XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2019
Mar. 28, 2018
Cash flows from operating activities:    
Net income $ 913 $ 2,529
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 4,761 4,212
Stock-based compensation expense 488 532
Income tax receivable agreement expense (income) 171 (918)
Loss on assets held for sale 4,124 0
Loss on disposal of assets 44 61
Closed-store reserve expense 0 2,819
Amortization of deferred financing costs 63 76
Amortization of favorable and unfavorable leases, net (10) (17)
Deferred income taxes, net 273 606
Changes in operating assets and liabilities:    
Accounts and other receivables, net (1,150) (586)
Inventories 260 218
Prepaid expenses and other current assets (843) (790)
Other assets 0 97
Accounts payable (783) (673)
Accrued salaries and vacation 1,347 1,896
Accrued insurance 764 155
Income taxes payable 76 58
Other accrued expenses and liabilities (521) 2,058
Net cash flows provided by operating activities 9,977 12,333
Cash flows from investing activities:    
Purchase of property and equipment (4,183) (6,648)
Net cash flows used in investing activities (4,183) (6,648)
Cash flows from financing activities:    
Payments on revolver loan (3,000) (8,000)
Payment of obligations under finance leases (35) (32)
Payments for Repurchase of Common Stock (3,029) 0
Net cash flows used in financing activities (6,064) (8,032)
Decrease in cash and cash equivalents (270) (2,347)
Cash and cash equivalents, beginning of period 6,969 8,550
Cash and cash equivalents, end of period 6,699 6,203
Supplemental cash flow information    
Cash paid during the period for interest 838 662
Cash paid during the period for income taxes 0 0
Unpaid purchases of property and equipment 948 2,022
Schedule of Non-cash Transactions    
Stock Repurchase Accrued not Paid $ (354) $ 0