XML 56 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2019
Dec. 26, 2018
Dec. 27, 2017
Revenue      
Total revenue $ 442,330 $ 435,828 $ 401,701
Cost of operations      
Food and paper costs 109,264 111,142 109,898
Labor and related expenses 116,703 112,417 106,584
Occupancy and other operating expenses 92,005 91,385 85,631
Company restaurant expenses 317,972 314,944 302,113
General and administrative expenses 40,389 50,261 38,523
Legal settlements 0 36,258 0
Franchise expenses 27,612 24,429 3,335
Depreciation and amortization 17,855 17,825 18,128
Loss on disposal of assets 266 278 799
Recovery of securities lawsuits related legal expenses (10,000) (8,356) (1,666)
Impairment and closed-store reserves 4,852 9,650 33,645
Total expenses 404,004 445,289 394,877
Gain on disposition of restaurants 5,058 0 0
Income (loss) from operations 38,326 (9,461) 6,824
Interest expense, net 3,687 3,502 3,278
Income tax receivable agreement expense (income) 57 (761) (5,570)
Income (loss) before provision (benefit) for income taxes 34,582 (12,202) 9,116
Provision (benefit) for income taxes 9,682 (3,208) 497
Net income (loss) $ 24,900 $ (8,994) $ 8,619
Net income (loss) per share:      
Basic (usd per share) $ 0.68 $ (0.23) $ 0.22
Diluted (usd per share) $ 0.67 $ (0.23) $ 0.22
Weighted average shares used in computing net income (loss) per share:      
Basic (shares) 36,739,209 38,574,553 38,453,347
Diluted (shares) 37,441,503 38,574,553 39,086,676
Company-operated restaurant revenue      
Revenue      
Total revenue $ 391,112 $ 388,835 $ 376,615
Franchise revenue      
Revenue      
Total revenue 28,819 25,771 25,086
Franchise advertising fee revenue      
Revenue      
Total revenue $ 22,399 $ 21,222 $ 0