XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 28, 2017
Dec. 28, 2016
Current assets:    
Cash and cash equivalents $ 4,371 $ 2,168
Restricted cash 0 125
Accounts and other receivables, net 8,317 6,919
Inventories 2,130 2,112
Prepaid expenses and other current assets 3,728 3,104
Total current assets 18,546 14,428
Property and equipment owned, net 126,631 118,470
Property held under capital leases, net 52 64
Goodwill 248,674 248,674
Trademarks 61,888 61,888
Other intangible assets, net 429 484
Deferred tax assets 6,360 25,905
Other assets 1,205 1,392
Total assets 463,785 471,305
Current liabilities:    
Current portion of obligations under capital leases 125 144
Accounts payable 9,614 11,637
Accrued salaries and vacation 7,864 5,754
Accrued insurance 5,715 5,444
Accrued income taxes payable 134 120
Accrued interest 174 198
Accrued Advertising, Current 17 0
Other accrued expenses and current liabilities 33,817 22,021
Total current liabilities 57,460 45,318
Revolver loan 94,500 104,000
Obligations under capital leases, net of current portion 252 317
Deferred taxes 6,505 18,488
Other intangible liabilities, net 899 1,012
Other noncurrent liabilities 25,784 36,988
Total liabilities 185,400 206,123
Commitments and contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or outstanding
Common stock, $0.01 par value—200,000,000 shares authorized; 38,651,670 and 38,473,772 shares issued and outstanding 387 385
Additional paid-in-capital 372,348 371,843
Accumulated deficit (94,350) (107,046)
Total stockholders' equity 278,385 265,182
Total liabilities and stockholder’s equity $ 463,785 $ 471,305