XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 17,921 $ 18,688
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation and amortization 11,796 9,624
Stock-based compensation expense 244 608
Fire insurance proceeds for expenses paid and lost profit 257  
Income tax receivable agreement expense 411 1,022
Gain on sale of restaurant (28)  
Loss on disposal of assets 524 427
Gain on recovery of insurance proceeds for property, equipment and expenses (741)  
Gain on recovery of insurance proceeds for lost profits (502)  
Impairment of property and equipment 2,508 136
Closed-store reserve 116 (112)
Amortization of deferred financing costs 229 229
Amortization of favorable and unfavorable leases, net (51) (128)
Excess income tax benefit related to share-based compensation plans (169) (5,700)
Deferred income taxes, net 11,624 10,581
Changes in operating assets and liabilities:    
Accounts and other receivables, net (2,066) (292)
Inventories 57 148
Prepaid expenses and other current assets (770) 1,278
Income taxes payable 134 5,670
Other assets 94 102
Accounts payable (6,269) 500
Accrued salaries and vacation 2,538 (113)
Accrued insurance 140 1,032
Other accrued expenses and liabilities 1,673 (279)
Net cash flows provided by operating activities 39,670 43,421
Cash flows from investing activities:    
Proceeds from sale of restaurant 1,465  
Fire insurance proceeds for property and equipment 743  
Purchase of property and equipment (26,465) (16,512)
Net cash flows used in investing activities (24,257) (16,512)
Cash flows from financing activities:    
Payments on revolver loan (16,000) (40,000)
Proceeds from issuance of common stock, net of expenses 978 4,254
Payment of obligations under capital leases (132) (155)
Excess income tax benefit related to share-based compensation plans 169 5,700
Net cash flows used in financing activities (14,985) (30,201)
Increase (Decrease) in cash and cash equivalents 428 (3,292)
Cash and cash equivalents, beginning of period 6,101 11,499
Cash and cash equivalents, end of period 6,529 8,207
Supplemental cash flow information    
Cash paid during the period for interest 2,355 2,781
Cash paid during the period for income taxes 173 30
Unpaid purchases of property and equipment $ 4,599 4,567
Cashless stock option exercise   $ (34)