XML 56 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue from Contracts with Customers (Tables)
 3 Months Ended
Mar. 25, 2020
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following table presents our revenues disaggregated by revenue source and market (in thousands):

 
Thirteen Weeks Ended
 
March 25, 2020
 
March 27, 2019
Core Market(1):
 
 
 
Company-operated restaurant revenue
$
85,915

 
$
85,306

Franchise revenue
3,508

 
3,499

Franchise advertising fee revenue
2,642

 
2,717

Total core market
$
92,065

 
$
91,522

Non-Core Market(2):
 
 
 
Company-operated restaurant revenue
$
6,719

 
$
11,844

Franchise revenue
3,554

 
2,945

Franchise advertising fee revenue
2,825

 
2,666

Total non-core market
$
13,098

 
$
17,455

Total revenue
$
105,163

 
$
108,977


(1) Core Market includes markets with existing company-operated restaurants at the time of the Company's Initial Public Offering ("IPO") on July 28, 2014.
(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.
The following table presents our revenues disaggregated by geographic market:

 
Thirteen Weeks Ended
 
March 25, 2020
 
March 27, 2019
Greater Los Angeles area market
72.4
%
 
69.2
%
Other markets
27.6
%
 
30.8
%
Total
100
%
 
100
%
Schedule of Change in Franchise Contract Liability Balances
The following table provides information about the change in the franchise contract liability balances during the thirteen weeks ended March 25, 2020 and March 27, 2019 (in thousands):

December 25, 2019
$
6,317

Revenue recognized - beginning balance
(318
)
March 25, 2020
$
5,999


December 26, 2018
$
5,593

Revenue recognized - beginning balance
(104
)
Additional contract liability
140

Revenue recognized - additional contract liability
(6
)
March 27, 2019
$
5,623
Schedule of Estimated Revenue to be Recognized Related to Performance Obligations
The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of March 25, 2020 (in thousands):

Franchise revenues:
 
2020
$
524

2021
491

2022
410

2023
391

2024
357

Thereafter
3,826

Total
$
5,999