XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Results of Operations (Unaudited) (Tables)
12 Months Ended
Dec. 27, 2017
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
The following table sets forth a summary of our unaudited quarterly operating results for each of the last eight quarters in the period ended December 27, 2017. We have derived this data from our unaudited consolidated interim financial statements that, in our opinion, have been prepared on substantially the same basis as the audited financial statements contained elsewhere in this report and include all normal recurring adjustments necessary for a fair presentation of the financial information for the periods presented. These unaudited quarterly results should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. The operating results in any quarter are not necessarily indicative of the results that may be expected for any future period.
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) 
 
2017
 
2016
(Dollar amounts in thousands, except
share data)
Dec.
 
Sept.
 
June
 
Mar
 
Dec.
 
Sept.
 
July
 
Apr
Selected Financial Data
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Total revenue ($)
95,202

 
101,155

 
105,573

 
99,771

 
92,479

 
95,816

 
97,474

 
94,354

(Loss) income from Operations ($)
(9,665
)
 
(5,612
)
 
12,740

 
9,361

 
1,926

 
9,008

 
13,401

 
10,294

(Benefit) provision for income taxes
(4,757
)
(3
)
(2,457
)
 
4,244

 
3,467

 
853

 
2,830

 
5,339

 
3,761

Net (loss) income ($)
(38
)
 
(4,039
)
 
7,819

 
4,877

 
418

 
5,211

 
7,267

 
5,443

Per Share Data (2) :
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net (loss) income per share
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Basic

 
(0.11
)
 
0.20

 
0.13

 
0.01

 
0.14

 
0.19

 
0.14

Diluted

 
(0.11
)
 
0.20

 
0.12

 
0.01

 
0.13

 
0.19

 
0.14

Weighted average shares used in computing net income per share
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Basic
38,465,208

 
38,462,100

 
38,449,240

 
38,437,020

 
38,437,020

 
38,415,189

 
38,294,575

 
38,284,435

Diluted
38,465,208

(4)
38,462,100

(4
)
39,123,961

 
39,079,007

 
39,108,967

 
39,083,577

 
38,962,802

 
39,001,078

Selected Operating Data
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Number of restaurants (at period end)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Company-operated
212

 
208

 
208

 
204

 
201

 
193

 
188

 
188

Franchised
265

 
265

 
264

 
263

 
259

 
253

 
251

 
248

System-wide
477

 
473

 
472

 
467

 
460

 
446

 
439

 
436

Average unit volume (AUV)
   (company-operated) (1)
1,787

 
1,922

 
1,995

 
1,913

 
1,790

 
1,929

 
1,970

 
1,936

Comparable restaurant sales growth (%)
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Company-operated
0.9

 
0.9

 
2.4

 
(0.4
)
 
(0.6
)
 
1.4

 
2.0

 
(0.6
)
Franchised
1.9

 
2.4

 
3.2

 
(0.2
)
 
(1.9
)
 
1.8

 
2.7

 
1.8

System-wide
1.4

 
1.7

 
2.9

 
(0.3
)
 
(1.3
)
 
1.6

 
2.4

 
0.7

Restaurant contribution margin (%)
18.4

 
18.3

 
21.8

 
20.3

 
18.5

 
20.9

 
22.0

 
20.7

(1)
AUVs consist of average annualized sales of all company-owned restaurants over the fiscal quarter.
(2)
Due to the use of weighted average shares outstanding for each quarter of computing earnings per share, the sum of the quarterly per share amounts may not equal the per share amount for the year.
(3)
The Company recorded a benefit for income taxes of $4.8 million in the fourth quarter of 2018 related to the newly enacted tax reform. The Tax Act had the following effects on our income tax expense for the year ended December 27, 2017, all of which impacted the fourth quarter:
Under Financial Accounting Standards Board Accounting Standards Codification (ASC) Topic 740, Income Taxes (“ASC 740”), we are required to revalue any deferred tax assets or liabilities in the period of enactment of change in tax rates. The Tax Act lowers the corporate income tax rate from 35% to 21%. We have estimated the impact of the revaluation of our deferred tax assets and liabilities, which resulted in a decrease to our net deferred income tax liability by $1.4 million and is reflected as a decrease in our income tax expense in our results for fiscal 2017.
The reduced corporate tax rate, also resulted in a Tax Receivable Agreement “TRA” benefit to the provision for income tax expense for fiscal 2017 in the amount of $2.0 million.
The Tax Act is generally effective for tax years beginning after December 31, 2017. As such, the reduction in the corporate income tax rate from 35% to 21% will be effective for the fiscal year ended December 26, 2018.
(4)
Due to a loss for the period, zero incremental shares are included because the effect would be antidilutive.