XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2016
Sep. 30, 2015
Sep. 28, 2016
Sep. 30, 2015
Revenue        
Company-operated restaurant revenue $ 89,738 $ 82,986 $ 268,984 $ 251,295
Franchise revenue 6,078 5,884 18,660 17,456
Total revenue 95,816 88,870 287,644 268,751
Cost of operations        
Food and paper cost 26,960 26,371 80,760 80,549
Labor and related expenses 24,455 20,822 73,323 63,493
Occupancy and other operating expenses 20,071 18,207 58,401 52,732
Gain on recovery of insurance proceeds, lost profit (502)   (502)  
Company restaurant expenses 70,984 65,400 211,982 196,774
General and administrative expenses 8,252 6,316 25,776 20,206
Franchise expenses 797 925 2,960 2,620
Depreciation and amortization 4,074 3,278 11,796 9,624
Loss on disposal of assets 58 261 524 427
Expenses related to fire loss     48  
Loss (gain) on recovery of insurance proceeds 148   (741)  
Asset impairment and closed-store reserves 2,490 163 2,624 24
Total expenses 86,803 76,343 254,969 229,675
(Loss) gain on disposition of restaurants (5)   28  
Income from operations 9,008 12,527 32,703 39,076
Interest expense-net of interest income 785 810 2,441 3,035
Expenses related to selling shareholders       50
Income tax receivable agreement expense 182 546 411 1,022
Income before provision for income taxes 8,041 11,171 29,851 34,969
Provision for income taxes 2,830 6,505 11,930 16,281
Net income $ 5,211 $ 4,666 $ 17,921 $ 18,688
Net income per share        
Basic $ 0.14 $ 0.12 $ 0.47 $ 0.49
Diluted $ 0.13 $ 0.12 $ 0.46 $ 0.48
Weighted-average shares used in computing net income per share        
Basic 38,415,189 38,275,317 38,331,400 37,837,610
Diluted 39,083,577 39,107,241 39,020,127 39,044,388