XML 34 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 25, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following table presents our revenues disaggregated by revenue source and market (in thousands):

 
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 25, 2019
 
September 26, 2018
 
September 25, 2019
 
September 26, 2018
Core Market(1):
 
 
 
 
 
 
 
Company-operated restaurant revenue
$
90,277

 
$
87,634

 
$
264,391

 
$
257,437

Franchise revenue
3,696

 
3,712

 
11,369

 
10,697

Franchise advertising fee revenue
2,809

 
2,801

 
8,332

 
8,179

Total core market
$
96,782

 
$
94,147

 
$
284,092

 
$
276,313

Non-Core Market(2):
 
 
 
 

 

Company-operated restaurant revenue
$
8,775

 
$
12,390

 
$
31,950

 
$
36,767

Franchise revenue
3,577

 
2,953

 
10,266

 
8,627

Franchise advertising fee revenue
2,933

 
2,688

 
8,476

 
7,860

Total non-core market
$
15,285

 
$
18,031

 
$
50,692

 
$
53,254

Total revenue
$
112,067

 
$
112,178

 
$
334,784

 
$
329,567


(1) Core Market includes markets with existing company-operated restaurants at the time of the Company's Initial Public Offering ("IPO") on July 28, 2014.
(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.
The following table presents our revenues disaggregated by geographic market:

 
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 25, 2019
 
September 26, 2018
 
September 25, 2019
 
September 26, 2018
Greater Los Angeles area market
71.5
%
 
69.3
%
 
70.0
%
 
69.0
%
Other markets
28.5
%
 
30.7
%
 
30.0
%
 
31.0
%
Total
100
%
 
100
%
 
100
%
 
100
%
Schedule of Change in Franchise Contract Liability Balances
The following table provides information about the change in the franchise contract liability balances during the thirty-nine weeks ended September 25, 2019 and September 26, 2018 (in thousands):

December 26, 2018
$
5,593

Revenue recognized - beginning balance
(283
)
Additional contract liability
1,367

Revenue recognized - additional contract liability
(211
)
September 25, 2019
$
6,466

Schedule of Estimated Revenue to be Recognized Related to Performance Obligations
The following table illustrates the estimated revenue to be recognized in future periods related to performance obligations under the applicable contracts that are unsatisfied as of September 25, 2019 (in thousands):

Franchise revenues:
 
2019
$
231

2020
707

2021
495

2022
414

2023
388

Thereafter
4,231

Total
$
6,466