XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2017
Jun. 29, 2016
Jun. 28, 2017
Jun. 29, 2016
Income Statement [Abstract]        
Company Restaurant Expenses $ 77,312 $ 70,889 $ 151,759 $ 140,998
Revenue        
Company-operated restaurant revenue 98,885 90,877 192,334 179,246
Franchise revenue 6,688 6,597 13,010 12,582
Total revenue 105,573 97,474 205,344 191,828
Cost of operations        
Food and paper cost 29,146 27,032 56,218 53,800
Labor and related expenses 26,592 24,361 53,425 48,868
Occupancy and other operating expenses 21,574 19,496 42,116 38,330
General and administrative expenses 9,576 8,287 19,309 17,524
Franchise expenses 1,006 1,239 1,823 2,163
Depreciation and amortization 4,632 3,964 8,949 7,722
Loss on disposal of assets 434 267 659 466
Expenses related to fire loss 0 0 0 48
Gain on recovery of insurance proceeds, property, equipment and expenses 0   0 (889)
Gain On Business Interruption Insurance Recovery Property Equipment And Expenses   (600)   (889)
Recovery of securities class action legal expense (511) 0 (511) 0
Asset impairment and closed-store reserves 384 60 1,255 134
Costs and Expenses 92,833 84,106 183,243 168,166
Gain (Loss) on Disposition of Business 0 33 0 33
Income from operations 12,740 13,401 22,101 23,695
Interest expense-net of interest income of $6 and $7 for the quarters ended June 28, 2017 and June 29, 2016, respectively and $11 and $15 for year-to-date ended June 28, 2017 and June 29, 2016, respectively. 778 830 1,568 1,656
Income tax receivable agreement (income) expense (101) (35) 126 229
Income before provision for income taxes 12,063 12,606 20,407 21,810
Provision for income taxes 4,244 5,339 7,711 9,100
Net income $ 7,819 $ 7,267 $ 12,696 $ 12,710
Net income per share        
Basic (usd per share) $ 0.20 $ 0.19 $ 0.33 $ 0.33
Diluted (usd per share) $ 0.20 $ 0.19 $ 0.32 $ 0.33
Weighted-average shares used in computing net income per share        
Basic (shares) 38,449,240 38,294,575 38,443,130 38,289,505
Diluted (shares) 39,123,961 38,962,802 39,102,501 38,981,610