XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 27, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The following table presents the Company’s total lease cost, disaggregated by underlying asset (in thousands):
 
Thirteen Weeks Ended March 27, 2019
 
Property Leases
Equipment Leases
Total
Finance lease cost:
 
 
 
Amortization of right-of-use assets
6


6

Interest on lease liabilities
8


8

Operating lease cost
6,604

327

6,931

Short-term lease cost

8

8

Variable lease cost  
97

73

170

Sublease income
(27
)

(27
)
Total lease cost
6,688

408

7,096

 
 
 
 
Lease cost – Company restaurant expense
6,770

 
 
Lease cost – General & administrative
119

 
 
Lease cost – Depreciation and amortization
6

 
 
Lease cost – Interest expense
8

 
 
Lease cost - Closed-store reserve
193

 
 
Total lease cost
7,096

 
 

During the thirteen weeks ended March 27, 2019, the Company had the following cash and non-cash activities associated with its leases (in thousands):
 
Thirteen Weeks Ended March 27, 2019
 
Property Leases
Equipment Leases
Total
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows from operating leases
6,196

330

6,526

Financing cash flows from finance leases
35


35

 
 
 
 
Non-cash investing and financing activities:
 
 
 
Additions to ROU Assets obtained from
 
 
 
New operating lease liabilities
200,555

4,668

205,223

 
 
 
 
Other Information
 
 
 
Weighted-average remaining lease term—finance leases
3.40


 
Weighted-average remaining lease term—operating leases
12.37

3.78

 
Weighted-average discount rate—finance leases
11.09
%

 
Weighted-average discount rate—operating leases
4.38
%
3.98
%
 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations at March 27, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
52

 
$
19,893

 
$
954

December 30, 2020
54

 
26,411

 
1,108

December 29, 2021
54

 
26,062

 
1,078

December 28, 2022
45

 
25,028

 
1,001

December 28, 2023

 
22,500

 
989

Thereafter

 
153,141

 
2,612

Total
$
205

 
$
273,035

 
$
7,742

Less: imputed interest (3.96% to 11.1%)
(55
)
 
(54,895
)
 
 

Present value of lease obligations
150

 
218,140

 
 

Less: current maturities
(41
)
 
(17,697
)
 
 

Noncurrent portion
$
109

 
$
200,443

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116

 
 

 
 

Finance Lease, Liability, Maturity [Table Text Block]
Information regarding the Company’s minimum future lease obligations at March 27, 2019 is as follows (in thousands):
 
Finance
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
52

 
$
19,893

 
$
954

December 30, 2020
54

 
26,411

 
1,108

December 29, 2021
54

 
26,062

 
1,078

December 28, 2022
45

 
25,028

 
1,001

December 28, 2023

 
22,500

 
989

Thereafter

 
153,141

 
2,612

Total
$
205

 
$
273,035

 
$
7,742

Less: imputed interest (3.96% to 11.1%)
(55
)
 
(54,895
)
 
 

Present value of lease obligations
150

 
218,140

 
 

Less: current maturities
(41
)
 
(17,697
)
 
 

Noncurrent portion
$
109

 
$
200,443

 
 


Information regarding the Company’s minimum future lease obligations at December 26, 2018 is as follows, under ASC 840 (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 25, 2019
$
95

 
$
25,388

 
$
1,443

December 30, 2020
54

 
24,437

 
1,108

December 29, 2021
54

 
23,342

 
1,078

December 28, 2022
45

 
22,338

 
1,001

December 28, 2023

 
20,634

 
989

Thereafter

 
150,342

 
2,612

Total
$
248

 
$
266,481

 
$
8,231

Less: imputed interest (11.0% to 11.1%)
(64
)
 
 

 
 

Present value of capital lease obligations
184

 
 

 
 

Less: current maturities
(68
)
 
 

 
 

Noncurrent portion
$
116