XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 26, 2019
Jun. 27, 2018
Cash flows from operating activities:    
Net income $ 15,000 $ 7,581
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 9,215 8,556
Stock-based compensation expense 1,129 1,170
Income tax receivable agreement (income) expense 77 (206)
Loss on disposition of restaurants 5,051 0
Loss on disposal of assets 178 53
Impairment of property and equipment 227 1,708
Closed-store reserve expense 0 5,074
Amortization of deferred financing costs 126 152
Amortization of favorable and unfavorable leases, net (362) (27)
Deferred income taxes, net 5,799 1,349
Changes in operating assets and liabilities:    
Accounts and other receivables, net (2,084) (400)
Inventories 277 212
Prepaid expenses and other current assets (450) (553)
Other assets 23 117
Accounts payable 1,057 (1,051)
Accrued salaries and vacation (487) (687)
Accrued insurance 1,163 446
Income taxes payable (3) 55
Other accrued expenses and liabilities (23,077) 2,081
Net cash flows provided by operating activities 12,859 25,630
Cash flows from investing activities:    
Proceeds from Divestiture of Businesses 4,770 0
Purchase of property and equipment (5,898) (13,952)
Net cash flows used in investing activities (1,128) (13,952)
Cash flows from financing activities:    
Payments Related to Tax Withholding for Share-based Compensation 295 79
Payments on revolver and swingline loan (15,000) (13,000)
Proceeds from Long-term Lines of Credit 26,000 6,000
Proceeds from Issuance of Common Stock 80 0
Payment of obligations under finance leases (53) (64)
Payments for Repurchase of Common Stock (18,151) 0
Net cash flows used in financing activities (7,419) (7,143)
Decrease in cash and cash equivalents 4,312 4,535
Cash and cash equivalents, beginning of period 6,969 8,550
Cash and cash equivalents, end of period 11,281 13,085
Supplemental cash flow information    
Cash paid during the period for interest 1,694 1,593
Cash paid during the period for income taxes 218 125
Unpaid purchases of property and equipment 980 2,295
Schedule of Non-cash Transactions    
Stock Repurchase Accrued not Paid $ (310) $ 0