XML 12 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 26, 2019
Dec. 26, 2018
Current assets:    
Cash and cash equivalents $ 11,281 $ 6,969
Accounts and other receivables, net 11,683 9,599
Inventories 2,069 2,479
Prepaid expenses and other current assets 3,440 2,998
Total current assets 28,473 22,045
Property and equipment owned, net 91,259 104,145
Property held under finance leases, net 6 16
Property held under operating leases, net (ROU Asset) 199,461 0
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 0 280
Deferred tax assets 5,910 11,709
Other assets 1,322 1,469
Total assets 636,993 450,226
Current liabilities:    
Current portion of obligations under finance leases 31 68
Current portion of obligations under operating leases 18,727 0
Accounts payable 10,234 9,564
Accrued salaries and vacation 7,087 7,574
Accrued insurance 8,239 7,076
Accrued income taxes payable 68 71
Accrued interest 113 149
Current portion of income tax receivable agreement payable 6,732 6,637
Other accrued expenses and current liabilities 26,098 51,764
Total current liabilities 77,329 82,903
Revolver loan 85,000 74,000
Obligations under finance leases, net of current portion 100 116
Operating Lease, Liability, Noncurrent 198,612 0
Other intangible liabilities, net 0 642
Income tax receivable agreement payable, net of current portion 7,286 7,305
Other noncurrent liabilities 5,842 20,024
Total liabilities 374,169 184,990
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value—200,000,000 shares authorized; 37,732,948 and 39,004,451 shares issued and outstanding 377 390
Additional paid-in-capital 358,335 375,734
Accumulated deficit (95,888) (110,888)
Total stockholders' equity 262,824 265,236
Total liabilities and stockholders' equity $ 636,993 $ 450,226