XML 42 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 25, 2019
Sep. 26, 2018
Cash flows from operating activities:    
Net income $ 21,402 $ 14,416
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 13,558 13,063
Stock-based compensation expense 1,797 1,547
Income tax receivable agreement income (120) (777)
Loss on disposition of restaurants 5,062 0
Loss on disposal of assets 213 193
Impairment of property and equipment 283 1,791
Closed-store reserve expense 0 4,838
Amortization of deferred financing costs 189 217
Amortization of favorable and unfavorable leases, net (362) (37)
Deferred income taxes, net 8,583 3,825
Changes in operating assets and liabilities:    
Accounts and other receivables, net (1,257) (1,675)
Inventories 261 46
Prepaid expenses and other current assets 868 229
Other assets (118) 113
Accounts payable (1,657) (2,206)
Accrued salaries and vacation 2,259 2,560
Accrued insurance 1,863 895
Income taxes payable 102 (33)
Other accrued expenses and liabilities (21,031) 2,596
Net cash flows provided by operating activities 31,895 41,601
Cash flows from investing activities:    
Proceeds from Divestiture of Businesses 4,770 0
Purchase of property and equipment (10,848) (20,711)
Net cash flows used in investing activities (6,078) (20,711)
Cash flows from financing activities:    
Payments Related to Tax Withholding for Share-based Compensation 341 79
Payments on revolver and swingline loan (15,000) (29,000)
Proceeds from Long-term Lines of Credit 42,000 6,307
Payments of Financing Costs 138
Proceeds from Issuance of Common Stock 80 1,710
Payment of obligations under finance leases (61) (98)
Payments for Repurchase of Common Stock (47,395) 0
Net cash flows used in financing activities (20,717) (21,298)
Increase (decrease) in cash and cash equivalents 5,100 (408)
Cash and cash equivalents, beginning of period 6,969 8,550
Cash and cash equivalents, end of period 12,069 8,142
Supplemental cash flow information    
Cash paid during the period for interest 2,400 2,623
Cash paid during the period for income taxes 268 125
Unpaid purchases of property and equipment 2,577 1,449
Borrowing on Revolver for Financing Fees   693
Schedule of Non-cash Transactions    
Stock Repurchase Accrued not Paid $ (1,004) $ 0