XML 55 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Leases (Tables)
9 Months Ended
Sep. 25, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
 
Thirteen Weeks Ended September 25, 2019
 
Thirty-Nine Weeks Ended September 25, 2019
 
Property Leases
Equipment Leases
Total
 
Property Leases
Equipment Leases
Total
Finance lease cost:
 
 
 
 
 
 
 
Amortization of right-of-use assets
$

$

$

 
$
9

$

$
9

Interest on lease liabilities
9


9

 
24


24

Operating lease cost
6,534

313

6,847

 
19,721

967

20,688

Short-term lease cost

9

9

 

26

26

Variable lease cost  
121

38

159

 
346

136

482

Sublease income
(722
)

(722
)
 
(1,623
)

(1,623
)
Total lease cost
$
5,942

$
360

$
6,302

 
$
18,477

$
1,129

$
19,606


The following table presents the Company’s total lease cost on the condensed consolidated statement of income (in thousands):
 
Thirteen Weeks Ended September 25, 2019
 
Thirty-Nine Weeks Ended September 25, 2019
Lease cost – Occupancy and other operating expenses
$
6,015

 
$
18,675

Lease cost – General & administrative
116

 
348

Lease cost – Depreciation and amortization

 
9

Lease cost – Interest expense
9

 
24

Lease cost - Closed-store reserve
162

 
550

Total lease cost
$
6,302

 
$
19,606


During the thirty-nine weeks ended September 25, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):
 
Thirty-Nine Weeks Ended September 25, 2019
 
Property Leases
Equipment Leases
Total
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows used for operating leases
$
18,819

$
970

$
19,789

Financing cash flows used for finance leases
$
61

$

$
61

 
 
 
 
Non-cash investing and financing activities:
 
 
 
Operating lease ROU Assets obtained in exchange for lease liabilities:
 
 
 
Operating lease ROU Assets
$
8,832

$
36

$
8,868

 
 
 
 
Operating lease ROU Assets obtained and liabilities incurred as a result of adoption of ASC 842:
 
 
 
Operating lease ROU Assets
$
200,555

$
4,668

$
205,223

Operating lease liabilities
$
217,615

$
4,668

$
222,283

 
 
 
 
Other Information
 
 
 
Weighted-average remaining lease term—finance leases
3.08


 
Weighted-average remaining lease term—operating leases
12.21

3.08

 
Weighted-average discount rate—finance leases
11.1
%

 
Weighted-average discount rate—operating leases
4.4
%
4.0
%
 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of September 25, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
14

 
$
8,935

 
$
651

December 30, 2020
54

 
24,619

 
2,612

December 29, 2021
54

 
26,616

 
2,635

December 28, 2022
45

 
25,569

 
2,537

December 28, 2023

 
23,023

 
2,558

Thereafter

 
157,549

 
19,394

Total
$
167

 
$
266,311

 
$
30,387

Less: imputed interest (3.98% - 11.1%)
(43
)
 
(49,558
)
 
 

Present value of lease obligations
124

 
216,753

 
 

Less: current maturities
(32
)
 
(17,904
)
 
 

Noncurrent portion
$
92

 
$
198,849

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116

 
 

 
 

Finance Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of September 25, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
14

 
$
8,935

 
$
651

December 30, 2020
54

 
24,619

 
2,612

December 29, 2021
54

 
26,616

 
2,635

December 28, 2022
45

 
25,569

 
2,537

December 28, 2023

 
23,023

 
2,558

Thereafter

 
157,549

 
19,394

Total
$
167

 
$
266,311

 
$
30,387

Less: imputed interest (3.98% - 11.1%)
(43
)
 
(49,558
)
 
 

Present value of lease obligations
124

 
216,753

 
 

Less: current maturities
(32
)
 
(17,904
)
 
 

Noncurrent portion
$
92

 
$
198,849

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116