XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Leases Leases (Tables)
6 Months Ended
Jun. 26, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
 
Thirteen Weeks Ended June 26, 2019
 
Twenty-Six Weeks Ended June 26, 2019
 
Property Leases
Equipment Leases
Total
 
Property Leases
Equipment Leases
Total
Finance lease cost:
 
 
 
 
 
 
 
Amortization of right-of-use assets
3


3

 
9


9

Interest on lease liabilities
7


7

 
15


15

Operating lease cost
6,585

327

6,912

 
13,187

654

13,841

Short-term lease cost

9

9

 

17

17

Variable lease cost  
127

27

154

 
224

98

322

Sublease income
(511
)

(511
)
 
(901
)

(901
)
Total lease cost
6,211

363

6,574

 
12,534

769

13,303


The following table presents the Company’s total lease cost on the Condensed Consolidated Statement of Income (in thousands):
 
Thirteen Weeks Ended June 26, 2019
 
Twenty-Six Weeks Ended June 26, 2019
Lease cost – Occupancy and other operating expenses
6,256

 
12,659

Lease cost – General & administrative
114

 
233

Lease cost – Depreciation and amortization
3

 
9

Lease cost – Interest expense
7

 
15

Lease cost - Closed-store reserve
194

 
387

Total lease cost
6,574

 
13,303


During the twenty-six weeks ended June 26, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):
 
Twenty-Six Weeks Ended June 26, 2019
 
Property Leases
Equipment Leases
Total
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows used for operating leases
12,361

654

13,015

Financing cash flows used for finance leases
53


53

 
 
 
 
Non-cash investing and financing activities:
 
 
 
Operating lease ROU Assets obtained in exchange for lease liabilities:
 
 
 
Operating lease ROU Assets
4,995


4,995

 
 
 
 
Operating lease ROU Assets obtained and liabilities incurred as a result of adoption of ASC 842:
 
 
 
Operating lease ROU Assets
200,555

4,668

205,223

Operating lease liabilities
217,615

4,668

222,283

 
 
 
 
Other Information
 
 
 
Weighted-average remaining lease term—finance leases
3.33


 
Weighted-average remaining lease term—operating leases
12.23

3.55

 
Weighted-average discount rate—finance leases
11.1
%

 
Weighted-average discount rate—operating leases
4.38
%
3.98
%
 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of June 26, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
27

 
$
13,263

 
$
695

December 30, 2020
54

 
26,387

 
1,108

December 29, 2021
54

 
26,050

 
1,078

December 28, 2022
45

 
25,043

 
1,001

December 28, 2023

 
22,634

 
989

Thereafter

 
154,940

 
2,612

Total
$
180

 
$
268,317

 
$
7,483

Less: imputed interest (3.96% to 11.1%)
(49
)
 
(50,978
)
 
 

Present value of lease obligations
131

 
217,339

 
 

Less: current maturities
(31
)
 
(18,727
)
 
 

Noncurrent portion
$
100

 
$
198,612

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116

 
 

 
 

Finance Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations as of June 26, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
27

 
$
13,263

 
$
695

December 30, 2020
54

 
26,387

 
1,108

December 29, 2021
54

 
26,050

 
1,078

December 28, 2022
45

 
25,043

 
1,001

December 28, 2023

 
22,634

 
989

Thereafter

 
154,940

 
2,612

Total
$
180

 
$
268,317

 
$
7,483

Less: imputed interest (3.96% to 11.1%)
(49
)
 
(50,978
)
 
 

Present value of lease obligations
131

 
217,339

 
 

Less: current maturities
(31
)
 
(18,727
)
 
 

Noncurrent portion
$
100

 
$
198,612

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116