XML 74 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Results of Operations (Unaudited) (Tables)
12 Months Ended
Dec. 25, 2019
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
The following table sets forth a summary of our unaudited quarterly operating results for each of the last eight quarters in the period ended December 25, 2019. We have derived this data from our unaudited consolidated interim financial statements that, in our opinion, have been prepared on substantially the same basis as the audited financial statements contained elsewhere in this report and include all normal recurring adjustments necessary for a fair presentation of the financial information for the periods presented. These unaudited quarterly results should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. The operating results in any quarter are not necessarily indicative of the results that may be expected for any future period.
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) 
 
2019
 
2018
(Dollar amounts in thousands, except
share data)
December
 
September
 
June
 
March
 
December
 
September
 
June
 
March
Selected Financial Data
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Total revenue ($)
107,546

 
112,067

 
113,740

 
108,977

 
106,261

 
112,178

 
111,633

 
105,756

Income (loss) from operations ($)
5,336

 
10,118

 
20,580

 
2,292

 
(30,990
)
(4
)
9,492

 
7,589

 
4,448

Provision (benefit) for income taxes ($)
728

 
2,940

 
5,665

 
349

 
(8,410
)
 
2,388

 
865

 
1,949

Net income (loss) ($)
3,498

 
6,402

 
14,087

 
913

 
(23,410
)
(4
)
6,835

 
5,052

 
2,529

Per Share Data (2):
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income (loss) per share:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Basic
0.10

 
0.18

 
0.37

 
0.02

 
-0.60

 
0.18

 
0.13

 
0.07

Diluted
0.10

 
0.18

 
0.37

 
0.02

 
-0.60

 
0.17

 
0.13

 
0.06

Weighted average shares used in computing net income per share:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Basic
34,503,722

 
35,859,502

 
37,939,912

 
38,633,702

 
38,751,522

 
38,602,658

 
38,482,074

 
38,465,208

Diluted
35,242,122

 
36,397,368

 
38,580,722

 
39,496,436

 
38,751,522

(3)
39,205,090

 
39,043,434

 
38,987,351

Selected Operating Data
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Number of restaurants (at period end)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Company-operated
195

 
201

 
200

 
211

 
213

 
212

 
211

 
212

Franchised
287

 
284

 
284

 
273

 
271

 
271

 
269

 
268

System-wide
482

 
485

 
484

 
484

 
484

 
483

 
480

 
480

Average unit volume (AUV)
   (company-operated) (1)
1,931

 
1,978

 
1,934

 
1,838

 
1,785

 
1,891

 
1,890

 
1,791

Comparable restaurant sales growth (%)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Company-operated
4.3

 
1.6

 
0.4

 
1.5

 
3.7

 
2.0

 
(1.6
)
 
(2.0
)
Franchised
3.6

 
0.6

 
0.9

 
3.2

 
5.1

 
3.0

 
(0.3
)
 
(0.4
)
System-wide
3.9

 
1.1

 
0.7

 
2.4

 
4.4

 
2.6

 
(0.9
)
 
(1.1
)
(1)
AUVs consist of average annualized sales of all company-operated restaurants over the fiscal quarter.
(2)
Due to the use of weighted average shares outstanding for each quarter of computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.
(3)
Due to a loss for the period, zero incremental shares are included because the effect would be antidilutive.
(4)
Loss from operations and net loss includes a $36.3 million legal settlement in the period.