XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2017
Dec. 28, 2016
Dec. 30, 2015
Cash flows from operating activities      
Net income $ 8,619 $ 18,339 $ 24,054
Adjustments to reconcile changes in net income to net cash provided by operating activities:      
Depreciation and amortization 18,128 16,053 13,092
Stock-based compensation expense 1,056 1,063 539
Fire insurance proceeds for expenses paid and lost profit 0 611 0
Income tax receivable agreement (income) expense (5,570) 352 156
Gain on disposition of restaurants 0 (28) 0
Loss on disposal of assets 799 674 471
Gain on recovery of insurance proceeds, property, equipment and expenses 0 (741) 0
Gain on recovery of insurance proceeds, lost profits 0 (502) 0
Impairment of property and equipment 32,594 8,400 181
Closed-store reserves 1,051 154 (89)
Amortization of deferred financing costs 304 304 304
Amortization of favorable and unfavorable leases, net (119) (82) (156)
Excess income tax benefit related to share-based compensation plans 0 (169) (5,420)
Deferred income taxes, net 250 12,390 15,249
Changes in operating assets and liabilities:      
Accounts and other receivables, net (294) (844) (427)
Inventories (177) (221) 1
Prepaid expenses and other current assets 425 (448) 2,452
Income taxes receivable/payable (85) 222 5,589
Other assets 47 107 91
Accounts payable 1,088 (4,579) 2,317
Accrued salaries and vacation 1,585 (939) (1,311)
Accrued insurance 407 423 1,203
Payment related to tax receivable agreement (11,109) (3,236) 0
Other accrued expenses and liabilities 4,547 1,996 (325)
Restricted cash 125 0 0
Net cash provided by operating activities 53,671 49,299 57,971
Cash flows from investing activities      
Proceeds from disposition of restaurant 0 1,465 0
Proceeds from fire insurance for property and equipment 0 743 0
Purchase of property and equipment (36,238) (37,410) (30,835)
Net cash flows used in investing activities (36,238) (35,202) (30,835)
Cash flows from financing activities      
Proceeds from borrowings on revolver and term loans 8,000 0 0
Payments on revolver loan (19,000) (19,000) (42,000)
Proceeds from issuance of common stock upon exercise of stock options, net of expenses 93 978 4,254
Payment of obligations under capital leases (144) (177) (208)
Excess income tax benefit related to share-based compensation plans 0 169 5,420
Net cash flows used in financing activities (11,051) (18,030) (32,534)
Increase (decrease) in cash and cash equivalents 6,382 (3,933) (5,398)
Cash and cash equivalents, beginning of year 2,168 6,101 11,499
Cash and cash equivalents, end of year 8,550 2,168 6,101
Supplemental cash flow information      
Cash paid for interest, net of capitalized interest 3,314 3,086 3,487
Cash paid during the year for income taxes, net 336 171 18
Noncash investing and financing activity      
Unpaid purchases of property and equipment 4,741 5,158 3,201
Cashless stock option exercise $ 0 $ 0 $ 34