XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 28, 2018
Dec. 27, 2017
Current assets:    
Cash and cash equivalents $ 6,203 $ 8,550
Accounts and other receivables, net 7,799 7,212
Inventories 2,071 2,289
Prepaid expenses and other current assets 3,468 2,679
Total current assets 19,541 20,730
Property and equipment owned, net 102,499 102,794
Property held under capital leases, net 34 40
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 353 377
Deferred tax assets 7,078 7,167
Other assets 867 1,041
Total assets 440,934 442,711
Current liabilities:    
Current portion of obligations under capital leases 136 132
Accounts payable 8,955 12,307
Accrued salaries and vacation 9,235 7,339
Accrued insurance 6,005 5,851
Accrued income taxes payable 93 35
Accrued interest 332 110
Payable Under Tax Receivable Agreement Current 11,876 8,281
Other accrued expenses and current liabilities 14,730 13,270
Total current liabilities 51,362 47,325
Revolver loan 85,000 93,000
Obligations under capital leases, net of current portion 149 184
Deferred taxes 517 0
Other intangible liabilities, net 745 786
Franchise contract liability 9,181 13,694
Other noncurrent liabilities 19,463 12,772
Total liabilities 166,417 167,761
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $0.01 par value—200,000,000 shares authorized; 38,636,038 and 38,661,850 shares issued and outstanding 387 387
Additional paid-in-capital 373,522 372,990
Accumulated deficit (99,392) (98,427)
Total stockholders' equity 274,517 274,950
Total liabilities and stockholder’s equity $ 440,934 $ 442,711