XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2016
Dec. 30, 2015
Dec. 31, 2014
Revenue      
Company-operated restaurant revenue $ 355,468 $ 332,040 $ 322,516
Franchise revenue 24,655 23,017 22,345
Total revenue 380,123 355,057 344,861
Cost of operations      
Food and paper costs 107,218 105,917 102,611
Labor and related expenses 97,471 84,231 80,646
Occupancy and other operating expenses 78,263 69,977 68,538
Gain on recovery of insurance proceeds, lost profits (502)    
Company restaurant expenses 282,450 260,125 251,795
General and administrative expenses 34,661 28,997 29,519
Franchise expenses 3,823 3,456 3,704
Depreciation and amortization 16,053 13,092 11,538
Loss on disposal of assets 674 471 646
Expenses related to fire loss 48    
Gain on recovery of insurance proceeds, property, equipment and expenses (741)    
Asset impairment and closed-store reserves 8,554 92 1,033
Total expenses 345,522 306,233 298,235
Gain on disposition of restaurants 28   2,658
Income from operations 34,629 48,824 49,284
Interest expense—net of interest income of $28, $49, and $63 for the years ended December 28, 2016, December 30, 2015, and December 31, 2014, respectively 3,155 3,707 18,062
Early extinguishment of debt     9,718
Expenses related to selling shareholders   50 667
Income tax receivable agreement expense 352 156 41,382
Income (loss) before (provision) benefit for income taxes 31,122 44,911 (20,545)
(Provision) benefit for income taxes (12,783) (20,857) 63,008
Net income $ 18,339 $ 24,054 $ 42,463
Net income per share:      
Basic $ 0.48 $ 0.63 $ 1.32
Diluted $ 0.47 $ 0.62 $ 1.24
Weighted average shares used in computing net income per share:      
Basic 38,357,805 37,949,316 32,285,484
Diluted 39,026,950 39,039,558 34,346,241