XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 26, 2018
Dec. 27, 2017
Current assets:    
Cash and cash equivalents $ 8,142 $ 8,550
Accounts and other receivables, net 8,887 7,212
Inventories 2,242 2,289
Prepaid expenses and other current assets 2,450 2,679
Total current assets 21,721 20,730
Property and equipment owned, net 105,225 102,794
Property held under capital leases, net 22 40
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 304 377
Deferred tax assets 5,530 7,167
Other assets 1,541 1,041
Total assets 444,905 442,711
Current liabilities:    
Current portion of obligations under capital leases 95 132
Accounts payable 6,848 12,307
Accrued salaries and vacation 9,899 7,339
Accrued insurance 6,746 5,851
Accrued income taxes payable 2 35
Accrued interest 154 110
Current portion of income tax receivable agreement payable 12,080 8,281
Other accrued expenses and current liabilities 16,048 13,270
Total current liabilities 51,872 47,325
Revolver loan 71,000 93,000
Obligations under capital leases, net of current portion 124 184
Deferred taxes 2,188 0
Other intangible liabilities, net 677 786
Income tax receivable agreement payable, net of current portion 9,119 13,694
Other noncurrent liabilities 20,876 12,772
Total liabilities 155,856 167,761
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value—200,000,000 shares authorized; 39,066,736 and 38,661,850 shares issued and outstanding 391 387
Additional paid-in-capital 376,163 372,990
Accumulated deficit (87,505) (98,427)
Total stockholders' equity 289,049 274,950
Total liabilities and stockholder’s equity $ 444,905 $ 442,711