XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 27, 2018
Dec. 27, 2017
Current assets:    
Cash and cash equivalents $ 13,085 $ 8,550
Accounts and other receivables, net 7,612 7,212
Inventories 2,077 2,289
Prepaid expenses and other current assets 3,232 2,679
Total current assets 26,006 20,730
Property and equipment owned, net 103,937 102,794
Property held under capital leases, net 28 40
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 329 377
Deferred tax assets 6,713 7,167
Other assets 1,073 1,041
Total assets 448,648 442,711
Current liabilities:    
Current portion of obligations under capital leases 121 132
Accounts payable 9,053 12,307
Accrued salaries and vacation 6,652 7,339
Accrued insurance 6,297 5,851
Accrued income taxes payable 90 35
Accrued interest 350 110
Payable Under Tax Receivable Agreement Current 12,887 8,281
Other accrued expenses and current liabilities 15,172 13,270
Total current liabilities 50,622 47,325
Revolver loan 86,000 93,000
Obligations under capital leases, net of current portion 131 184
Deferred taxes 895 0
Other intangible liabilities, net 711 786
Franchise contract liability 8,883 13,694
Other noncurrent liabilities 21,278 12,772
Total liabilities 168,520 167,761
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value—200,000,000 shares authorized; 38,608,810 and 38,661,850 shares issued and outstanding 387 387
Additional paid-in-capital 374,081 372,990
Accumulated deficit (94,340) (98,427)
Total stockholders' equity 280,128 274,950
Total liabilities and stockholder’s equity $ 448,648 $ 442,711