XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 27, 2019
Dec. 26, 2018
Current assets:    
Cash and cash equivalents $ 6,699 $ 6,969
Accounts and other receivables, net 10,750 9,599
Inventories 2,219 2,479
Prepaid expenses and other current assets 3,841 2,998
Assets held for sale 4,494 0
Total current assets 28,003 22,045
Property and equipment owned, net 94,319 104,145
Property held under finance leases, net 10 16
Property held under operating leases, net (ROU Asset) 200,726 0
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 256 280
Deferred tax assets 11,435 11,709
Other assets 1,404 1,469
Total assets 646,715 450,226
Current liabilities:    
Current portion of obligations under finance leases 41 68
Current portion of obligations under operating leases 17,697 0
Accounts payable 8,541 9,564
Accrued salaries and vacation 8,921 7,574
Accrued insurance 7,840 7,076
Accrued income taxes payable 147 71
Accrued interest 135 149
Current portion of income tax receivable agreement payable 6,732 6,637
Other accrued expenses and current liabilities 48,545 51,764
Total current liabilities 98,599 82,903
Revolver loan 71,000 74,000
Obligations under finance leases, net of current portion 109 116
Operating Lease, Liability, Noncurrent 200,443 0
Other intangible liabilities, net 608 642
Income tax receivable agreement payable, net of current portion 7,381 7,305
Other noncurrent liabilities 5,337 20,024
Total liabilities 383,477 184,990
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value—200,000,000 shares authorized; 38,730,204 and 39,004,451 shares issued and outstanding 388 390
Additional paid-in-capital 372,825 375,734
Accumulated deficit (109,975) (110,888)
Total stockholders' equity 263,238 265,236
Total liabilities and stockholders' equity $ 646,715 $ 450,226