XML 19 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2018
Dec. 27, 2017
Dec. 28, 2016
Cash flows from operating activities      
Net (loss) income $ (8,994) $ 8,619 $ 18,339
Adjustments to reconcile changes in net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 17,825 18,128 16,053
Stock-based compensation expense 2,005 1,056 1,063
Income tax receivable agreement (income) expense (761) (5,570) 352
Loss on disposal of assets 278 799 674
Impairment of property and equipment 5,147 32,594 8,400
Closed-store reserves 4,503 1,051 154
Amortization of deferred financing costs 280 304 304
Amortization of favorable and unfavorable leases, net (47) (119) (82)
Excess income tax benefit related to share-based compensation plans 0 0 (169)
Deferred income taxes, net (3,428) 250 12,390
Other 0 0 (660)
Changes in operating assets and liabilities:      
Accounts and other receivables, net (2,387) (294) (844)
Inventories (190) (177) (221)
Prepaid expenses and other current assets (319) 425 (448)
Income taxes receivable/payable 37 (85) 222
Other assets 122 47 107
Accounts payable 482 1,088 (4,579)
Accrued salaries and vacation 235 1,585 (939)
Accrued insurance 1,225 407 423
Payment related to tax receivable agreement (7,272) (11,109) (3,236)
Other accrued expenses and liabilities 36,701 4,547 1,996
Restricted cash 0 125 0
Net cash provided by operating activities 45,442 53,671 49,299
Cash flows from investing activities      
Proceeds from disposition of restaurant 0 0 1,465
Proceeds from fire insurance for property and equipment 0 0 743
Purchase of property and equipment (27,802) (36,238) (37,410)
Net cash flows used in investing activities (27,802) (36,238) (35,202)
Cash flows from financing activities      
Proceeds from borrowings on revolver and term loans 13,307 8,000 0
Payments on revolver loan (33,000) (19,000) (19,000)
Minimum tax withholdings related to net share settlements (114) 0 0
Proceeds from issuance of common stock upon exercise of stock options, net of expenses 1,837 93 978
Payment of obligations under capital leases (132) (144) (177)
Deferred financing costs for revolver loan (138) 0 0
Excess income tax benefit related to share-based compensation plans 0 0 169
Repurchases of common stock (981) 0 0
Net cash flows used in financing activities (19,221) (11,051) (18,030)
Increase (decrease) in cash and cash equivalents (1,581) 6,382 (3,933)
Cash and cash equivalents, beginning of year 8,550 2,168 6,101
Cash and cash equivalents, end of year 6,969 8,550 2,168
Supplemental cash flow information      
Cash paid for interest, net of capitalized interest 3,393 3,314 3,086
Cash paid during the year for income taxes, net 183 336 171
Non-cash investing and financing activity      
Unpaid purchases of property and equipment 1,543 4,741 5,158
Borrowing on revolver for financing fees $ 693 $ 0 $ 0