XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 27, 2017
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes is based on the following components (in thousands):
For the Years Ended
December 27, 2017
 
December 28, 2016
 
December 30, 2015
Current income taxes:
 

 
 

 
 

Federal
$

 
$

 
$

State
250

 
224

 
188

Total current
250

 
224

 
188

Deferred income taxes:
 

 
 

 
 

Federal
1,495

 
9,660

 
8,871

State
192

 
2,730

 
6,378

Total deferred
1,687

 
12,390

 
15,249

Charge in lieu of tax (attributable to stock options)

 
169

 
5,420

Adjustment to deferred taxes for tax rate change
(1,440
)
 

 

Tax provision for income taxes
$
497

 
$
12,783

 
$
20,857

Schedule of Effective Income Tax rate
The provision for income taxes differs from the amount computed by applying the federal income tax rate as follows:
For the Years Ended
December 27, 2017
 
December 28, 2016
 
December 30, 2015
Statutory federal income tax rate of 35% applied to
   earnings before income taxes and extraordinary items
35.0
 %
 
35.0
 %
 
35.0
 %
TRA expense
(21.4
)
 
0.4

 
0.1

Revaluation of deferred taxes
(15.8
)
 

 

Change in valuation allowance
10.9

 
1.3

 
6.5

WOTC Credit
(2.5
)
 
(0.8
)
 

State tax benefit (net of federal benefit)
0.6

 
5.0

 
5.1

State tax credits

 

 
(0.6
)
Other
(1.3
)
 
0.2

 
0.3

Total
5.5
 %
 
41.1
 %
 
46.4
 %
Schedule of Deferred Tax Assets and Liabilities
The Company’s deferred tax assets and liabilities as of December 27, 2017 and December 28, 2016 are summarized below. The 2017 balances reflect the revaluation for the reduction in the Federal corporate rate to 21%. The 2016 balances are presented at the pre-new tax law rate of 35%.
 
December 27, 2017
 
December 28, 2016
Deferred assets:
 

 
 

Capital leases
$
90

 
$
197

Accrued vacation
428

 
658

Accrued legal

 
308

Deferred rent
3,516

 
4,351

Accrued workers’ compensation
1,450

 
1,932

Enterprise zone and other credits
12,722

 
11,982

Net operating losses
13,488

 
30,452

Fixed assets
4,176

 

Other
2,261

 
2,737

Total deferred tax assets
38,131

 
52,617

Valuation allowance
(4,306
)
 
(3,311
)
Net deferred tax assets
33,825

 
49,306

Deferred liabilities:
 

 
 

Goodwill
(6,037
)
 
(8,809
)
Trademark
(17,613
)
 
(26,463
)
Prepaid expense
(380
)
 
(523
)
Fixed asset

 
(1,771
)
Other
(2,628
)
 
(4,323
)
Deferred tax liabilities
(26,658
)
 
(41,889
)
Net deferred tax asset
$
7,167

 
$
7,417