XML 21 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2016
Dec. 30, 2015
Dec. 31, 2014
Cash flows from operating activities      
Net income $ 18,339 $ 24,054 $ 42,463
Adjustments to reconcile changes in net income to net cash provided by operating activities:      
Depreciation and amortization 16,053 13,092 11,538
Loss on early extinguishment of debt     9,718
Stock-based compensation expense 1,063 539 1,093
Interest accretion     290
Fire insurance proceeds for expenses paid and lost profit 611    
Income tax receivable agreement expense 352 156 41,382
Gain on disposition of restaurants (28)   (2,658)
Loss on disposal of assets 674 471 646
Gain on recovery of insurance proceeds, property, equipment and expenses (741)    
Gain on recovery of insurance proceeds, lost profits (502)    
Impairment of property and equipment 8,400 181 293
Closed-store reserves 154 (89) 740
Amortization of deferred financing costs 304 304 1,302
Amortization of favorable and unfavorable leases, net (82) (156) (227)
Excess income tax benefit related to share-based compensation plans (169) (5,420) (3,965)
Deferred income taxes, net 12,390 15,249 (67,001)
Payment related to tax receivable agreement (3,236)    
Changes in operating assets and liabilities:      
Accounts and other receivables, net (844) (427) 147
Inventories (221) 1 (245)
Prepaid expenses and other current assets (448) 2,452 (3,065)
Income taxes receivable/payable 222 5,589 3,836
Other assets 107 91 247
Accounts payable (4,579) 2,317 (8,023)
Accrued salaries and vacation (939) (1,311) (651)
Accrued insurance 423 1,203 221
Other accrued expenses and liabilities 1,996 (325) (1,996)
Net cash provided by operating activities 49,299 57,971 26,085
Cash flows from investing activities      
Proceeds from disposition of restaurant 1,465    
Proceeds from fire insurance for property and equipment 743    
Proceeds from disposition of assets     5,435
Purchase of property and equipment (37,410) (30,835) (26,836)
Net cash flows used in investing activities (35,202) (30,835) (21,401)
Cash flows from financing activities      
Proceeds from borrowings on revolver and term loans     165,000
Payments on revolver loan (19,000) (42,000)  
Proceeds from issuance of common stock for initial public offering, net of expenses     112,300
Proceeds from issuance of common stock upon exercise of stock options, net of expenses 978 4,254 2,070
Payment of call premium on notes     (1,526)
Payment of obligations under capital leases (177) (208) (268)
Repayments on senior secured notes     (290,000)
Deferred financing costs for Revolver     (1,526)
Excess income tax benefit related to share-based compensation plans 169 5,420 3,965
Amendment fee     (215)
Net cash flows used in financing activities (18,030) (32,534) (10,200)
Decrease in cash and cash equivalents (3,933) (5,398) (5,516)
Cash and cash equivalents, beginning of year 6,101 11,499 17,015
Cash and cash equivalents, end of year 2,168 6,101 11,499
Supplemental cash flow information      
Cash paid for interest, net of capitalized interest 3,086 3,487 20,224
Cash paid during the year for income taxes, net 171 18 156
Noncash investing and financing activity      
Unpaid purchases of property and equipment $ 5,158 3,201 1,235
Cashless stock option exercise   $ 34 $ 27