteen Weeks Ended March 25, 2020
 
Property Leases
 
Equipment Leases
 
Total
Finance lease cost:
 
 
 
 
 
Interest on lease liabilities
6

 

 
6

Operating lease cost
6,530

 
324

 
6,854

Short-term lease cost

 
2

 
2

Variable lease cost  
104

 
14

 
118

Sublease income
(778
)
 

 
(778
)
Total lease cost
$
5,862

 
$
340

 
$
6,202


The following table presents the Company’s total lease cost on the condensed consolidated statement of income (in thousands):
 
Thirteen Weeks Ended March 25, 2020
Lease cost – Occupancy and other operating expenses
$
5,879

Lease cost – General & administrative
111

Lease cost – Interest expense
6

Lease cost - Closed-store reserve
206

Total lease cost
$
6,202


During the thirteen weeks ended March 25, 2020, the Company had the following cash and non-cash activities associated with its leases (in thousands):
 
Thirteen Weeks Ended March 25, 2020
 
Property Leases
Equipment Leases
Total
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows used for operating leases
$
6,260

$
309

$
6,569

Financing cash flows used for finance leases
$
8

$

$
8

 
 
 
 
Non-cash investing and financing activities:
 
 
 
Operating lease ROU assets obtained in exchange for lease liabilities:
 
 
 
Operating lease ROU assets
$
307

$
12

$
319

Derecognition of ROU assets due to terminations, impairment or modifications
$
(543
)
$

$
(543
)
 
 
 
 
Operating lease ROU assets obtained and liabilities incurred as a result of adoption of ASC 842:
 
 
 
Operating lease ROU assets
$
200,555

$
4,668

$
205,223

Operating lease liabilities
$
217,615

$
4,668

$
222,283

 
 
 
 
Other Information
 
 
 
Weighted-average remaining lease term—finance leases
2.58


 
Weighted-average remaining lease term—operating leases
11.94

2.97

 
Weighted-average discount rate—finance leases
11.10
%

 
Weighted-average discount rate—operating leases
4.35
%
3.95
%
 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of March 25, 2020 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 30, 2020
$
41

 
$
20,080

 
$
2,103

December 29, 2021
54

 
26,702

 
2,887

December 28, 2022
45

 
25,694

 
3,284

December 27, 2023

 
23,289

 
3,318

December 25, 2024

 
21,018

 
3,203

Thereafter

 
141,124

 
27,265

Total
$
140

 
$
257,907

 
$
42,060

Less: imputed interest (2.38% - 11.10%)
(31
)
 
(47,900
)
 
 

Present value of lease obligations
109

 
210,007

 
 

Less: current maturities
(36
)
 
(17,585
)
 
 

Noncurrent portion
$
73

 
$
192,422

 
 






Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):
 
Finance Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 30, 2020
$
54

 
$
26,808

 
$
2,754

December 29, 2021
54

 
25,978

 
2,887

December 28, 2022
45

 
24,871

 
3,284

December 27, 2023

 
22,309

 
3,318

December 25, 2024

 
19,751

 
3,203

Thereafter

 
139,454

 
27,265

Total
$
153

 
$
259,171

 
$
42,711

Less: imputed interest (3.96% to 11.10%)
(36
)
 
(45,273
)
 
 

Present value of capital lease obligations
117

 
213,898

 
 

Less: current maturities
(34
)
 
(16,406
)
 
 

Noncurrent portion
$
83

 
197,492

 
 

Finance Lease, Liability, Fiscal Year Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of March 25, 2020 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 30, 2020
$
41

 
$
20,080

 
$
2,103

December 29, 2021
54

 
26,702

 
2,887

December 28, 2022
45

 
25,694

 
3,284

December 27, 2023

 
23,289

 
3,318

December 25, 2024

 
21,018

 
3,203

Thereafter

 
141,124

 
27,265

Total
$
140

 
$
257,907

 
$
42,060

Less: imputed interest (2.38% - 11.10%)
(31
)
 
(47,900
)
 
 

Present value of lease obligations
109

 
210,007

 
 

Less: current maturities
(36
)
 
(17,585
)
 
 

Noncurrent portion
$
73

 
$
192,422

 
 






Information regarding the Company’s minimum future lease obligations as of December 25, 2019 is as follows (in thousands):
 
Finance Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 30, 2020
$
54

 
$
26,808

 
$
2,754

December 29, 2021
54

 
25,978

 
2,887

December 28, 2022
45

 
24,871

 
3,284

December 27, 2023

 
22,309

 
3,318

December 25, 2024

 
19,751

 
3,203

Thereafter

 
139,454

 
27,265

Total
$
153

 
$
259,171

 
$
42,711

Less: imputed interest (3.96% to 11.10%)
(36
)
 
(45,273
)
 
 

Present value of capital lease obligations
117

 
213,898

 
 

Less: current maturities
(34
)
 
(16,406
)
 
 

Noncurrent portion
$
83

 
197,492