XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases
12 Months Ended
Dec. 27, 2017
Leases [Abstract]  
Leases
LEASES
The Company’s operations utilize property, facilities, equipment and vehicles owned by the Company or leased from others. Buildings and facilities leased from others are primarily for restaurants and support facilities. Restaurants are operated under lease arrangements that generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues in excess of a defined amount. Initial terms of land and restaurant building leases generally have terms of 20 years, exclusive of options to renew. Leases of equipment primarily consist of restaurant equipment, computer systems and vehicles. The Company subleases facilities to certain franchisees and other non-related parties which are recorded on a straight-line basis.
 Information regarding the Company’s future lease obligations at December 27, 2017 is as follows (in thousands):
 
Capital Leases
 
Operating Leases
For the Years Ending
Minimum
Lease
Payments
 
Minimum
Sublease
Income
 
Minimum
Lease
Payments
 
Minimum
Sublease
Income
December 26, 2018
$
172

 
$

 
$
25,270

 
$
932

December 25, 2019
95

 

 
25,102

 
728

December 30, 2020
54

 

 
23,818

 
455

December 29, 2021
54

 

 
22,669

 
466

December 28, 2022
45

 

 
21,706

 
466

Thereafter

 

 
179,582

 
1,158

Total
$
420

 
$

 
$
298,147

 
$
4,205

Less: imputed interest (11.0% to 14.8%)
(104
)
 
 

 
 

 
 

Present value of capital lease obligations
316

 
 

 
 

 
 

Less: current maturities
(132
)
 
 

 
 

 
 

Noncurrent portion
$
184

 
 

 
 

 
 


Net rent expense is as follows (in thousands):
For the Years Ended
December 27, 2017
 
December 28, 2016
 
December 30, 2015
Base rent
$
24,384

 
$
22,089

 
$
19,944

Contingent rent
259

 
209

 
96

Less: sublease income
(2,334
)
 
(2,540
)
 
(2,620
)
Net rent expense
$
22,309

 
$
19,758

 
$
17,420


Base rent and contingent rent are included in occupancy and other operating expenses, while sublease income is included in franchise revenue in the accompanying consolidated statements of income. Sublease income includes contingent rental income of $0.8 million, $1.0 million, and $1.1 million for fiscal 2017, 2016, and 2015, respectively.
The Company is a lessor for certain property, facilities and equipment owned by the Company and leased to others, principally franchisees, under noncancelable leases with initial terms ranging from three to nine years. The lease agreements generally provide for a fixed base rent and, in some instances, contingent rent based on a percentage of gross operating profit or net revenues. Total rental income included in franchise revenue in the accompanying consolidated statements of income for leased property was $0.5 million, $0.5 million and $0.4 million for fiscal 2017, 2016, and 2015, respectively.
Minimum future rental income for company-operated properties under noncancelable operating leases, which is recorded on a straight-line basis, in effect as of December 27, 2017, is as follows (in thousands):
For the Years Ending
 

December 26, 2018
$
274

December 25, 2019
184

December 30, 2020
188

December 29, 2021
146

December 28, 2022
132

Thereafter
352

Total future minimum rental income
$
1,276