XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue from Contracts with Customers (Tables)
 6 Months Ended
Jun. 26, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following table presents our revenues disaggregated by revenue source and market (in thousands):

 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
June 26, 2019
 
June 27, 2018
 
June 26, 2019
 
June 27, 2018
Core Market(1):
 
 
 
 
 
 
 
Company-operated restaurant revenue
$
88,808

 
$
86,842

 
$
174,114

 
$
169,804

Franchise revenue
4,174

 
3,609

 
7,673

 
6,985

Franchise advertising fee revenue
2,806

 
2,769

 
5,523

 
5,378

Total core market
$
95,788

 
$
93,220

 
$
187,310

 
$
182,167

Non-Core Market(2):
 
 
 
 
—

 
—

Company-operated restaurant revenue
$
11,331

 
$
12,785

 
$
23,175

 
$
24,376

Franchise revenue
3,744

 
2,944

 
6,689

 
5,674

Franchise advertising fee revenue
2,877

 
2,684

 
5,543

 
5,172

Total non-core market
$
17,952

 
$
18,413

 
$
35,407

 
$
35,222

Total revenue
$
113,740

 
$
111,633

 
$
222,717

 
$
217,389


(1) Core Market includes markets with existing company-operated restaurants at the Initial Public Offering (IPO) date.
(2) Non-Core Market includes markets entered into by the Company subsequent to the IPO date.
The following table presents our revenues disaggregated by geographic market:

 
Thirteen Weeks Ended
 
Twenty-Six Weeks Ended
 
June 26, 2019
 
June 27, 2018
 
June 26, 2019
 
June 27, 2018
Greater Los Angeles area market
69.3
%
 
68.5
%
 
69.3
%
 
68.8
%
Other markets
30.7
%
 
31.5
%
 
30.7
%
 
31.2
%
Total
100
%
 
100
%
 
100
%
 
100
%
Schedule of Change in Franchise Contract Liability Balances
The following table provides information about the change in the franchise contract liability balances during the twenty-six weeks ended June 26, 2019 and June 27, 2018 (in thousands):

December 26, 2018
$
5,593

Revenue recognized - beginning balance
(203
)
Additional contract liability
1,257

Revenue recognized - additional contract liability
(88
)
June 26, 2019
$
6,559
Schedule of Estimated Revenue to be Recognized Related to Performance Obligations
The following table illustrates the estimated revenue to be recognized in the future related to performance obligations that are unsatisfied as of June 26, 2019:

Franchise revenues (in thousands):
 
2019
$
414

2020
701

2021
491

2022
411

2023
385

Thereafter
4,157

Total
$
6,559