XML 40 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 25, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following table presents our revenues for the years ended December 25, 2019 and December 26, 2018 disaggregated by revenue source and market (in thousands):
 
December 25, 2019
 
December 26, 2018
Core Market(1):
 
 
 
Company-operated restaurant revenue
$
351,624

 
$
340,421

Franchise revenue
14,918

 
14,144

Franchise advertising fee revenue
11,049

 
10,831

Total core market
$
377,591

 
$
365,396

Non-Core Market(2):
 
 
 
Company-operated restaurant revenue
$
39,488

 
$
48,414

Franchise revenue
13,901

 
11,627

Franchise advertising fee revenue
11,350

 
10,391

Total non-core market
$
64,739

 
$
70,432

Total revenue
$
442,330

 
$
435,828


The following table presents our revenues disaggregated by geographic market for the years ended December 25, 2019 and December 26, 2018:

 
December 25, 2019
 
December 26, 2018
Greater Los Angeles area market
70.5
%
 
69.2
%
Other markets
29.5
%
 
30.8
%
Total
100
%
 
100
%
Schedule of Change in Franchise Contract Liability Balances
The following table provides information about the change in the franchise contract liability balances during the year ended December 25, 2019 and December 26, 2018 (in thousands):
December 27, 2017
$
5,759

Revenue recognized - beginning balance
(396
)
Additional contract liability
365

Revenue recognized - additional contract liability
(135
)
December 26, 2018
$
5,593

Revenue recognized - beginning balance
(441
)
Additional contract liability
1,457

Revenue recognized - additional contract liability
(292
)
December 25, 2019
$
6,317

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations
The following table illustrates the estimated revenue to be recognized in the future related to performance obligations that are unsatisfied as of December 25, 2019:

Franchise revenues (in thousands):
 
2020
$
705

2021
515

2022
434

2023
420

2024
406

Thereafter
3,837

Total
$
6,317