XML 43 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 27, 2017
Leases [Abstract]  
Schedule of Capital Leases
 Information regarding the Company’s future lease obligations at December 27, 2017 is as follows (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Sublease
Income
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 26, 2018
$
172

 
$

 
$
25,270

 
$
932

December 25, 2019
95

 

 
25,102

 
728

December 30, 2020
54

 

 
23,818

 
455

December 29, 2021
54

 

 
22,669

 
466

December 28, 2022
45

 

 
21,706

 
466

Thereafter

 

 
179,582

 
1,158

Total
$
420

 
$

 
$
298,147

 
$
4,205

Less: imputed interest (11.0% to 14.8%)
(104
)
 
 

 
 

 
 

Present value of capital lease obligations
316

 
 

 
 

 
 

Less: current maturities
(132
)
 
 

 
 

 
 

Noncurrent portion
$
184

 
 

 
 

 
 

Schedule of Operating Leases
 Information regarding the Company’s future lease obligations at December 27, 2017 is as follows (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Sublease
Income
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 26, 2018
$
172

 
$

 
$
25,270

 
$
932

December 25, 2019
95

 

 
25,102

 
728

December 30, 2020
54

 

 
23,818

 
455

December 29, 2021
54

 

 
22,669

 
466

December 28, 2022
45

 

 
21,706

 
466

Thereafter

 

 
179,582

 
1,158

Total
$
420

 
$

 
$
298,147

 
$
4,205

Less: imputed interest (11.0% to 14.8%)
(104
)
 
 

 
 

 
 

Present value of capital lease obligations
316

 
 

 
 

 
 

Less: current maturities
(132
)
 
 

 
 

 
 

Noncurrent portion
$
184

 
 

 
 

 
 

Schedule of Net Rent Expense
Net rent expense is as follows (in thousands):
For the Years Ended
December 27, 2017
 
December 28, 2016
 
December 30, 2015
Base rent
$
24,384

 
$
22,089

 
$
19,944

Contingent rent
259

 
209

 
96

Less: sublease income
(2,334
)
 
(2,540
)
 
(2,620
)
Net rent expense
$
22,309

 
$
19,758

 
$
17,420

Schedule of Minimum Future Rental Income
Minimum future rental income for company-operated properties under noncancelable operating leases, which is recorded on a straight-line basis, in effect as of December 27, 2017, is as follows (in thousands):
For the Years Ending
 

December 26, 2018
$
274

December 25, 2019
184

December 30, 2020
188

December 29, 2021
146

December 28, 2022
132

Thereafter
352

Total future minimum rental income
$
1,276