XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2017
Dec. 28, 2016
Dec. 30, 2015
Revenue      
Company-operated restaurant revenue $ 376,615 $ 355,468 $ 332,040
Franchise revenue 25,086 24,655 23,017
Total revenue 401,701 380,123 355,057
Cost of operations      
Food and paper costs 109,898 107,218 105,917
Labor and related expenses 106,584 97,471 84,231
Occupancy and other operating expenses 85,631 78,263 69,977
Gain on recovery of insurance proceeds, lost profits 0 (502) 0
Company restaurant expenses 302,113 282,450 260,125
General and administrative expenses 38,523 34,661 28,997
Franchise expenses 3,335 3,823 3,456
Depreciation and amortization 18,128 16,053 13,092
Loss on disposal of assets 799 674 471
Expenses related to fire loss 0 48 0
Gain on recovery of insurance proceeds, property, equipment and expenses 0 (741) 0
Recovery of securities lawsuits related legal expenses (1,666) 0 0
Asset impairment and closed-store reserves 33,645 8,554 92
Total expenses 394,877 345,522 306,233
Gain on disposition of restaurants 0 28 0
Income from operations 6,824 34,629 48,824
Interest expense—net of interest income of $25, $28, and $49 for the years ended December 27, 2017, December 28, 2016, and December 30, 2015, respectively 3,278 3,155 3,707
Expenses related to selling shareholders 0 0 50
Income tax receivable agreement (income) expense (5,570) 352 156
Income before provision for income taxes 9,116 31,122 44,911
Provision for income taxes (497) (12,783) (20,857)
Net income $ 8,619 $ 18,339 $ 24,054
Net income per share:      
Basic (usd per share) $ 0.22 $ 0.48 $ 0.63
Diluted (usd per share) $ 0.22 $ 0.47 $ 0.62
Weighted average shares used in computing net income per share:      
Basic (shares) 38,453,347 38,357,805 37,949,316
Diluted (shares) 39,086,676 39,026,950 39,039,558