XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2018
Dec. 27, 2017
Dec. 28, 2016
Revenue      
Total revenue $ 435,828 $ 401,701 $ 380,123
Cost of operations      
Food and paper costs 111,142 109,898 107,218
Labor and related expenses 112,417 106,584 97,471
Occupancy and other operating expenses 91,385 85,631 78,263
Gain on recovery of insurance proceeds, lost profits 0 0 (502)
Company restaurant expenses 314,944 302,113 282,450
General and administrative expenses 50,261 38,523 34,661
Legal settlements 36,258 0 0
Franchise expenses 24,429 3,335 3,823
Depreciation and amortization 17,825 18,128 16,053
Loss on disposal of assets 278 799 674
Expenses related to fire loss 0 0 48
Gain on recovery of insurance proceeds, property, equipment and expenses 0 0 (741)
Recovery of securities lawsuits related legal expenses (8,356) (1,666) 0
Asset impairment and closed-store reserves 9,650 33,645 8,554
Total expenses 445,289 394,877 345,522
Gain on disposition of restaurants 0 0 28
(Loss) income from operations (9,461) 6,824 34,629
Interest expense—net of interest income of $12, $25, and $28 for the years ended December 26, 2018, December 27, 2017, and December 28, 2016, respectively 3,502 3,278 3,155
Income tax receivable agreement (income) expense (761) (5,570) 352
(Loss) income before provision for income taxes (12,202) 9,116 31,122
(Benefit) provision for income taxes (3,208) 497 12,783
Net (loss) income $ (8,994) $ 8,619 $ 18,339
Net (loss) income per share:      
Basic (usd per share) $ (0.23) $ 0.22 $ 0.48
Diluted (usd per share) $ (0.23) $ 0.22 $ 0.47
Weighted average shares used in computing net (loss) income per share:      
Basic (shares) 38,574,553 38,453,347 38,357,805
Diluted (shares) 38,574,553 39,086,676 39,026,950
Company-operated restaurant revenue      
Revenue      
Total revenue $ 388,835 $ 376,615 $ 355,468
Franchise revenue      
Revenue      
Total revenue 25,771 25,086 24,655
Franchise advertising fee revenue      
Revenue      
Total revenue $ 21,222 $ 0 $ 0